XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Statement of Changes in Member's Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member's Capital
Retained Earnings
Balance at beginning of period at Dec. 31, 2020   $ 4,543,499 $ 2,037,320
Cash contributions from parent $ 133,000 133,000  
Net income 531,227   531,227
Cash distributions to parent (231,370)   (231,370)
Balance at end of period at Jun. 30, 2021 7,013,676 4,676,499 2,337,177
Balance at beginning of period at Mar. 31, 2021   4,603,499 2,307,746
Cash contributions from parent   73,000  
Net income 260,801   260,801
Cash distributions to parent     (231,370)
Balance at end of period at Jun. 30, 2021 7,013,676 4,676,499 2,337,177
Balance at beginning of period at Dec. 31, 2021 7,720,256 4,960,499 2,759,757
Cash contributions from parent 128,000 128,000  
Net income 553,988   553,988
Cash distributions to parent (307,548)   (307,548)
Balance at end of period at Jun. 30, 2022 8,094,696 5,088,499 3,006,197
Balance at beginning of period at Mar. 31, 2022   5,088,499 2,990,610
Cash contributions from parent   0  
Net income 265,587   265,587
Cash distributions to parent     (250,000)
Balance at end of period at Jun. 30, 2022 $ 8,094,696 $ 5,088,499 $ 3,006,197