UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

[X]       QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

 

Commission file number 1-2257

 

TRANS-LUX CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

13-1394750

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

254 West 31st Street, 13th FloorNew YorkNew York

 

10001

(Address of principal executive offices)

 

(Zip code)

 

 

 

(800) 243-5544 

(Registrant's telephone number, including area code)

 

 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes     X      No          

 

Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to file such files).  Yes     X      No           

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ___

Accelerated filer ___

Non-accelerated filer      X   

Emerging growth company ___

Smaller reporting company      X   

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.                

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes               No     X          

 

Indicate the number of shares outstanding of each of the issuer’s classes of Common Stock, as of the latest practicable date.

 

Date

Class

Shares Outstanding

8/13/24

Common Stock - $0.001 Par Value

13,496,276

 


 


TRANS-LUX CORPORATIONAND SUBSIDIARIES

 

 

Table of Contents

 

 

 

 

Page No.

Part I - Financial Information (unaudited)

 

 

 

 

Item 1.

Condensed Consolidated Balance Sheets – June 30, 2024 and December 31, 2023 (see Note 1)

1

 

 

 

 

Condensed Consolidated Statements of Operations – Three and Six Months Ended June 30, 2024 and 2023

2

 

 

 

 

Condensed Consolidated Statements of Comprehensive Loss – Three and Six Months Ended June 30, 2024 and 2023

2

 

 

 

 

Condensed Consolidated Statements of Changes in Stockholders’ Deficit – Three and Six Months Ended June 30, 2024 and 2023

3

 

 

 

 

Condensed Consolidated Statements of Cash Flows – Six Months Ended June 30, 2024 and 2023

4

 

 

 

 

Notes to Condensed Consolidated Financial Statements

5

 

 

 

         Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

 

 

 

        Item 3.

Quantitative and Qualitative Disclosures about Market Risk

23

 

 

 

         Item 4.

Controls and Procedures

24

 

 

 

Part II - Other Information

 

 

 

 

          Item 1.

Legal Proceedings

24

 

 

 

          Item 1A.

Risk Factors

24

 

 

 

         Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

24

 

 

 

         Item 3.

Defaults upon Senior Securities

24

 

 

 

          Item 4.

Mine Safety Disclosures

25

 

 

 

        Item 5.

Other Information

25

 

 

 

         Item 6.

Exhibits

25

 

 

 

Signatures

 

27

 

 

 

Exhibits

 

 

 


Table of Contents

 

Part I - Financial Information (unaudited)

Item 1.

TRANS-LUX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

 

In thousands, except share data                       

June 30

2024

 

December 31

2023

           

ASSETS

 

 

 

 

 

Current assets:

         

Cash and cash equivalents

$

          169

 

$

                  185

Receivables, net

 

       1,950

   

1,531

Inventories

 

       1,811

 

 

2,372

Prepaids and other assets

 

          247

   

148

Total current assets

 

       4,177

 

 

               4,236

Long-term assets:

         

Rental equipment, net

 

            82

 

 

111

Property, plant and equipment, net

 

       1,652

   

1,778

Right of use assets

 

       1,788

 

 

1,971

Restricted cash

 

          200

   

                  200

Other assets

 

            34

 

 

34

Total long-term assets

 

       3,756

 

 

               4,094

TOTAL ASSETS

$

       7,933

 

$

               8,330

LIABILITIES AND STOCKHOLDERS' DEFICIT

         

Current liabilities:

 

 

 

 

 

Accounts payable

$

       9,249

 

$

               8,420

Accrued liabilities

 

       6,029

 

 

5,352

Current portion of long-term debt

 

       3,776

   

3,776

Current lease liabilities

 

          378

 

 

                  352

Customer deposits

 

          779

   

                  213

Total current liabilities

 

20,211

 

 

18,113

Long-term liabilities:

         

Long-term debt, less current portion

 

          531

 

 

                  535

Long-term lease liabilities

 

       1,447

   

               1,644

Deferred pension liability and other

 

       2,153

 

 

2,248

Total long-term liabilities

 

4,131

 

 

4,427

Total liabilities

 

24,342

 

 

22,540

Stockholders' deficit:

         

 

 
-
   
-

Preferred Stock Series A - $20 stated value - 416,500 shares authorized;
   shares issued and outstanding: 0 in 2024 and 2023

 

 -

 

 

 -

Preferred Stock Series B - $200 stated value - 51,000 shares authorized;
   shares issued and outstanding: 0 in 2024 and 2023

 

 -

   

 -

Common Stock - $0.001 par value - 30,000,000 shares authorized;
   shares issued: 13,524,116 in 2024 and 2023
   shares outstanding: 13,496,276 in 2024 and 2023

 

            13

 

 

13

Additional paid-in-capital

 

     41,508

   

41,508

Accumulated deficit

 

   (48,846)

 

 

(46,719)

Accumulated other comprehensive loss

 

 (6,021)

   

(5,949)

Treasury stock - at cost - 27,840 common shares in 2024 and 2023

 

     (3,063)

 

 

(3,063)

Total stockholders' deficit

 

(16,409)

 

 

(14,210)

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

$

       7,933

 

$

               8,330

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

1


Table of Contents


 

TRANS-LUX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)

 

 

3 Months Ended

June 30

 

6 Months Ended

June 30

In thousands, except per share data

2024

 

 2023

 

2024

 

 2023

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Digital product sales

$

        3,273

$

            2,767

 $

        5,702

$

            6,888

Digital product lease and maintenance

 

             190

 

 

                 219

 

 

             385

 

 

                 447

Total revenues

 

          3,463

 

 

              2,986

 

          6,087

 

 

              7,335

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues:

Cost of digital product sales

 

          2,964

 

 

              2,617

 

 

          5,499

 

 

              6,420

Cost of digital product lease and maintenance

 

             114

 

 

                 115

 

             199

 

 

                 220

Total cost of revenues

 

          3,078

 

 

              2,732

 

 

          5,698

 

 

              6,640

Gross income

 

             385

 

 

                 254

 

 

             389

 

 

                 695

General and administrative expenses

 

         (1,064)

 

 

               (816)

 

         (2,190)

 

 

             (1,894)

Operating loss

 

            (679)

 

 

               (562)

 

 

         (1,801)

 

 

             (1,199)

Interest expense, net

            (147)

               (194)

            (289)

                (338)

Gain (loss) on foreign currency remeasurement

 

               24

 

 

                 (51)

 

 

               76

 

 

                  (59)

Pension expense

 

              (50)

 

 

                 (62)

 

            (100)

 

 

                (125)

Loss before income taxes

 

            (852)

 

 

               (869)

 

 

         (2,114)

 

 

             (1,721)

Income tax expense

 

                (6)

 

 

                   (6)

 

              (13)

 

 

                  (12)

Net loss

$

          (858)

 

$

             (875)

 

 $

      (2,127)

 

$

           (1,733)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

TRANS-LUX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(unaudited)

 

3 Months Ended

June 30

6 Months Ended

June 30

In thousands

2024

 

2023

 

2024

 

2023

Net loss

$

(858)

 

 $

(875)

 

 $

(2,127)

 

 $

(1,733)

Other comprehensive (loss) income:

Unrealized foreign currency translation (loss) gain

 

(23)

 

 

47

 

 

(72)

 

 

54

Total other comprehensive (loss) income, net of tax

 

(23)

 

 

47

 

(72)

 

 

54

Comprehensive loss

$

(881)

 

 $

(828)

 

$

(2,199)

 

 $

(1,679)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2


Table of Contents

 

TRANS-LUX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

(unaudited)

 

                                         

Accumulated

Other

Comprehensive

(Loss) Gain

         

Total

Stock-

holders'

Deficit

 

Preferred Stock

           

Add'l

Paid-in

Capital

                   
 

Series A

Series B

Common Stock

   

Accumulated

Deficit

       

Treasury

Stock

   

In thousands, except share data

Shares

 

 

Amt

Shares

 

 

Amt

Shares

 

 

Amt

 

 

 

 

 

 

 

 

 

 

For the 6 months ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2024

 -

 

$

 -

 -

 

$

-

      13,524,116

 

$

13

 

$

 41,508

 

$

 (46,719)

 

$

 (5,949)

 

$

 (3,063)

 

$

 (14,210)

Net loss

 -

 

 

 -

 -

 

 

-

 -

 

 

 -

 

 

 -

 

 

(2,127)

 

 

 -

 

 

 -

 

 

     (2,127)

Other comprehensive loss, net of tax:

                                                     

Unrealized foreign currency translation loss

 -

 

 

 -

 -

 

 

-

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(72)

 

 

 -

 

 

          (72)

Balance June 30, 2024

 -

 

$

 -

 -

 

$

 -

      13,524,116

 

$

13

 

$

 41,508

 

$

 (48,846)

 

$

 (6,021)

 

$

 (3,063)

 

$

 (16,409)

 

For the 3 months ended June 30, 2024

                                                     

Balance April 1, 2024

 -

 

$

 -

 -

 

$

 -

      13,524,116

 

$

13

 

$

 41,508

 

$

 (47,988)

 

$

 (5,998)

 

$

 (3,063)

 

$

 (15,528)

Net loss

 -

   

 -

 -

   

