8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 26, 2010

Transcat, Inc.

(Exact name of registrant as specified in its charter)

Ohio	000-03905	16-0874418
(State or other jurisdiction	(Commission	(IRS Employer
of incorporation)	File Number)	Identification No.)
35 Vantage Point Drive, Rochester, New York		14624
(Address of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code 585-352-7777

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02 Results of Operations and Financial Condition.

     On July 26, 2010, Transcat, Inc. issued a press release regarding its financial results for its fiscal year 2011 first quarter ended June 26, 2010.

     The press release is attached as Exhibit 99.1 to this Form 8-K.

Item 9.01 Financial Statements and Exhibits.

     (d) Exhibits.

Exhibit No.	Description
99.1	Transcat, Inc. Press Release dated July 26, 2010

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	TRANSCAT, INC.
Dated: July 29, 2010	By:	/s/ John J. Zimmer
		John J. Zimmer
		Vice President of Finance and Chief Financial Officer

EX-99.1

Exhibit 99.1

Transcat, Inc. 35 Vantage Point Drive • Rochester • NY • 14624 • Phone: (585) 352–7777

Transcat Reports 20% Revenue Increase for the First Quarter of Fiscal 2011

• Product sales increased 15.1% and generated $0.6 million in operating profit

• Service segment revenue grew 28.8%; trimmed operating loss 57.2% from prior year first quarter

• Net income increased to $0.3 million compared with a loss of $0.1 million in the first quarter of fiscal 2010

ROCHESTER, NY, July 26, 2010 – Transcat, Inc. (Nasdaq: TRNS) (“Transcat” or the “Company”), a leading global distributor of professional grade handheld test and measurement instruments and accredited provider of calibration, repair and weighing system services, today reported financial results for its fiscal 2011 first quarter ended June 26, 2010. Reported results include those of United Scale & Engineering Corporation (“United”), a Wisconsin-based supplier and servicer of industrial scales and weighing systems, which the Company acquired on January 27, 2010.

Net revenue in the first quarter of fiscal 2011 was $20.6 million, an increase of 19.9%, or $3.4 million compared with net revenue of $17.2 million in the first quarter of fiscal 2010. The United acquisition contributed $0.9 million to net revenue for the quarter. Service segment net revenue, which represented 37.1% of total net revenue, increased 28.8% to $7.7 million in the first quarter of fiscal 2011, compared with net revenue of $5.9 million in the prior year first quarter. Product segment net sales, representing the Company’s distribution business, were $13.0 million for the first quarter of fiscal 2011, an increase of $1.7 million, or 15.1% compared with net sales of $11.3 million in the same period of the prior fiscal year.

Net income was $0.3 million, or $0.04 per diluted share, in the first quarter of fiscal 2011, an increase from a net loss of $0.1 million, or $0.01 per diluted share, in the same period of the prior fiscal year.

Charles P. Hadeed, President, CEO and COO of Transcat, commented, “Our business continued to perform very well. Both segments reported double digit revenue growth year-over-year, further demonstrating our leadership position in the handheld test and measurement instrument market, and our quality and reliability as a calibration provider. The $20.6 million in total net revenue was the highest level ever reported for Transcat in a first quarter.” Mr. Hadeed added, “Gross margin gains in both segments, inclusive of earning growth-based manufacturer rebates in our Product segment, leveraged 20% revenue growth into a 38% increase in gross profit and significantly improved net income.”

First Quarter Fiscal 2011 Review

In the first quarter of fiscal 2011, gross profit was $5.4 million, or 26.0% of net revenue, compared with $3.9 million, or 22.6% of net revenue, in the same period of the prior fiscal year. Both the Product and Service segments contributed to the increase in gross profit with respective increases of 32.2% and 50.1% for the quarter. Included in these results is over $0.2 million in incremental gross profit from the United acquisition, $0.2 million in growth-based manufacturer rebates and $0.1 million in cooperative advertising income.

