XML 65 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT AND GEOGRAPHIC DATA (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 25, 2017
USD ($)
Dec. 24, 2016
USD ($)
Sep. 24, 2016
USD ($)
Jun. 25, 2016
USD ($)
Mar. 26, 2016
USD ($)
Dec. 26, 2015
USD ($)
Sep. 26, 2015
USD ($)
Jun. 27, 2015
USD ($)
Mar. 25, 2017
USD ($)
item
Mar. 26, 2016
USD ($)
Segment Reporting [Abstract]                    
Number of Reportable Segments | item                 2  
Revenue:                    
Revenue $ 38,453 $ 37,813 $ 34,485 $ 33,147 $ 32,860 $ 30,160 $ 29,476 $ 29,670 $ 143,898 $ 122,166
Gross Profit:                    
Gross Profit 9,782 8,915 8,027 8,246 8,542 6,778 6,737 7,062 34,970 29,119
Operating Expenses:                    
Operating Expenses                 27,036 22,817
Operating Income:                    
Operating Income                 7,934 6,302
Unallocated Amounts:                    
Interest and Other Expense, net                 770 295
Provision for Income Taxes                 2,642 1,883
Net Income 1,429 $ 1,271 $ 916 $ 906 1,577 $ 1,068 $ 878 $ 601 4,522 4,124
Total Assets:                    
Assets 92,097       76,707       92,097 76,707
Depreciation and Amortization:                    
Depreciation and Amortization                 6,184 3,946
Capital Expenditures:                    
Capital Expenditures                 5,250 4,101
Long-Lived Assets:                    
Long-Lived Assets 15,568       12,313       15,568 12,313
United States [Member]                    
Revenue:                    
Revenue [1],[2]                 129,732 109,770
Long-Lived Assets:                    
Long-Lived Assets [2] 14,550       11,337       14,550 11,337
Canada [Member]                    
Revenue:                    
Revenue [1]                 12,432 10,854
Long-Lived Assets:                    
Long-Lived Assets 1,018       976       1,018 976
Other International [Member]                    
Revenue:                    
Revenue [1]                 1,734 1,542
Service Segment [Member]                    
Revenue:                    
Revenue                 71,103 59,202
Gross Profit:                    
Gross Profit                 19,039 15,585
Operating Expenses:                    
Operating Expenses [3]                 14,270 11,430
Additional allocation of expenses                 500  
Operating Income:                    
Operating Income                 4,769 4,155
Total Assets:                    
Assets 51,756       48,640       51,756 48,640
Depreciation and Amortization:                    
Depreciation and Amortization [4]                 4,660 3,216
Capital Expenditures:                    
Capital Expenditures                 2,662 3,133
Distribution [Member]                    
Revenue:                    
Revenue                 72,795 62,964
Gross Profit:                    
Gross Profit                 15,931 13,534
Operating Expenses:                    
Operating Expenses [3]                 12,766 11,387
Operating Income:                    
Operating Income                 3,165 2,147
Total Assets:                    
Assets 36,812       24,878       36,812 24,878
Depreciation and Amortization:                    
Depreciation and Amortization [4]                 1,524 730
Capital Expenditures:                    
Capital Expenditures                 2,588 968
Segment Reconciling Items [Member]                    
Unallocated Amounts:                    
Interest and Other Expense, net                 770 295
Provision for Income Taxes                 2,642 1,883
Unallocated Amounts                 3,412 2,178
Unallocated [Member]                    
Total Assets:                    
Assets $ 3,529       $ 3,189       $ 3,529 $ 3,189
[1] Revenues are attributed to the countries based on the destination of a product shipment or the location where service is rendered.
[2] United States includes Puerto Rico.
[3] Operating expense allocations between segments are based on actual amounts, a percentage of revenues, headcount, and management's estimates. In fiscal year 2017, $0.5 million more of operating expenses were allocated to the Service segment than in fiscal year 2016 as Service revenue was a greater percentage of total revenue.
[4] Including amortization of catalog costs and intangible assets.