 -

 -

   

 -

   

 -

   

(858)

   

 -

   

 -

   

        (858)

Other comprehensive loss, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency translation loss

 -

   

 -

 -

   

 -

 -

   

 -

   

 -

   

 -

   

(23)

   

 -

   

          (23)

Balance June 30, 2024

 -

 

$

 -

 -

 

$

 -

      13,524,116

 

$

13

 

$

 41,508

 

$

 (48,846)

 

$

 (6,021)

 

$

 (3,063)

 

$

 (16,409)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the 6 months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance January 1, 2023

 -

 

$

 -

 -

 

$

 -

      13,474,116

 

$

13

 

$

  41,444

 

$

 (42,652)

 

$

 (6,066)

 

$

 (3,063)

 

$

 (10,324)

Net loss

 -

 

 

 -

 -

 

 

 -

 -

 

 

 -

 

 

 -

 

 

(1,733)

 

 

 -

 

 

 -

 

 

     (1,733)

Stock issued to directors/officers

-

 

 

-

-

 

 

-

50,000

 

 

-

 

 

26

 

 

-

 

 

-

 

 

-

 

 

26

Issuance of options

 -

   

 -

 -

   

 -

 -

   

 -

   

           38

   

 -

   

 -

   

 -

   

            38

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency translation gain

 -

   

 -

 -

   

 -

 -

   

 -

   

 -

   

 -

   

54

   

 -

   

            54

Balance June 30, 2023

 -

 

$

 -

 -

 

$

 -

13,524,116

 

$

13

 

$

41,508

 

$

 (44,385)

 

$

 (6,012)

 

$

 (3,063)

 

$

(11,939)

 

For the 3 months ended June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance April 1, 2023

 -

 

$

 -

 -

 

$

 -

      13,474,116

 

$

13

 

$

 41,482

 

$

 (43,510)

 

$

 (6,059)

 

$

 (3,063)

 

$

 (11,137)

Net loss

 -

 

 

 -

 -

 

 

 -

 -

 

 

 -

 

 

 -

 

 

(875)

 

 

 -

 

 

 -

 

 

        (875)

Stock issued to directors/officers

-

 

 

-

-

 

 

-

50,000

 

 

-

 

 

26

 

 

-

 

 

-

 

 

-

 

 

26

Other comprehensive income, net of tax:

                                                     

Unrealized foreign currency translation gain

 -

 

 

 -

 -

 

 

 -

 -

 

 

 -

 

 

 -

 

 

 -

 

 

47

 

 

 -

 

 

            47

Balance June 30, 2023

 -

 

$

 -

 -

 

$

 -

13,524,116

 

$

13

 

$

41,508  

 

$

 (44,385)

 

$

 (6,012)

 

$

 (3,063)

 

$

 (11,939)

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

3


Table of Contents

 

TRANS-LUX CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

In thousands

6 Months Ended

June 30

2024

 

2023

Cash flows from operating activities

 

 

 

 

 

Net loss

$

(2,127)

 

$

(1,733)

Adjustment to reconcile net loss to net cash
   (used in) provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

          160

   

          182

Amortization of right of use assets

 

          183

 

 

          211

(Gain) loss on foreign currency remeasurement

 

          (76)

   

            59

Issuance of common stock for compensation

 

 -

 

 

            26

Amortization of stock options

 

 -

   

            38

Allowance for credit losses

 

            21

 

 

          (25)

Changes in operating assets and liabilities:

         

Accounts receivable

 

        (439)

 

 

       1,197

Inventories

 

          561

   

          515

Prepaids and other assets

 

          (99)

 

 

          110

Accounts payable

 

          829

   

          269

Accrued liabilities

 

          566

 

 

            91

Operating lease liabilities

 

        (171)

   

        (220)

Customer deposits

 

          566

 

 

        (174)

Deferred pension liability and other

 

            19

   

            52

Net cash (used in) provided by operating activities

 

            (7)

 

 

          598

Cash flows from investing activities

         

Purchases of property, plant and equipment

 

            (5)

 

 

        (248)

Net cash used in investing activities

 

            (5)

 

 

        (248)

Cash flows from financing activities

 

 

 

 

 

Proceeds from long-term debt

 

 -

   

          200

Payments of long-term debt

 

            (3)

 

 

        (200)

Net cash used in financing activities

 

            (3)

 

 

 -

Effect of exchange rate changes

 

            (1)

 

 

 -

Net (decrease) increase in cash, cash equivalents and restricted cash

 

          (16)

   

          350

Cash, cash equivalents and restricted cash at beginning of year

 

          385

 

 

            48

Cash, cash equivalents and restricted cash at end of period

$

369

 

$

398

Supplemental disclosure of cash flow information:

 

 

 

 

 

Interest paid

$

5

 

$

23

Income taxes paid

 

              6

 

 

            10

Reconciliation of cash, cash equivalents and restricted cash to amounts
   reported in the Consolidated Balance Sheets at end of period:

         

Current assets

 

 

 

 

 

Cash and cash equivalents

$

169

 

$

198

Long-term assets

 

 

 

 

 

Restricted cash

 

          200

   

          200

Cash, cash equivalents and restricted cash at end of period

$

369

 

$

398

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


Table of Contents

 

TRANS-LUX CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2024

(unaudited)

 

Note 1  Basis of Presentation

 

As used in this report, “Trans-Lux,” the “Company,” “we,” “us,” and “our” refer to Trans-Lux Corporation and its subsidiaries.

 

Financial information included herein is unaudited, however, such information reflects all adjustments (of a normal and recurring nature), which are, in the opinion of management, necessary for the fair presentation of the Condensed Consolidated Financial Statements for the interim periods. The results for the interim periods are not necessarily indicative of the results to be expected for the full year.  The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with rule 10-01 of Regulation S-X promulgated by the Securities and Exchange Commission (the “SEC”) and therefore do not include all information and footnote disclosures required under accounting principles generally accepted in the United States of America (“GAAP”).  The Condensed Consolidated Financial Statements included herein should be read in conjunction with the Consolidated Financial Statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.  The Condensed Consolidated Balance Sheet at December 31, 2023 is derived from the December 31, 2023 audited financial statements.

 

Significant Accounting Policies

 

For a discussion of our significant accounting policies, see Note 1, Summary of significant accounting policies, within Part II, Item 8 “Financial Statements and Supplementary Data” in our 2023 Form 10-K.  There have been no changes to our significant accounting policies since the 2023 Form 10-K.

 

The following new accounting pronouncements, and related impacts on adoption, are being evaluated by the Company:

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which amends ASC 280.  The intent of ASU 2023-07 is to improve the disclosures around a public entity’s reportable segments and address requests from investors for additional, more detailed information about a reportable segment’s expenses, by requiring entities to disclose on an annual and interim basis: (i) significant segment expenses that are regularly provided to the Chief Operating Decision Maker (“CODM”) and included within each reported measure of segment profit or loss and (ii) an amount for other segment items by reportable segment and a description of its composition, which represents the difference between segment revenue less segment expenses disclosed under the significant expense principle and each reported measure of segment profit or loss.  Furthermore, entities will be required to: (i) provide all annual disclosures about a segment’s profit or loss and assets currently required under ASC 280 on an interim basis as well, (ii) clarify that an entity is not precluded from reporting additional measures of a segment’s profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources, and (iii) disclose the title and position of the CODM and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources.  ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.  The Company is currently evaluating the potential impact of ASU 2023-07 on its condensed consolidated financial statements and disclosures.

 

5


Table of Contents

 

Note 2 Liquidity and Going Concern

 

A fundamental principle of the preparation of financial statements in accordance with GAAP is the assumption that an entity will continue in existence as a going concern, which contemplates continuity of operations and the realization of assets and settlement of liabilities occurring in the ordinary course of business.  This principle is applicable to all entities except for entities in liquidation or entities for which liquidation appears imminent.  In accordance with this requirement, the Company has prepared its accompanying Condensed Consolidated Financial Statements assuming the Company will continue as a going concern.

 

The Company has incurred recurring operating losses and continues to have a working capital deficiency including being in default on several debt obligations.  The Company recorded a loss of $2.1 million in the six months ended June 30, 2024, and had a working capital deficiency of $16.0 million as of June 30, 2024.  As of December 31, 2023, the Company had a working capital deficiency of $13.9 million.

 

The Company is dependent on future operating performance in order to generate sufficient cash flows in order to continue to run its businesses.  Future operating performance is dependent on general economic conditions, as well as financial, competitive and other factors beyond our control, including the impact of the current economic environment, the spread of major epidemics (including coronavirus), increases in interest rates and other related uncertainties such as government-imposed travel restrictions, interruptions to supply chains, extended shut down of businesses and the impact of inflation.  In order to more effectively manage its cash resources, the Company had, from time to time, increased the timetable of its payment of some of its payables, which delayed certain product deliveries from our vendors, which in turn delayed certain deliveries to our customers.