Total operating expenses increased $0.9 million, or 22.6%, to $4.9 million in the first quarter of fiscal year 2011 compared with the first quarter of fiscal year 2010. As a percentage of net revenue, operating

- MORE -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 2 – July 26, 2010

expenses in the current period were 23.8%, up from 23.3% in the prior year period, primarily due to $0.3 million in incremental operating expenses associated with United. Selling, marketing and warehouse expenses increased $0.5 million, or 20.1%, to $3.0 million in the first quarter of fiscal 2011 compared with the first quarter of fiscal 2010. This increase mirrors the Company’s revenue growth for the quarter and is due to increased investments in sales personnel and other direct marketing efforts to gain market share and to further mine our existing customer base. Administrative expenses increased $0.4 million, or 27.1%, in the first quarter of fiscal 2011 as a result of higher employee-related expenses, and expenses related to United.

Operating income for the first quarter of fiscal 2011 was $0.5 million, or 2.2% of net revenue, an increase of $0.6 million compared with a $0.1 million loss in the first quarter of fiscal 2010. The increase was primarily the result of higher gross profit in both the Service and Product segments. The effective tax rate in the first quarter of fiscal 2011 was 37.4%.

Product and Service Segment Review

Transcat is uniquely positioned to serve the pharmaceutical and FDA-regulated, energy/utility and chemical process industries as well as industrial manufacturing and other industries through its ability to bundle a broad variety of premium grade, handheld test and measurement instruments with quality calibration services and repair capabilities for its customers through its distribution operations in New York and Oregon and its 12 Calibration Centers of Excellence in the United States, Canada and Puerto Rico. Transcat’s automated calibration tracking and management systems, its breadth of calibration disciplines and product lines, and its refined product delivery systems enable it to rapidly respond to its customers’ requirements for quick turn-around times, which it believes provides a competitive advantage. Transcat’s acquisition of United in the fourth quarter of fiscal year 2010 provided entry into both the distribution and service segments of the industrial scale and weighing systems marketplace in the Wisconsin, Northern Illinois and Upper Michigan areas and strengthens its geographic presence in the Midwest.

Product Segment

Through its Product segment, Transcat markets and distributes national and proprietary brand instruments to nearly 14,000 global customers. The Company offers access to more than 25,000 test and measurement instruments. The Product segment primarily uses direct mail and on-line marketing to promote products to current and potential customers.

Product segment net sales increased $1.7 million, or 15.1%, to $13.0 million in the first quarter of fiscal 2011 compared with $11.3 million in the same period of the prior fiscal year. This growth was aided by a comparison to a depressed fiscal 2010 first quarter that was negatively impacted by the economy. Net sales growth of $2.0 million in the industries the Company traditionally serves was complemented by $0.5 million in incremental revenue from United, but partially offset by a $0.8 million sales decline in the wind energy industry. The decline in wind energy net sales was attributed to timing of projects. Sales to the wind energy industry accounted for 3.3% and 10.6% of Product segment sales in the first quarter of fiscal 2011 and prior year first quarter, respectively.

Average Product segment sales per day were $203 thousand in the first quarter of fiscal 2011 compared with $176 thousand in the same period of the prior fiscal year. Sales of the Company’s products through our website increased 37.4% to $1.2 million in the first quarter of fiscal 2011 compared with $0.9 million in the same period of the prior fiscal year. Focused sales efforts with specific product groups drove the increase in web-based sales.

Product segment gross profit in the first quarter of fiscal 2011 was $3.5 million, or 27.0% of net product sales, compared with $2.6 million, or 23.5% of net product sales, in the first quarter of fiscal 2010. Gross margin for the Product segment is a function of a number of factors including volume, market channel mix, manufacturers’ rebates, product mix and discounts to customers. The primary drivers of

- more -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 3 – July 26, 2010

the 350 basis point increase in gross margin in the first quarter of fiscal 2011 compared with the same period of the prior fiscal year were $0.2 million in earned manufacturer rebates and $0.1 million in additional cooperative advertising income to support direct marketing initiatives. The Company’s manufacturer rebate includes a point-of-sale rebate program with a key vendor that is based on Product segment sales growth on a year-over-year basis. The Company did not qualify for this type of rebate in the first quarter of fiscal 2010 as sales were negatively impacted by the economic downturn.

