XML 67 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT AND GEOGRAPHIC DATA (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 23, 2017
Sep. 23, 2017
Jun. 24, 2017
Mar. 25, 2017
Dec. 24, 2016
Sep. 24, 2016
Jun. 25, 2016
Mar. 31, 2018
Mar. 25, 2017
Revenue:                    
Revenue $ 42,452 $ 40,483 $ 35,927 $ 36,279 $ 38,453 $ 37,813 $ 34,485 $ 33,147 $ 155,141 [1] $ 143,898 [1]
Gross Profit:                    
Gross Profit 10,895 9,701 8,154 8,691 9,782 8,915 8,027 8,246 37,441 34,970
Operating Expenses:                    
Operating Expenses                 28,415 27,036
Operating Income:                    
Operating Income                 9,026 7,934
Unallocated Amounts:                    
Interest and Other Expense, net                 1,078 770
Provision for Income Taxes                 2,026 2,642
Net Income 2,454 $ 1,831 $ 781 $ 856 1,429 $ 1,271 $ 916 $ 906 5,922 4,522
Total Assets:                    
Assets 96,822       92,097       96,822 92,097
Depreciation and Amortization:                    
Depreciation and Amortization                 5,991 6,184
Capital Expenditures:                    
Capital Expenditures                 5,882 5,250
Property and Equipment:                    
Property and Equipment 17,091       15,568       17,091 15,568
United States [Member]                    
Revenue:                    
Revenue [1],[2]                 139,456 129,732
Property and Equipment:                    
Property and Equipment [2] 15,967       14,550       15,967 14,550
Canada [Member]                    
Revenue:                    
Revenue [1]                 13,757 12,432
Property and Equipment:                    
Property and Equipment 1,124       1,018       1,124 1,018
Other International [Member]                    
Revenue:                    
Revenue [1]                 1,928 1,734
Service Segment [Member]                    
Revenue:                    
Revenue                 77,445 71,103
Gross Profit:                    
Gross Profit                 19,922 19,039
Operating Expenses:                    
Operating Expenses [3]                 14,764 14,270
Operating Income:                    
Operating Income                 5,158 4,769
Total Assets:                    
Assets 53,032       51,756       53,032 51,756
Depreciation and Amortization:                    
Depreciation and Amortization [4]                 4,397 4,660
Capital Expenditures:                    
Capital Expenditures                 3,772 2,662
Distribution [Member]                    
Revenue:                    
Revenue                 77,696 72,795
Gross Profit:                    
Gross Profit                 17,519 15,931
Operating Expenses:                    
Operating Expenses [3]                 13,651 12,766
Operating Income:                    
Operating Income                 3,868 3,165
Total Assets:                    
Assets 40,652       36,812       40,652 36,812
Depreciation and Amortization:                    
Depreciation and Amortization [4]                 1,594 1,524
Capital Expenditures:                    
Capital Expenditures                 2,110 2,588
Segment Reconciling Items [Member]                    
Unallocated Amounts:                    
Interest and Other Expense, net                 1,078 770
Provision for Income Taxes                 2,026 2,642
Unallocated Amounts                 3,104 3,412
Unallocated [Member]                    
Total Assets:                    
Assets $ 3,138       $ 3,529       $ 3,138 $ 3,529
[1] Revenues are attributed to the countries based on the destination of a product shipment or the location where service is rendered.
[2] United States includes Puerto Rico.
[3] Operating expense allocations between segments are based on actual amounts, a percentage of revenues, headcount, and management's estimates.
[4] Including amortization of catalog costs and intangible assets.