 

If we are unable to (i) obtain additional liquidity for working capital, (ii) make the required minimum funding contributions to the defined benefit pension plan, (iii) make the required principal and interest payments on our outstanding 8¼% Limited convertible senior subordinated notes due 2012 (the “Notes”) and 9½% Subordinated debentures due 2012 (the “Debentures”), (iv) repay our obligations under our Loan Agreement (hereinafter defined) with Unilumin and/or (v) repay our obligations under our loan agreements with Carlisle, there would be a significant adverse impact on our financial position and operating results.  The Company continually evaluates the need and availability of long-term capital in order to meet its cash requirements and fund potential new opportunities.  Due to the above, there is substantial doubt as to whether we will have adequate liquidity, including access to the debt and equity capital markets, to continue as a going concern over the next 12 months from the date of issuance of this Form 10-Q.

 

6


Table of Contents

 

Note 3 Revenue Recognition

 

We recognize revenue in accordance with two different accounting standards: 1) Accounting Standards Codification (“ASC”) Topic 606 and 2) ASC Topic 842.  Under Topic 606, revenue from contracts with customers is measured based on the consideration specified in the contract with the customer, and excludes any sales incentives and amounts collected on behalf of third parties.  A performance obligation is a promise in a contract to transfer a distinct good or service to a customer, and is the unit of account under Topic 606.  Our contracts with customers generally do not include multiple performance obligations.  We recognize revenue when we satisfy a performance obligation by transferring control over a product or service to a customer.  The amount of revenue recognized reflects the consideration we expect to be entitled to in exchange for such products or services.  None of the Company’s contracts contained a significant financing component as of June 30, 2024.  Revenue from the Company’s digital product and maintenance service is recognized ratably over the lease term in accordance with ASC Topic 842.

 

Disaggregated Revenues

 

The following table represents a disaggregation of revenue from contracts with customers for the three and six months ended June 30, 2024 and 2023, along with the reportable segment for each category:

 

Three months ended

Six months ended

In thousands

June 30, 2024

 

June 30, 2023

 

June 30, 2024

 

June 30, 2023

Digital product sales:

 

 

 

 

 

 

 

 

 

 

 

Catalog and small customized products

$

3,273

$

2,767

$

5,702

$

6,888

Large customized products

 

-

 

 

-

 

 

-

 

 

-

Subtotal

 

3,273

 

 

2,767

 

 

5,702

 

 

6,888

Digital product lease and maintenance:

 

 

 

 

 

 

 

 

Operating leases

99

117

198

248

Maintenance agreements

91

 

 

102

 

 

187

 

 

199

Subtotal

 

190

 

 

219

 

 

385

 

 

447

Total

$

3,463

 

$

2,986

 

$

6,087

 

$

7,335

 

7


Table of Contents

 

The Company has two primary revenue streams which are Digital product sales and Digital product lease and maintenance.

 

Digital Product Sales

 

The Company recognizes net revenue on digital product sales to its distribution partners and to end users related to digital display solutions and fixed digit scoreboards.  For the Company’s catalog products, revenue is generally recognized when the customer obtains control of the Company’s product, which occurs at a point in time, and may be upon shipment or upon delivery based on the contractual shipping terms of a contract.  For the Company’s customized products, revenue is either recognized at a point in time or over time depending on the length of the contract.  For those customized product contracts that are smaller in size, revenue is generally recognized when the customer obtains control of the Company’s product, which occurs at a point in time, and may be upon shipment or upon delivery based on the contractual shipping terms of a contract.  For those customized product contracts that are larger in size, revenue is recognized over time based on incurred costs as compared to projected costs using the input method, as this best reflects the Company’s progress in transferring control of the customized product to the customer.  The Company may also contract with a customer to perform installation services of digital display products.  Similar to the larger customized products, the Company recognizes the revenue associated with installation services using the input method, whereby the basis is the total contract costs incurred to date compared to the total expected costs to be incurred.

 

Revenue on sales to distribution partners are recorded net of prompt-pay discounts, if offered, and other deductions.  To the extent the transaction price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction price utilizing the most likely amount method to which the Company expects to be entitled.  In the case of prompt-pay discounts, there are only two possible outcomes: either the customer pays on-time or does not.  Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future reversal of cumulative revenue under the contract will not occur.  Determination of whether to include estimated amounts in the transaction price are based largely on an assessment of the Company’s anticipated performance and all information (historical, current and forecasted) that is reasonably available.  The Company believes that the estimates it has established are reasonable based upon current facts and circumstances.  Applying different judgments to the same facts and circumstances could result in the estimated amounts to vary.  The Company offers an assurance-type warranty that the digital display products will conform to the published specifications.  Returns may only be made subject to this warranty and not for convenience.

 

Digital Product Lease and Maintenance

 

Digital product lease revenues represent revenues from leasing equipment that we own.  We do not generally provide an option for the lessee to purchase the rented equipment at the end of the lease and do not generate material revenue from sales of equipment under such options.  Our lease revenues do not include material amounts of variable payments.  Digital product maintenance revenues represent revenues from maintenance agreements for equipment that we do not own.  Lease and maintenance contracts generally run for periods of one month to 10 years.  A contract entered into by the Company with a customer may contain both lease and maintenance services (either or both services may be agreed upon based on the individual customer contract).  Maintenance services may consist of providing labor, parts and software maintenance as may be required to maintain the customer’s equipment in proper operating condition at the customer’s service location.  The Company concluded the lease and maintenance services represent a series of distinct services and the most representative method for measuring progress towards satisfying the performance obligation of these services is the input method.  Additionally, maintenance services require the Company to “stand ready” to provide support to the customer when and if needed.  As there is no discernable pattern of efforts other than evenly over the lease and maintenance terms, the Company will recognize revenue straight-line over the lease and maintenance terms of service.

 

8


Table of Contents

 

The Company has an enforceable right to payment for performance completed to date, as evidenced by the requirement that the customer pay upfront for each month of services. Lease and maintenance service amounts billed ahead of revenue recognition are recorded in deferred revenue and are included in accrued liabilities in the Condensed Consolidated Financial Statements.

 

Revenues from equipment lease and maintenance contracts are recognized during the term of the respective agreements.  At June 30, 2024, the future minimum lease payments due to the Company under operating leases that expire at varying dates through 2030 for its rental equipment and maintenance contracts, assuming no renewals of existing leases or any new leases, aggregating $1,095,000 are as follows:  $179,000 – remainder of 2024, $359,000 – 2025, $271,000 – 2026, $202,000 – 2027, $62,000 – 2028 and $22,000 thereafter.

 

Contract Balances with Customers

 

Contract assets primarily relate to rights to consideration for goods or services transferred to the customer when the right is conditional on something other than the passage of time.  The contract assets are transferred to the receivables when the rights become unconditional.  As of June 30, 2024 and December 31, 2023, the Company had no contract assets.  The contract liabilities primarily relate to the advance consideration received from customers for contracts prior to the transfer of control to the customer and therefore revenue is recognized on completion of delivery.  Contract liabilities are classified as deferred revenue by the Company and are included in customer deposits and accrued liabilities in the Condensed Consolidated Balance Sheets.

 

The following table presents the balances in the Company’s receivables and contract liabilities with customers:

 

In thousands

June 30, 2024

 

December 31, 2023

Gross receivables

$

2,062

 

$

1,685

Allowance for credit loss

 

112

 

 

154

Net receivables

 

1,950

 

 

1,531

Contract liabilities

 

881

 

 

225

 

During the three and six months ended June 30, 2024 and 2023, the Company recognized the following revenues as a result of changes in the contract asset and the contract liability balances in the respective periods:

 

        Three months ended

Six months ended

In thousands

June 30, 2024

 

June 30, 2023

 

June 30, 2024

 

June 30, 2023

Revenue recognized in the period from:

 

 

 

 

 

 

 

 

 

 

 

Amounts included in the contract liability at the

  beginning of the period

$

378

$

570

$

144

$

951

Performance obligations satisfied in previous periods

   (for example, due to changes in transaction price)

 

-

 

 

-

 

 

-

 

 

-

 

9


Table of Contents

 

Transaction Price Allocated to Future Performance Obligations

 

As of June 30, 2024, the aggregate amount of the transaction price allocated to remaining performance obligations for digital product sales was $3.1 million and digital product lease and maintenance was $1.1 million.

 

The Company expects to recognize revenue on approximately 84%, 12% and 4% of the remaining performance obligations over the next 12 months, 13 to 36 months and 37 or more months, respectively.

 

Costs to Obtain or Fulfill a Customer Contract

 

The Company capitalizes incremental costs of obtaining customer contracts.  Capitalized commissions are amortized based on the transfer of the products or services to which the assets relate.  Applying the practical expedient, the Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that the Company otherwise would have recognized is one year or less.  These costs are included in General and administrative expenses.

 

The Company accounts for shipping and handling activities related to contracts with customers as costs to fulfill the promise to transfer the associated products.  When shipping and handling costs are incurred after a customer obtains control of the products, the Company also has elected to account for these as costs to fulfill the promise and not as a separate performance obligation.  Shipping and handling costs associated with the distribution of finished products to customers are recorded in costs of goods sold and are recognized when the related finished product is shipped to the customer.