Product segment operating income was $0.6 million, or 4.8% of net product sales, in the first quarter of fiscal 2011 compared with $0.3 million, or 2.6% of net product sales, in the same period of the prior fiscal year.

Service Segment

Transcat’s customers purchase calibration services for the purpose of measurably reducing their risk of product or process failures that can be caused by inaccurate measurements. Transcat annually performs more than 145,000 calibrations at its 12 Calibration Centers of Excellence or at customer locations.

Service segment net revenue was $7.7 million in the first quarter of fiscal 2011, a 28.8% increase compared with $5.9 million in the same period of the prior fiscal year. Revenue generated from the Company’s traditional service customer base increased by $0.8 million as the Company expanded its customer base and successfully gained market share. Services provided to the wind energy industry increased $0.5 million and represented 9.8% of total service revenue for the first quarter of fiscal 2011, compared with 3.6% of total service revenue in the same period of the prior year. Also impacting the first quarter was $0.4 million in incremental revenue as a result of the Company’s acquisition of United.

The Company’s strategy has been to focus its capital and marketing investments in the electrical, temperature, pressure and dimensional disciplines. Historically, within the traditional industries the Company serves, 15% to 20% of Service segment revenue is generated from outsourcing customer equipment to third-party vendors for calibration beyond the Company’s chosen scope of capabilities. However, as the Company’s revenue within the wind energy industry has grown, revenue generated from outsourcing has increased in excess of 20% of Service segment revenue. This is a result of the higher volume of specific services provided to the wind energy industry which fall outside the Company’s current scope of business. In the first quarter of fiscal 2011, the Company’s staff of technicians generated 74.4% of Service segment revenue, while 23.3% was subcontracted to third-party vendors. The Company will continue to evaluate the need for capital investments that could provide more in-house capabilities for its staff of technicians and reduce the need for third-party vendors in certain instances.

Service segment gross profit in the first quarter of fiscal 2011 was $1.9 million, an increase of 50.1% from $1.2 million in the same period of the prior fiscal year. Gross margin for the Service segment improved 350 basis points in the first quarter of fiscal 2011 compared with the first quarter of fiscal 2010. This is indicative of the margin expansion opportunities within the Service segment as many of the costs within this segment are fixed. Despite the significant increase in gross profit, margin expansion was somewhat constrained as third-party vendor calibrations contributed a significant portion of the revenue growth in the wind energy industry and the incremental revenue from United was mostly offset by associated incremental service costs.

Service segment operating loss was $0.2 million for the first quarter of fiscal 2011, an improvement over the prior year’s first quarter operating loss of $0.4 million.

Balance Sheet and Cash Management

Net cash used in operations was $0.2 million in the first quarter of fiscal 2011 compared with $1.5 million generated from operations in the same period of the prior fiscal year. The change was primarily due to

- more -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 4 – July 26, 2010

$1.2 million in cash to reduce payables, $1.1 million to purchase inventory, and an additional $1.0 million for management bonus and profit sharing payments to employees during the first quarter of fiscal 2011 compared with the same period in the prior fiscal year. These items were partially offset by cash provided through a reduction in accounts receivable of $2.4 million in the first quarter of fiscal 2011.

Inventory at the end of the first quarter of fiscal 2011 was $7.0 million, up from the $5.9 million of inventory at the end of fiscal 2010. The increase was primarily due to the strategic decision made by the Company to maintain higher inventory levels of specific, higher-volume products, in support of greater sales growth and in response to increased lead times from manufacturers.

Capital expenditures in the first quarter of fiscal 2011 were $0.2 million compared with $0.3 million in the prior year period and were primarily used for improvements to the Company’s proprietary calibration software program, additional service capabilities and information technology. Transcat expects capital spending for fiscal 2011 to be in the range of $1.5 million to $2.0 million.

