XML 13 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Statement of Changes in Member's Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member's Capital
Retained Earnings
Balance at beginning of period at Dec. 31, 2021   $ 4,960,499 $ 2,759,757
Cash contributions from parent $ 128,000 128,000  
Net income 553,988   553,988
Cash distributions to parent (307,548)   (307,548)
Balance at end of period at Jun. 30, 2022 8,094,696 5,088,499 3,006,197
Balance at beginning of period at Mar. 31, 2022   5,088,499 2,990,610
Net income 265,587   265,587
Cash distributions to parent     (250,000)
Balance at end of period at Jun. 30, 2022 8,094,696 5,088,499 3,006,197
Balance at beginning of period at Dec. 31, 2022 8,110,394 5,088,499 3,021,895
Cash contributions from parent 0 0  
Net income 628,413   628,413
Cash distributions to parent (620,000)   (620,000)
Balance at end of period at Jun. 30, 2023 8,118,807 5,088,499 3,030,308
Balance at beginning of period at Mar. 31, 2023   5,088,499 3,020,686
Net income 319,622   319,622
Cash distributions to parent     (310,000)
Balance at end of period at Jun. 30, 2023 $ 8,118,807 $ 5,088,499 $ 3,030,308