 

Note 4 – Inventories

 

Inventories consist of the following:

 

   

June 30

2024

   

December 31

2023

In thousands

 

 

 

Raw materials

$

1,654

 

$

2,102

Work-in-progress

 

-

   

18

Finished goods

 

157

 

 

252

 

$

1,811

 

$

2,372

 

Note 5 – Rental Equipment, net

 

Rental equipment consists of the following:

 

June 30

2024

December 31

2023

In thousands

 

 

 

Rental equipment

$

1,049

 

$

1,049

Less accumulated depreciation

 

967

 

 

938

Net rental equipment

$

82

 

$

111

 

Depreciation expense for rental equipment for the six months ended June 30, 2024 and 2023 was $29,000 and $57,000, respectively.  Depreciation expense for rental equipment for the three months ended June 30, 2024 and 2023 was $15,000 and $28,000, respectively.

 

10


Table of Contents

 

Note 6 – Property, Plant and Equipment, net

 

Property, plant and equipment consists of the following:

 

June 30

2024

December 31

2023

In thousands

 

Machinery, fixtures and equipment

$

3,182

 

$

3,177

Leaseholds and improvements

 

23

 

 

23

 

 

3,205

 

 

3,200

Less accumulated depreciation

 

1,553

 

 

1,422

Net property, plant and equipment

$

1,652

 

$

1,778

 

The Company’s net property, plant and equipment was pledged as collateral under various financing agreements.

 

Depreciation expense for property, plant and equipment for the six months ended June 30, 2024 and 2023 was $131,000 and $125,000, respectively.  Depreciation expense for property, plant and equipment for the three months ended June 30, 2024 and 2023 was $66,000 and $62,000, respectively.

 

Note 7  Long-Term Debt

 

Long-term debt consists of the following:

 

June 30

2024

December 31

2023

In thousands

 

8¼% Limited convertible senior subordinated notes due 2012

$

302

 

$

302

9½% Subordinated debentures due 2012

220

220

Revolving credit line – related party

 

2,247

 

 

2,247

Term loans – related party

1,000

1,000

Term loans

 

538

 

 

542

Total debt

4,307

4,311

Less portion due within one year

 

3,776

 

 

3,776

Net long-term debt

$

531

 

$

535

 

On September 16, 2019, the Company entered into a loan agreement (the “Loan Agreement”) with MidCap. On June 3, 2020, March 23, 2021 and May 31, 2021, the Company and MidCap entered into modification agreements to the Loan Agreement. On July 30, 2021, MidCap assigned the loan to Unilumin. On March 20, 2023, the Company and Unilumin entered into a modification agreement to the Loan Agreement effective December 31, 2022. The Loan Agreement matured on December 31, 2023, as such the Company is currently in default. The Loan Agreement allowed the Company to borrow up to an aggregate of $2.2 million at an interest rate of the Prime Rate as published in the Wall Street Journal plus 4.75%, capped at 9.50% as of May 1, 2024 (9.50% at June 30, 2024) on a revolving credit loan based on accounts receivable, inventory and equipment for general working capital purposes. As of June 30, 2024, the balance outstanding under the Loan Agreement was $2.2 million. As of June 30, 2024 and December 31, 2023, the Company had accrued $691,000 and $557,000, respectively, of interest related to this loan, which are included in accrued liabilities in the Condensed Consolidated Balance Sheets. The Loan Agreement is secured by substantially all of the Company’s assets.

 

11


Table of Contents

 

The Company entered into a loan note (the “Loan Note”) with the SBA (“Lender”) as lender under their Economic Injury Disaster Loan (“EIDL”) program, dated as of December 10, 2021.  Under the Loan Note, the Company borrowed $500,000 from Lender under the EIDL Program.  As of June 30, 2023, $500,000 was outstanding.  The loan matures on December 10, 2051 and carries an interest rate of 3.75%.  As of June 30, 2024 and December 31, 2023, the Company had accrued $45,000 and $38,000, respectively, of interest related to the Loan Note, which is included in Accrued liabilities in the Consolidated Balance Sheets.

 

The Company has a $500,000 loan from Carlisle Investments Inc. (“Carlisle”) at a fixed interest rate of 12.00%, which matured on April 27, 2019 with a bullet payment of all principal due at such time (the “Carlisle Agreement”).  Interest is payable monthly.  Carlisle had agreed to not demand payment on the loan through at least December 31, 2020, and has not made any such demands as of the date of this filing.  As of June 30, 2024, the entire amount was outstanding and is included in current portion of long-term debt in the Consolidated Balance Sheets.  As of June 30, 2024 and December 31, 2023, the Company had accrued $390,000 and $360,000, respectively, of interest related to this loan, which are included in accrued liabilities in the Condensed Consolidated Balance Sheets. Marco Elser, a director of the Company, exercises voting and dispositive power as investment manager of Carlisle.

 

The Company has an additional $500,000 loan from Carlisle at a fixed interest rate of 12.00%, which matured on December 10, 2017 with a bullet payment of all principal due at such time (the “Second Carlisle Agreement”).  Interest is payable monthly.  Carlisle had agreed to not demand payment on the loan through at least December 31, 2020, and has not made any such demands as of the date of this filing.  As of June 30, 2024, the entire amount was outstanding and is included in current portion of long-term debt Consolidated Balance Sheets.  As of June 30, 2024 and December 31, 2023, the Company had accrued $390,000 and $360,000, respectively, of interest related to this loan, which are included in accrued liabilities in the Condensed Consolidated Balance Sheets.  Under the Second Carlisle Agreement, the Company granted a security interest to Carlisle in accounts receivable, materials and intangibles relating to a certain purchase order for equipment issued in April 2017.

 

As of June 30, 2024 and December 31, 2023, the Company had outstanding $302,000 of Notes.  The Notes matured as of March 1, 2012 and are currently in default.  As of June 30, 2024 and December 31, 2023, the Company had accrued $370,000 and $357,000, respectively, of interest related to the Notes, which is included in Accrued liabilities in the Consolidated Balance Sheets.  The trustee, by notice to the Company, or the holders of 25% of the principal amount of the Notes outstanding, by notice to the Company and the trustee, may declare the outstanding principal plus interest due and payable immediately.

 

As of June 30, 2024 and December 31, 2023, the Company had outstanding $220,000 of Debentures.  The Debentures matured as of December 1, 2012 and are currently in default.  As of June 30, 2024 and December 31, 2023, the Company had accrued $305,000 and $294,000, respectively, of interest related to the Debentures, which is included in Accrued liabilities in the Consolidated Balance Sheets.  The trustee, by notice to the Company, or the holders of 25% of the principal amount of the Debentures outstanding, by notice to the Company and the trustee, may declare the outstanding principal plus interest due and payable immediately.

 

12


Table of Contents

 

Note 8  Pension Plan

 

As of December 31, 2003, the benefit service under the pension plan had been frozen and, accordingly, there is no service cost.  As of April 30, 2009, the compensation increments had been frozen and, accordingly, no additional benefits are being accrued under the pension plan.

 

The following table presents the components of net periodic pension cost:

 

 

Three months ended June 30

 

Six months ended June 30

In thousands

2024

 

2023

 

2024

 

2023

Interest cost

$

129

 

$

134

 

$

258

 

$

268

Expected return on plan assets

 

(154)

   

(146)

   

(308)

   

(291)

Amortization of net actuarial loss

 

75

 

 

74

 

 

150

 

 

148

Net periodic pension expense

$

50

 

$

62

 

$

100

 

$

125

 

As of June 30, 2024 and December 31, 2023, the Company had recorded a current pension liability of $1.0 million and $840,000, respectively, which is included in accrued liabilities in the Condensed Consolidated Balance Sheets.  As of both June 30, 2024 and December 31, 2023, the Company had recorded a long-term pension liability of $2.2 million, which is included in deferred pension liability and other in the Condensed Consolidated Balance Sheets.  The minimum required pension plan contribution for 2024 is $840,000.

 

Note 9  Leases

 

The Company leases administrative and manufacturing facilities through operating lease agreements. The Company has no finance leases as of June 30, 2024.  Our leases include both lease (e.g., fixed payments including rent) and non-lease components (e.g., common area or other maintenance costs). The facility leases include one or more options to renew.  The exercise of lease renewal options is typically at our sole discretion, therefore, the renewals to extend the lease terms are not included in our right of use (“ROU”) assets or lease liabilities as they are not reasonably certain of exercise.  We regularly evaluate the renewal options and, when they are reasonably certain of exercise, we include the renewal period in our lease term.

 

Operating leases result in the recognition of ROU assets and lease liabilities on the Condensed Consolidated Balance Sheets.  ROU assets represent our right to use the leased asset for the lease term and lease liabilities represent our obligation to make lease payments.  Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.  As most of our leases do not provide an implicit rate, we use our estimated incremental borrowing rate at the commencement date to determine the present value of lease payments.  Most real estate leases include one or more options to renew, with renewal terms that can extend the lease term from 1 to 5 years or more.  Lease expense is recognized on a straight-line basis over the lease term.  Leases with an initial term of 12 months or less are not recorded on the Condensed Consolidated Balance Sheets.  The primary leases we enter into with initial terms of 12 months or less are for equipment.