Outlook

Mr. Hadeed concluded, “Our outlook remains unchanged. We expect a strong second quarter compared with the economic-challenged results of the prior year period and believe that the second half of fiscal 2011 will return to a more normalized environment and be in line with our longer-term growth expectations. Additionally, we expect our bottom line to expand at a greater rate due to the operating leverage inherent in the Service segment.

“Wind energy industry projects are expected to increase over the next 18 months and it is our expectation that we can continue to grow our market share in this field. However, the timing of these projects and the related demand for our products and services remain difficult to predict.”

ABOUT TRANSCAT

Transcat, Inc. is a leading global distributor of professional grade handheld test and measurement instruments and accredited provider of calibration and repair services primarily for the pharmaceutical and FDA-regulated, industrial manufacturing, energy and utilities, chemical manufacturing, and other industries. Through its distribution products segment, Transcat markets and distributes national and proprietary brand instruments to nearly 14,000 global customers. The Company offers access to more than 25,000 test and measurement instruments. Transcat delivers precise, reliable, fast calibration, parts inspection, production model engineering and repair services across the United States, Canada and Puerto Rico through its 12 strategically located Calibration Centers of Excellence. Transcat’s calibration laboratories are ISO-9001:2000 registered and the scope of accreditation to ISO/IEC 17025 is believed to be one of the broadest in the industry. Transcat’s acquisition of United provided entry into both the distribution and service segments of the industrial scales and weighing systems marketplace in the Wisconsin, Northern Illinois and Upper Michigan areas.

Transcat’s growth strategy is to expand both its distribution products and calibration services in markets that value product breadth and availability and rely on accredited calibration services to maintain the integrity of their processes.

More information about Transcat can be found on its website at: www.transcat.com

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to risks, uncertainties and assumptions and are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” and other similar words. All statements addressing operating performance, events, or developments that Transcat, Inc. expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, sales operations, its strategy to build its sales representative channel, customer preferences and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Because they are forward-looking, they should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties are more fully described in Transcat’s Annual and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should any of the Company’s underlying assumptions prove incorrect, actual results

- more -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 5 – July 26, 2010

may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements. Except as required by law, the Company disclaims any obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this press release.

For more information contact:
John Zimmer, Chief Financial Officer
Phone: (585) 352-7777 Email: jzimmer@transcat.com
- -OR-
Deborah Pawlowski, Investor Relations
Phone: (716) 843-3908 Email: dpawlowski@keiadvisors.com

– Financial Tables Follow –

- more -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 6 – July 26, 2010

TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)

	(Unaudited)
	First Quarter Ended
	June 26,			June 27,
	2010			2009
Product Sales	$	12,975		$	11,268
Service Revenue		7,653			5,940
Net Revenue		20,628			17,208
Cost of Products Sold		9,474			8,620
Cost of Services Sold		5,796			4,703
Total Cost of Products and Services Sold		15,270			13,323
Gross Profit		5,358			3,885
Selling, Marketing and Warehouse Expenses		3,049			2,539
Administrative Expenses		1,858			1,462
Total Operating Expenses		4,907			4,001
Operating Income (Loss)		451			(116	)
Interest Expense		12			14
Other (Income) Expense, net		(5	)		15
Total Other Expense		7			29
Income (Loss) Before Income Taxes		444			(145	)
Provision for (Benefit from) Income Taxes		166			(56	)
Net Income (Loss)	$	278		$	(89	)
Basic Earnings (Loss) Per Share	$	0.04		$	(0.01	)
Average Shares Outstanding		7,287			7,388
Diluted Earnings (Loss) Per Share	$	0.04		$	(0.01	)
Average Shares Outstanding		7,527			7,388

- more -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 7 – July 26, 2010

TRANSCAT, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share data)