 

13


Table of Contents

 

Supplemental information regarding leases:

 

In thousands, unless otherwise noted

 June 30 

2024

Balance Sheet:

 

 

ROU assets

$

1,788

Current lease liabilities – operating

 

378

Non-current lease liabilities - operating

 

1,447

Total lease liabilities

 

1,825

Weighted average remaining lease term (years)

 

3.9

Weighted average discount rate

 

10.5%

Future minimum lease payments:

   

Remainder of 2024

$

273

2025

 

560

2026

 

577

2027

 

452

2028

 

414

Thereafter

 

-

Total

 

2,276

Less: Imputed interest

 

451

Total lease liabilities

 

1,825

Less: Current lease liabilities

 

378

Long-term lease liabilities

$

1,447

 

Supplemental cash flow information regarding leases:

 

In thousands

For the three months ended

June 30, 2024

 

 

For the six months ended

June 30, 2024

 

Operating cash flow information:

 

 

 

 

 

   Cash paid for amounts included in the measurement of lease liabilities

  $

136

 $

272

Non-cash activity:

 

 

 

 

 

ROU assets obtained in exchange for lease liabilities

 

-

 

 

-

 

Total operating lease expense was $280,000 and $237,000 for the six months ended June 30, 2024 and 2023, respectively.  Total operating lease expense was $140,000 and $118,000 for the three months ended June 30, 2024 and 2023, respectively.  There was no short-term lease expense for the six months ended June 30, 2024 and 2023.  There was no short-term lease expense for the three months ended June 30, 2024 and 2023.

 

14


Table of Contents


Note 10 – Stockholders’ Deficit and Loss Per Share

 

The following table presents the calculation of loss per share for the three and six months ended June 30, 2024 and 2023:

 

 

In thousands, except per share data

 

Three months ended June 30

 

Six months ended June 30

2024

 

2023

 

2024

 

2023

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 Net loss, as reported

$

   (858)

 

$

   (875)

 

$

  (2,127)

 

$

  (1,733)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 Weighted average shares outstanding – basic and diluted

 

13,496

 

 

13,491

 

 

13,496

 

 

13,469

Loss per share – basic and diluted

$

   (0.06)

 

$

   (0.06)

 

$

   (0.16)

 

$

   (0.13)

 

Basic loss per common share is computed by dividing net loss attributable to common shares by the weighted average number of common shares outstanding for the period. Diluted loss per common share is computed by dividing net loss attributable to common shares, by the weighted average number of common shares outstanding, adjusted for shares that would be assumed outstanding after warrants and stock options vested under the treasury stock method.

 

As of June 30, 2024 and 2023, the Company excluded the effects of the outstanding stock options to purchase 280,000 shares in the calculation of diluted loss per share since their inclusion would have been anti-dilutive. The Company had other warrants to purchase 1.1 million and 1.6 million shares of Common Stock outstanding as of June 30, 2024 and 2023, respectively, which were excluded from the calculation of diluted loss per share because their exercise price was greater than the average stock price for the period and their inclusion would have been anti-dilutive.

 

A summary of the status of the Company’s stock options as of June 30, 2024 and the changes during the six months then ended is presented below:

 

 

Number of
Options

   

Weighted Average
Exercise Price

 

Weighted average
remaining contractual
life (in years)

    

Average intrinsic value

Outstanding at December 31, 2023

280,000

 

$

0.40

 

2.3

 

$

0.19

Granted

-

-

Expired

-

 

-

 

 

$

0.19

Outstanding at June 30, 2024

280,000

 

$

0.40

1.8

$

0.19

Exercisable at the end of the period

280,000

 

$

0.40

 

1.8

 

$

0.19

 

There was no equity based compensation for the three or six months ended June 30, 2024.  Equity based compensation was $38,000 for the six months ended June 30, 2023. There was no equity based compensation for the three months ended June 30, 2023. There is no more unrecognized equity based compensation cost related to unvested stock options as of June 30, 2024.

 

15


Table of Contents

 

Note 11 – Contingencies

 

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business and/or which are covered by insurance. The Company has accrued reserves individually and in the aggregate for such legal proceedings.  Should actual litigation results differ from the Company’s estimates, revisions to increase or decrease the accrued reserves may be required. There are no open matters that the Company deems material.

 

Note 12 Related Party Transactions

 

The Company has the following related party transactions:

 

As of June 30, 2024, Unilumin owns 51.8% of the Company’s Common Stock and beneficially owns 53.5% of the Company’s Common Stock. Nicholas J. Fazio, Jie Feng and Yantao Yu, each directors of the Company, are each directors and/or officers of Unilumin. Mr. Fazio and Mr. Yu are both executive officers of the Company and are receiving per annum compensation of $125,000 and $26,000, respectively, since January 1, 2023. They also continue to receive some compensation directly from Unilumin. The Company purchased $722,000 and $1.1 million of product from Unilumin in the six months ended June 30, 2024 and 2023, respectively. The Company purchased $484,000 and $587,000 of product from Unilumin in the three months ended June 30, 2024 and 2023, respectively. Beginning January 1, 2023, the Company has accrued interest payable to Unilumin based on the Company’s accounts payable to Unilumin. The total amount payable by the Company to Unilumin, including accounts payable, accrued interest and long-term debt, was $10.9 million and $10.0 million as of June 30, 2024 and December 31, 2023, respectively. In connection with the Unilumin Guarantee in the Contract Manufacturing Agreement with Craftsmen Industries Inc. in June 2020, the Company issued Warrants to purchase 500,000 shares of the Company’s Common Stock to Unilumin USA at an exercise price of $1.00 per share (see Note 10), which Warrants expired in June 2024. The Company occupies space in a New York office that is leased by Unilumin at no cost.

 

Marco Elser, a director of the Company, exercises voting and dispositive power as investment manager of Carlisle. The total amount payable by the Company to Carlisle, including accrued interest and long-term debt, was $1.8 million and $1.7 million as of June 30, 2024 and December 31, 2023, respectively.

 

Note 13  Business Segment Data

 

Operating segments are based on the Company’s business components for which separate financial information is available and are evaluated regularly by the Company’s chief operating decision makers in deciding how to allocate resources and in assessing performance of the business.

 

The Company evaluates segment performance and allocates resources based upon operating income (loss). The Company’s operations are managed in two reportable business segments: Digital product sales and Digital product lease and maintenance.  Both design and produce large-scale, multi-color, real-time digital displays.  Both operating segments are conducted on a global basis, primarily through operations in the United States.  The Company also has operations in Canada.  The Digital product sales segment sells equipment and the Digital product lease and maintenance segment leases and maintains equipment.  Corporate general and administrative items relate to costs that are not directly identifiable with a segment.  There are no intersegment sales.

 

16


Table of Contents

 

Foreign revenues represented less than 10% of the Company’s revenues in the six months ended June 30, 2024 and 2023.  The Company’s foreign operation does not manufacture its own equipment; the domestic operation provides the equipment that the foreign operation leases or sells.  The foreign operation operates similarly to the domestic operation and has similar profit margins.  Foreign assets are immaterial.

 

Information about the Company’s operations in its two business segments for the three and six months ended June 30, 2024 and 2023 is as follows:

 

 

Three months ended June 30

 

Six months ended June 30

In thousands

2024

 

2023

 

2024

 

2023

Revenues:

 

 

 

 

 

 

 

 

 

 

 

   Digital product sales

$

3,273

 

$

2,767

 

$

5,702

 

$

6,888

   Digital product lease and maintenance

 

190

 

 

219

 

 

385

 

 

447

Total revenues

$

3,463

 

$

2,986

 

$

6,087

 

$

7,335

Operating (loss) income:

 

 

 

 

 

 

 

 

 

 

 

   Digital product sales

$

(266)

 

$

(181)

 

$

(1,025)

 

$

(482)

   Digital product lease and maintenance

 

76

 

 

109

 

 

186

 

 

232

   Corporate general and administrative expenses

 

(489)

 

 

(490)

 

 

(962)

 

 

(949)

Total operating loss

 

(679)

 

 

(562)

 

 

(1,801)

 

 

(1,199)

Interest expense, net

 

(147)

 

 

(194)

 

 

(289)

 

 

(338)

Gain (loss) on foreign currency remeasurement

 

24

 

 

(51)

 

 

76

 

 

(59)

Pension expense

 

(50)

 

 

(62)

 

 

(100)

 

 

(125)

Loss before income taxes

 

(852)

 

 

(869)

 

 

(2,114)

 

 

(1,721)

Income tax expense

 

(6)

 

 

(6)

 

 

(13)

 

 

(12)

Net loss

$

(858)

 

$

(875)

 

$

(2,127)

 

$

(1,733)

 

June 30

2024

 

December 31

2023

Assets

 

 

 

 

 

   Digital product sales

$

7,213

$

7,502

   Digital product lease and maintenance

 

551

 

 

643

   Total identifiable assets

7,764

8,145

   General corporate

 

169

 

 

185

   Total assets

$

7,933

 

$

8,330

 

Note 14  Subsequent Events

 

The Company has evaluated events and transactions subsequent to June 30, 2024 and through the date these Condensed Consolidated Financial Statements were included in this Form 10-Q and filed with the SEC.

 

Item 2.             Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

Trans-Lux is a leading supplier of LED technology for display applications.  The essential elements of these systems are the real-time, programmable digital products that we design, manufacture, distribute and service.  Designed to meet the digital signage solutions for any size venue’s indoor and outdoor needs, these displays are used primarily in applications for the financial, banking, gaming, corporate, advertising, transportation, entertainment and sports markets.  The Company operates in two reportable segments: Digital product sales and Digital product lease and maintenance.

 

The Digital product sales segment includes worldwide revenues and related expenses from the sales of both indoor and outdoor digital product signage.  This segment includes the financial, government/private, gaming, scoreboards and outdoor advertising markets.  The Digital product lease and maintenance segment includes worldwide revenues and related expenses from the lease and maintenance of both indoor and outdoor digital product signage.  This segment includes the lease and maintenance of digital product signage across all markets.

 

17


Table of Contents

 

Critical Accounting Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience along with other assumptions that we believe are reasonable in formulating our bases for making judgements regarding the carrying amounts of assets and liabilities that are not readily apparent elsewhere. Estimates are adjusted as new information becomes available. Actual results could differ from those estimates. Our critical accounting estimates are discussed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the Securities and Exchange Commission on April 1, 2024.

 

Results of Operations

 

Six Months Ended June 30, 2024 Compared to Six Months Ended June 30, 2023

 

The following table presents our Statements of Operations data, expressed as a percentage of revenue for the six months ended June 30, 2024 and 2023:

 

 

In thousands, except percentages

Six months ended June 30

2024

 

2023

Revenues:

 

 

 

 

 

 

 

 

   

 

 

Digital product sales

$

5,702

 

93.7

%

 

$

6,888

 

93.9

%

Digital product lease and maintenance

 

      385

 

6.3

%

 

 

  447

 

6.1

%

Total revenues

 

   6,087

 

100.0

%

 

 

    7,335

 

100.0

%

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

Cost of digital product sales

 

   5,499

 

90.3

%

 

 

6,420

 

87.5

%

Cost of digital product lease and maintenance

 

      199

 

3.3

%

 

 

       220

 

3.0

%

Total cost of revenues

 

   5,698

 

93.6

%

 

 

    6,640

 

90.5

%

Gross income

 

      389

 

6.4

%

 

 

       695

 

9.5

%

General and administrative expenses

 

  (2,190)

 

(36.0)

%

 

 

     (1,894)

 

(25.8)

%

Operating loss

 

     (1,801)

 

(29.6)

%

 

 

(1,199)

 

(16.3)

%

Interest expense, net

 

     (289)

 

(4.7)

%

 

 

     (338)

 

(4.6)

%

Gain (loss) on foreign currency remeasurement

 

76

 

1.2

%

 

 

       (59)

 

(0.8)

%

Pension expense

 

       (100)

 

(1.6)

%

 

 

        (125)

 

(1.7)

%

Loss before income taxes

 

     (2,114)

 

(34.7)

%

 

 

      (1,721)

 

(23.5)

%

Income tax expense

 

         (13)

 

(0.2)

%

 

 

         (12)

 

(0.1)

%

Net loss

$

(2,127)

 

(34.9)

%

 

$

 (1,733)

 

    (23.6)

%

 

Total revenues for the six months ended June 30, 2024 decreased $1.2 million or 17.0% to $6.1 million from $7.3 million for the six months ended June 30, 2023, primarily due to a decrease in Digital product sales, as well as a decrease in Digital lease and maintenance revenues.

 

Digital product sales revenues decreased $1.2 million or 17.2% for the six months ended June 30, 2024 compared to the six months ended June 30, 2023, primarily due to the non-recurrence of a couple large sales that were delivered in the six months ended June 30, 2023.

 

Digital product lease and maintenance revenues decreased $62,000 or 13.9% for the six months ended June 30, 2024 compared to the six months ended June 30, 2023, primarily due to the continued expected revenue decline in the older outdoor display equipment rental bases acquired in the early 1990s.  The financial services market continues to be negatively impacted by the current investment climate resulting in consolidation within that industry and the wider use of flat-panel screens for smaller applications.

 

18


Table of Contents

 

Total operating loss for the six months ended June 30, 2024 increased $602,000 to $1.8 million from $1.2 million for the six months ended June 30, 2023, principally due to the decrease in revenues and an increase in general and administrative expenses.

 

Digital product sales operating loss increased $543,000 to $1.0 million for the six months ended June 30, 2024 compared to $482,000 for the six months ended June 30, 2023, primarily due to the decrease in revenues and an increase in general and administrative expenses.  The cost of Digital product sales decreased $942,000 or 14.2%, primarily due to the decrease in revenues and an increase in the cost of revenue as a percentage of revenues.  The cost of Digital product sales represented 93.6% of related revenues in 2024 compared to 90.5% in 2023.  This increase as a percentage of revenues is primarily due to the loss of some manufacturing efficiencies due to the decrease in revenues.  General and administrative expenses for Digital product sales increased $278,000 or 29.3%, primarily due to increases in employees’ expenses, consulting expenses, marketing expenses and the accrual for credit losses, partially offset by decreases in supplies.

 

Digital product lease and maintenance operating income decreased $46,000 or 19.8% for the six months ended June 30, 2024 compared to the six months ended June 30, 2023, primarily as a result of the decrease in revenues.  The cost of Digital product lease and maintenance decreased $21,000 or 9.5%, primarily due to a decrease in depreciation expense.  The cost of Digital product lease and maintenance revenues represented 51.7% of related revenues in 2024 compared to 49.2% in 2023.  The cost of Digital product lease and maintenance includes field service expenses, plant repair costs, maintenance and depreciation.  General and administrative expenses for Digital product lease and maintenance increased $5,000, primarily due to an increase in the accrual for credit losses.

 

Corporate general and administrative expenses increased $13,000 or 1.4% for the six months ended June 30, 2024 compared to the six months ended June 30, 2023, primarily due to increases in audit and insurance expenses, partially offset by a decrease in employees’ expenses.

 

Net interest expense decreased $49,000 or 14.5% for the six months ended June 30, 2024 compared to the six months ended June 30, 2023, primarily due to a decrease in interest rates.

 

The effective tax rate for the six months ended June 30, 2024 and 2023 was 0.6% and 0.7%, respectively.  Both the 2024 and 2023 tax rates are being affected by the valuation allowance on the Company’s deferred tax assets as a result of reporting pre-tax losses.

 

19


Table of Contents


Three Months Ended June 30, 2024 Compared to Three Months Ended June 30, 2023

 

The following table presents our Statements of Operations data, expressed as a percentage of revenue for the three months ended June 30, 2024 and 2023:

 

 

In thousands, except percentages

Three months ended June 30

2024

 

2023

Revenues:

 

 

 

 

 

 

 

 

   

 

 

Digital product sales

$

3,273

 

94.5

%

 

$

2,767

 

92.7

%

Digital product lease and maintenance

 

      190

 

5.5

%

 

 

  219

 

7.3

%

Total revenues

 

   3,463

 

100.0

%

 

 

    3,015

 

100.0

%

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

Cost of digital product sales

 

   2,964

 

85.6

%

 

 

2,617

 

87.7

%

Cost of digital product lease and maintenance

 

      114

 

3.3

%

 

 

       115

 

3.8

%

Total cost of revenues

 

   3,078

 

88.9

%

 

 

    2,732

 

91.5

%

Gross income

 

      385

 

11.1

%

 

 

       254

 

8.5

%

General and administrative expenses

 

  (1,064)

 

(30.7)

%

 

 

     (816)

 

(27.3)

%

Operating loss

 

     (679)

 

(19.6)

%

 

 

(562)

 

(18.8)

%

Interest expense, net

 

     (147)

 

(4.3)

%

 

 

     (194)

 

(6.5)

%

Income (loss) on foreign currency remeasurement

 

24

 

0.7

%

 

 

       (51)

 

(1.7)

%

Pension expense

 

       (50)

 

(1.4)

%

 

 

        (62)

 

(2.1)

%

Loss before income taxes

 

     (852)

 

(24.6)

%

 

 

      (869)

 

(29.1)

%

Income tax expense

 

         (6)

 

(0.2)

%

 

 

         (6)

 

(0.2)

%

Net loss

$

(858)

 

(24.8)

%

 

$

 (875)

 

    (29.3)

%

 

Total revenues for the three months ended June 30, 2024 increased $477,000 or 16.0% to $3.5 million from $3.0 million for the three months ended June 30, 2023, primarily due to an increase in Digital product sales.

 

Digital product sales revenues increased $506,000 or 18.3% for the three months ended June 30, 2024 compared to the three months ended June 30, 2023, primarily due to increased sales from the sports and corporate sectors.

 

Digital product lease and maintenance revenues decreased $29,000 or 13.2% for the three months ended June 30, 2024 compared to the three months ended June 30, 2023, primarily due to the continued expected revenue decline in the older outdoor display equipment rental bases acquired in the early 1990s.  The financial services market continues to be negatively impacted by the current investment climate resulting in consolidation within that industry and the wider use of flat-panel screens for smaller applications.

 

Total operating loss for the three months ended June 30, 2024 increased $117,000 to $679,000 from $562,000 for the three months ended June 30, 2023, principally due to an increase in general and administrative expenses, partially offset by the increase in revenues.