	(Unaudited)
	June 26,			March 27,
	2010			2010
ASSETS
Current Assets:
Cash	$	85		$	123
Accounts Receivable, less allowance for doubtful accounts of $121 and $82 as of June 26, 2010 and March 27, 2010, respectively		8,738			11,439
Other Receivables		755			418
Inventory, net		7,046			5,906
Prepaid Expenses and Other Current Assets		780			915
Deferred Tax Asset		637			566
Total Current Assets		18,041			19,367
Property and Equipment, net		4,013			4,163
Goodwill		10,038			10,038
Intangible Assets, net		1,181			1,234
Deferred Tax Asset		474			533
Other Assets		381			378
Total Assets	$	34,128		$	35,713
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts Payable	$	7,559		$	8,798
Accrued Compensation and Other Liabilities		2,052			3,171
Income Taxes Payable		109			251
Total Current Liabilities		9,720			12,220
Long-Term Debt		2,931			2,532
Other Liabilities		742			704
Total Liabilities		13,393			15,456
Shareholders’ Equity:
Common Stock, par value $0.50 per share, 30,000,000 shares authorized; 7,709,108 and 7,698,450 shares issued as of June 26, 2010 and March 27, 2010, respectively; 7,290,326 and 7,279,668 shares outstanding as of June 26, 2010 and March 27, 2010, respectively		3,855			3,849
Capital in Excess of Par Value		9,552			9,357
Accumulated Other Comprehensive Income		381			382
Retained Earnings		8,582			8,304
Less: Treasury Stock, at cost, 418,782 shares as of June 26, 1010 and March 27, 2010		(1,635	)		(1,635	)
Total Shareholders’ Equity		20,735			20,257
Total Liabilities and Shareholders’ Equity	$	34,128		$	35,713

- more -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 8 – July 26, 2010

TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)

	(Unaudited)
	First Quarter Ended
	June 26,			June 27,
	2010			2009
Cash Flows from Operating Activities:
Net Income (Loss)	$	278		$	(89	)
Adjustments to Reconcile Net Income (Loss) to Net Cash (Used in) Provided by Operating Activities:
Deferred Income Taxes		(14	)		(80	)
Depreciation and Amortization		496			461
Provision for Accounts Receivable and Inventory Reserves		1			47
Stock-Based Compensation Expense		159			187
Changes in Assets and Liabilities:
Accounts Receivable and Other Receivables		2,359			802
Inventory		(1,140	)		566
Prepaid Expenses and Other Assets		54			(194	)
Accounts Payable		(1,239	)		283
Accrued Compensation and Other Liabilities		(1,023	)		(219	)
Income Taxes Payable		(142	)		(215	)
Net Cash (Used in) Provided by Operating Activities		(211	)		1,549
Cash Flows from Investing Activities:
Purchase of Property and Equipment		(215	)		(290	)
Net Cash Used in Investing Activities		(215	)		(290	)
Cash Flows from Financing Activities:
Revolving Line of Credit, net		405			(1,309	)
Payments on Other Debt Obligations		(6	)		(6	)
Payment of Contingent Consideration		(52	)		–
Issuance of Common Stock		42			33
Net Cash Provided by (Used in) Financing Activities		389			(1,282	)
Effect of Exchange Rate Changes on Cash		(1	)		8
Net Decrease in Cash		(38	)		(15	)
Cash at Beginning of Period		123			59
Cash at End of Period	$	85		$	44

- more -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 9 – July 26, 2010

TRANSCAT INC.
FISCAL 2011 FIRST QUARTER
ADDITIONAL INFORMATION

BUSINESS SEGMENT DATA
(Dollars in thousands)

	(Unaudited)			(Unaudited)
	Quarter ended			Quarter ended
	June 26, 2010			June 27, 2009			$ Change		% Change
Products
Net sales	$	12,975		$	11,268		$	1,707		15.1	%
Gross profit		3,501			2,648			853		32.2	%
Margin		27.0	%		23.5	%
Operating income		626			293			333		113.7	%
Margin		4.8	%		2.6	%
Services
Net revenue	$	7,653		$	5,940		$	1,713		28.8	%
Gross profit		1,857			1,237			620		50.1	%
Margin		24.3	%		20.8	%
Operating loss		(175	)		(409	)		234		57.2	%
Margin		(2.3	%)		(6.9	%)
Consolidated
Net revenue	$	20,628		$	17,208		$	3,420		19.9	%
Gross profit		5,358			3,885			1,473		37.9	%
Margin		26.0	%		22.6	%
Operating income (loss)		451			(116	)		567		488.8	%
Margin		2.2	%		(0.7	%)

- more -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 10 – July 26, 2010

TRANSCAT INC.
ADDITIONAL INFORMATION

In the following tables, certain customers have been reclassified in prior periods to conform to the current period presentation

PRODUCTS SEGMENT SALES BY MARKET CHANNEL
(Dollars in thousands)
(Unaudited)

	FY 2011
									FY 2011		% of
	Q1								YTD Total		Total
Direct	$	9,640							$	9,640		74.3	%
Reseller		3,133								3,133		24.1	%
Freight Billed to Customers		202								202		1.6	%
Total Product Sales	$	12,975							$	12,975
	FY 2010
									FY 2010		% of
	Q1		Q2		Q3		Q4		YTD Total		Total
Direct	$	8,469	$	9,282	$	10,757	$	11,072	$	39,580		74.5	%
Reseller		2,628		2,521		4,226		3,411		12,786		24.1	%
Freight Billed to Customers		171		167		203		236		777		1.4	%
Total Product Sales	$	11,268	$	11,970	$	15,186	$	14,719	$	53,143

PRODUCT SALES PER BUSINESS DAY
(Dollars in thousands)
(Unaudited)

	FY 2011
									FY 2011
	Q1								YTD Total
Number of business days		64								64
Total product sales	$	12,975							$	12,975
Sales per day	$	203							$	203
	FY 2010
									FY 2010
	Q1		Q2		Q3		Q4		YTD Total
Number of business days		64		63		61		64		252
Total product sales	$	11,268	$	11,970	$	15,186	$	14,719	$	53,143
Sales per day	$	176	$	190	$	249	$	230	$	211

- more -

Transcat Reports 19.9% Revenue Increase for the First Quarter of Fiscal 2011

Page 11 – July 26, 2010

PRODUCTS SEGMENT SALES BY REGION
(Dollars in thousands)
(Unaudited)

	FY 2011
									FY 2011		% of
	Q1								YTD Total		Total
United States	$	11,124							$	11,124		85.7	%
Canada		1,079								1,079		8.3	%
Other International		570								570		4.4	%
Freight Billed to Customers		202								202		1.6	%
Total	$	12,975							$	12,975
	FY 2010
	Q1		Q2		Q3		Q4		FY 2010		% of
									YTD Total		Total
United States	$	9,732	$	10,324	$	13,121	$	12,410	$	45,587		85.8	%
Canada		811		872		1,164		1,515		4,362		8.2	%
Other International		554		607		698		558		2,417		4.5	%
Freight Billed to Customers		171		167		203		236		777		1.5	%
Total	$	11,268	$	11,970	$	15,186	$	14,719	$	53,143

SERVICE SEGMENT REVENUE BY TYPE
(Dollars in thousands)
(Unaudited)

	FY 2011
									FY 2011		% of
	Q1								YTD Total		Total
Depot/On-site	$	5,689							$	5,689		74.4	%
Outsourced		1,786								1,786		23.3	%
Freight Billed to Customers		178								178		2.3	%
Total Service Revenue	$	7,653							$	7,653
	FY 2010
									FY 2010		% of
	Q1		Q2		Q3		Q4		YTD Total		Total
Depot/On-site	$	4,710	$	5,045	$	4,877	$	6,688	$	21,320		76.4	%
Outsourced		1,079		1,319		1,591		1,907		5,896		21.1	%
Freight Billed to Customers		151		161		169		221		702		2.5	%
Total Service Revenue	$	5,940	$	6,525	$	6,637	$	8,816	$	27,918

- end -