 

Digital product sales operating loss increased $85,000 to $266,000 for the three months ended June 30, 2024 compared to $181,000 for the three months ended June 30, 2023, primarily due to an increase in general and administrative expenses, partially offset by the increase in revenues.  The cost of Digital product sales increased $347,000 or 13.3%, primarily due to the increase in revenue.  The cost of Digital product sales represented 90.6% of related revenues in 2024 compared to 94.6% in 2023.  This decrease as a percentage of revenues is primarily due to the increase of some manufacturing efficiencies due to the increase in revenues.  General and administrative expenses for Digital product sales increased $244,000 or 73.7%, primarily due to increases in employees’ expenses and accrual for credit losses.

 

20


Table of Contents

 

Digital product lease and maintenance operating income decreased $33,000 or 30.3% for the three months ended June 30, 2024 compared to the three months ended June 30, 2023, primarily as a result of the decrease in revenues.  The cost of Digital product lease and maintenance remained level, primarily due to a decrease in depreciation expense, mostly offset by an increase in maintenance costs.  The cost of Digital product lease and maintenance revenues represented 60.0% of related revenues in 2024 compared to 52.5% in 2023.  The cost of Digital product lease and maintenance includes field service expenses, plant repair costs, maintenance and depreciation.  General and administrative expenses for Digital product lease and maintenance increased $5,000, primarily due to an increase in the accrual for credit losses.

 

Corporate general and administrative expenses remained level for the three months ended June 30, 2024 compared to the three months ended June 30, 2023, primarily due to increases in audit and insurance expenses, mostly offset by decreases in employees’ expenses.

 

Net interest expense decreased $47,000 or 24.2% for the three months ended June 30, 2024 compared to the three months ended June 30, 2023, primarily due to a decrease in interest rates.

 

The effective tax rate for the three months ended June 30, 2024 and 2023 was 0.7% and 0.7%, respectively.  Both the 2024 and 2023 tax rates are being affected by the valuation allowance on the Company’s deferred tax assets as a result of reporting pre-tax losses.

 

Liquidity and Capital Resources

 

Current Liquidity

 

The Company has incurred significant recurring losses and continues to have a significant working capital deficiency including being in default on several debt obligations.  The Company recorded a loss of $2.1 million in the six months ended June 30, 2024.  The Company had working capital deficiencies of $16.0 million and $13.9 million as of June 30, 2024 and December 31, 2023, respectively.  The increase in the working capital deficiency was primarily affected by decreases in inventories and cash, as well as increases in accounts payable, accrued liabilities, customer deposits and current lease liabilities.  These changes were partially offset by increases in receivables and prepaids and other assets.

 

The Company is dependent on future operating performance in order to generate sufficient cash flows in order to continue to run its businesses.  Future operating performance is dependent on general economic conditions, as well as financial, competitive and other factors beyond our control, including the impact of the current economic environment, the spread of major epidemics (including coronavirus) and other related uncertainties such as government imposed travel restrictions, interruptions to supply chains, extended shut down of businesses and the impact of inflation.  In order to more effectively manage its cash resources, the Company had, from time to time, increased the timetable of its payment of some of its payables, which delayed certain product deliveries from our vendors, which in turn delayed certain deliveries to our customers.

 

21


Table of Contents

 

There is substantial doubt as to whether we will have adequate liquidity, including access to the debt and equity capital markets, to continue as a going concern over the next 12 months from the date of issuance of this Form 10-Q.  The Company continually evaluates the need and availability of long-term capital in order to meet its cash requirements and fund potential new opportunities.

 

The Company used cash of $7,000 from operating activities and generated cash of $598,000 from operating activities for the six months ended June 30, 2024 and 2023, respectivelyThe Company has implemented several initiatives to improve operational results and cash flows over future periods, including reducing head count, reorganizing its sales department and outsourcing certain administrative functions.  The Company continues to explore ways to reduce operational and overhead costs.  The Company periodically takes steps to reduce the cost to maintain the digital products on lease and maintenance agreements.

 

Cash, cash equivalents and restricted cash decreased $16,000 in the six months ended June 30, 2024 to $369,000 at June 30, 2024 from $385,000 at December 31, 2023.  The decrease is primarily attributable to cash used in operating activities of $7,000, purchases of equipment of $5,000 and payments of long-term debt of $3,000.  The current economic environment has increased the Company’s trade receivables collection cycle, and its allowances for uncollectible accounts receivable, but collections continue to be favorable.

 

Under various agreements, the Company is obligated to make future cash payments in fixed amounts. These include payments under the Company’s current and long-term debt agreements, pension plan minimum required contributions, employment agreement payments and rent payments required under operating lease agreements. The Company has both variable and fixed interest rate debt. Interest payments are projected based on actual interest payments incurred in 2023 until the underlying debts mature. Interest rates had increased in 2023 but have levelled off in 2024 so the amounts the Company pays for interest may need to be adjusted based on future interest rate changes.

 

The following table summarizes the Company’s fixed cash obligations as of June 30, 2024 for the remainder of 2024 and over the next four fiscal years:

 

In thousands

Remainder of
 2024

 

 

2025

 

 

2026

 

 

2027

 

 

2028

Long-term debt, including interest

$

5,535

 

$

42

 

$

42

 

$

42

 

$

39

Pension plan payments

 

840

 

 

417

 

 

357

 

 

329

 

 

301

Estimated warranty liability

 

51

 

 

77

 

 

65

 

 

44

 

 

19

Operating lease payments

 

273

 

 

560

 

 

577

 

 

452

 

 

414

Total

$

6,699

 

1,096

 

1,041

 

867

 

773

 

As of June 30, 2024, the Company had outstanding $302,000 of Notes which matured as of March 1, 2012.  The Company also had outstanding $220,000 of Debentures which matured on December 1, 2012.  The Company continues to consider future exchanges of the Notes and Debentures, but has no agreements, commitments or understandings with respect to any further such exchanges.

 

22


Table of Contents

 

The Company may still seek additional financing in order to provide enough cash to cover our remaining current fixed cash obligations as well as providing working capital.  However, there can be no assurance as to the amounts, if any, the Company will receive in any such financing or the terms thereof.  The Company has no agreements, commitments or understandings with respect to any such financings.  To the extent the Company issues additional equity securities, it could be dilutive to existing shareholders.

 

For a further description of the Company’s long-term debt, see Note 7 to the Condensed Consolidated Financial Statements – Long-Term Debt.

 

Pension Plan Contributions

 

The expected minimum required pension plan contribution for 2024 is $840,000, of which no contributions have been made by the Company as of the date of this filing.  See Note 8 to the Condensed Consolidated Financial Statements – Pension Plan for further details.

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

 

The Company may, from time to time, provide estimates as to future performance.  These forward-looking statements will be estimates and may or may not be realized by the Company.  The Company undertakes no duty to update such forward-looking statements.  Many factors could cause actual results to differ from these forward-looking statements, including loss of market share through competition, introduction of competing products by others, pressure on prices from competition or purchasers of the Company’s products, interest rate and foreign exchange fluctuations, the impact of inflation, terrorist acts and war.

 

Item 3.             Quantitative and Qualitative Disclosures about Market Risk

 

The Company is subject to interest rate risk on its long-term debt.  The Company manages its exposure to changes in interest rates by the use of variable and fixed interest rate debt.  The fair value of the Company’s fixed rate long-term debt is disclosed in Note 7 to the Condensed Consolidated Financial Statements – Long-Term Debt.  Every 1-percentage-point change in interest rates would result in an annual interest expense fluctuation of approximately $22,000.  In addition, the Company is exposed to foreign currency exchange rate risk mainly as a result of its investment in its Canadian subsidiary. A 10% change in the Canadian dollar relative to the U.S. dollar would result in a currency remeasurement expense fluctuation of approximately $238,000, based on dealer quotes, considering current exchange rates.  The Company does not enter into derivatives for trading or speculative purposes and did not hold any derivative financial instruments at June 30, 2024.

 

23


Table of Contents

 

Item 4.             Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures.  As required by Rule 13a-15 under the Securities Exchange Act of 1934, as of the end of the period covered by this report, we have carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer (our principal executive officer) and our Chief Accounting Officer (our principal accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures.  Our Chief Executive Officer and Chief Accounting Officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management (including our Chief Executive Officer and our Chief Accounting Officer) to allow timely decisions regarding required disclosures.  Based on such evaluation, our Chief Executive Officer and Chief Accounting Officer have concluded that these disclosure controls are effective as of June 30, 2024.

 

Changes in Internal Control over Financial Reporting.  There has been no change in the Company’s internal control over financial reporting that occurred in the quarter ended June 30, 2024 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Part II – Other Information

 

Item 1.             Legal Proceedings

 

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business and/or which are covered by insurance.  The Company has accrued reserves individually and in the aggregate for such legal proceedings.  Should actual litigation results differ from the Company’s estimates, revisions to increase or decrease the accrued reserves may be required.  There are no open matters that the Company deems material.

 

Item 1A.          Risk Factors

 

The Company is subject to a number of risks including general business and financial risk factors.  Any or all of such factors could have a material adverse effect on the business, financial condition or results of operations of the Company.  You should carefully consider the risk factors identified in our Annual Report on Form 10-K for the year ended December 31, 2023.

 

Item 2.             Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.             Defaults upon Senior Securities

 

As disclosed in Note 7 to the Condensed Consolidated Financial Statements – Long-Term Debt, the Company had outstanding $2.2 million under the Loan Agreement.  The Loan Agreement matured on December 31, 2023, so the Company is currently in default.  As of June 30, 2024 and December 31, 2023, the Company had accrued $691,000 and $557,000, respectively, of interest related to the Loan Agreement, which is included in accrued liabilities in the Condensed Consolidated Balance Sheets.  The Loan Agreement is secured by substantially all of the Company’s assets.

 

24


Table of Contents

 

As disclosed in Note 7 to the Condensed Consolidated Financial Statements – Long-Term Debt, the Company had outstanding a $500,000 loan from Carlisle Investments Inc., which matured on April 27, 2019, so the Company is currently in default.  As of June 30, 2024 and December 31, 2023, the Company had accrued $390,000 and $360,000, respectively, of interest related to the Carlisle Loan, which is included in accrued liabilities in the Condensed Consolidated Balance Sheets.

 

As disclosed in Note 7 to the Condensed Consolidated Financial Statements – Long-Term Debt, the Company had outstanding an additional $500,000 loan from Carlisle, which matured on December 10, 2017, so the Company is currently in default.  As of June 30, 2024 and December 31, 2023, the Company had accrued $390,000 and $360,000, respectively, of interest related to the Second Carlisle Loan, which is included in accrued liabilities in the Condensed Consolidated Balance Sheets.  Under the Second Carlisle Agreement, the Company granted a security interest to Carlisle in accounts receivable, materials and intangibles relating to a certain purchase order for equipment issued in April 2017.

 

As disclosed in Note 7 to the Condensed Consolidated Financial Statements – Long-Term Debt, the Company had outstanding $302,000 of Notes which are no longer convertible into common shares.  The Notes matured as of March 1, 2012 and are currently in default.  As of June 30, 2024 and December 31, 2023, the Company had accrued $370,000 and $357,000, respectively, of interest related to the Notes, which is included in accrued liabilities in the Condensed Consolidated Balance Sheets.

 

As disclosed in Note 7 to the Condensed Consolidated Financial Statements – Long-Term Debt, the Company has outstanding $220,000 of Debentures.  The Debentures matured as of December 1, 2012 and are currently in default.  As of June 30, 2024 and December 31, 2023, the Company had accrued $305,000 and $294,000, respectively, of interest related to the Debentures, which is included in accrued liabilities in the Condensed Consolidated Balance Sheets.  The trustee, by notice to the Company, or the holders of 25% of the principal amount of the Debentures outstanding, by notice to the Company and the trustee, may declare the outstanding principal plus interest due and payable immediately.

 

Item 4.             Mine Safety Disclosures

 

Not applicable.

 

Item 5.             Other Information

 

None.

Item 6.             Exhibits

 

25


Table of Contents

 

31.1     Certification of Nicholas J. Fazio, Chief Executive Officer, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.

 

31.2     Certification of Todd Dupee, Senior Vice President and Chief Accounting Officer, pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.

 

32.1     Certification of Nicholas J. Fazio, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

 

32.2     Certification of Todd Dupee, Senior Vice President and Chief Accounting Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith.

 

101     The following financial information from the Company’s Form 10-Q for the quarterly period ended June 30, 2024 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Statements of Cash Flows, (iv) Condensed Consolidated Statements of Changes in Stockholders’ Deficit, and (v) Notes to Condensed Consolidated Financial Statements.

 

104      Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.)

 

26


Table of Contents


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TRANS-LUX CORPORATION

 

(Registrant)

 

 

 

 

by 

/s/  Nicholas J. Fazio

 

 

Nicholas J. Fazio

 

 

Chief Executive Officer

 

 

 

 

by 

 /s/  Todd Dupee

 

 

Todd Dupee

 

 

Senior Vice President and

Chief Accounting Officer

 

 

 

Date: August 14, 2024

 

 

 

27

false --12-31 Q2 2024 0000099106 0000099106 2024-01-01 2024-06-30 0000099106 2024-08-13 0000099106 2024-06-30 0000099106 2023-12-31 0000099106 us-gaap:ConvertiblePreferredStockMember us-gaap:SeriesAPreferredStockMember 2024-06-30 0000099106 us-gaap:ConvertiblePreferredStockMember us-gaap:SeriesAPreferredStockMember 2023-12-31 0000099106 us-gaap:ConvertiblePreferredStockMember us-gaap:SeriesBPreferredStockMember 2024-06-30 0000099106 us-gaap:ConvertiblePreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-12-31 0000099106 tnlx:DigitalProductSalesMember 2024-04-01 2024-06-30 0000099106 tnlx:DigitalProductSalesMember 2023-04-01 2023-06-30 0000099106 tnlx:DigitalProductSalesMember 2024-01-01 2024-06-30 0000099106 tnlx:DigitalProductSalesMember 2023-01-01 2023-06-30 0000099106 tnlx:DigitalProductLeaseAndMaintenanceMember 2024-04-01 2024-06-30 0000099106 tnlx:DigitalProductLeaseAndMaintenanceMember 2023-04-01 2023-06-30 0000099106 tnlx:DigitalProductLeaseAndMaintenanceMember 2024-01-01 2024-06-30 0000099106 tnlx:DigitalProductLeaseAndMaintenanceMember 2023-01-01 2023-06-30 0000099106 2024-04-01 2024-06-30 0000099106 2023-04-01 2023-06-30 0000099106 2023-01-01 2023-06-30 0000099106 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0000099106 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0000099106 us-gaap:CommonStockMember 2023-12-31 0000099106 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0000099106 us-gaap:RetainedEarningsMember 2023-12-31 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0000099106 us-gaap:TreasuryStockCommonMember 2023-12-31 0000099106 us-gaap:RetainedEarningsMember 2024-01-01 2024-06-30 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-06-30 0000099106 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2024-06-30 0000099106 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2024-06-30 0000099106 us-gaap:CommonStockMember 2024-06-30 0000099106 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0000099106 us-gaap:RetainedEarningsMember 2024-06-30 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0000099106 us-gaap:TreasuryStockCommonMember 2024-06-30 0000099106 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0000099106 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0000099106 us-gaap:CommonStockMember 2024-03-31 0000099106 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0000099106 us-gaap:RetainedEarningsMember 2024-03-31 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0000099106 us-gaap:TreasuryStockCommonMember 2024-03-31 0000099106 2024-03-31 0000099106 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-04-01 2024-06-30 0000099106 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0000099106 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0000099106 us-gaap:CommonStockMember 2022-12-31 0000099106 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000099106 us-gaap:RetainedEarningsMember 2022-12-31 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000099106 us-gaap:TreasuryStockCommonMember 2022-12-31 0000099106 2022-12-31 0000099106 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0000099106 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0000099106 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-06-30 0000099106 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0000099106 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-06-30 0000099106 us-gaap:CommonStockMember 2023-06-30 0000099106 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0000099106 us-gaap:RetainedEarningsMember 2023-06-30 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0000099106 us-gaap:TreasuryStockCommonMember 2023-06-30 0000099106 2023-06-30 0000099106 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0000099106 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0000099106 us-gaap:CommonStockMember 2023-03-31 0000099106 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0000099106 us-gaap:RetainedEarningsMember 2023-03-31 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0000099106 us-gaap:TreasuryStockCommonMember 2023-03-31 0000099106 2023-03-31 0000099106 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0000099106 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0000099106 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0000099106 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0000099106 srt:MinimumMember 2024-01-01 2024-06-30 0000099106 srt:MaximumMember 2024-01-01 2024-06-30 0000099106 tnlx:DigitalProductSalesMember 2024-06-30 0000099106 tnlx:DigitalProductLeaseAndMaintenanceMember 2024-06-30 0000099106 2024-07-01 2024-06-30 0000099106 2025-07-01 2024-06-30 0000099106 2027-07-01 2024-06-30 0000099106 2024-07-01 2024-01-01 2024-06-30 0000099106 srt:MinimumMember 2025-07-01 2024-01-01 2024-06-30 0000099106 srt:MaximumMember 2025-07-01 2024-01-01 2024-06-30 0000099106 2027-07-01 2024-01-01 2024-06-30 0000099106 tnlx:CatalogAndSmallCustomizedProductsMember tnlx:DigitalProductSalesMember 2024-04-01 2024-06-30 0000099106 tnlx:CatalogAndSmallCustomizedProductsMember tnlx:DigitalProductSalesMember 2023-04-01 2023-06-30 0000099106 tnlx:CatalogAndSmallCustomizedProductsMember tnlx:DigitalProductSalesMember 2024-01-01 2024-06-30 0000099106 tnlx:CatalogAndSmallCustomizedProductsMember tnlx:DigitalProductSalesMember 2023-01-01 2023-06-30 0000099106 tnlx:LargeCustomizedProductsMember tnlx:DigitalProductSalesMember 2024-04-01 2024-06-30 0000099106 tnlx:LargeCustomizedProductsMember tnlx:DigitalProductSalesMember 2023-04-01 2023-06-30 0000099106 tnlx:LargeCustomizedProductsMember tnlx:DigitalProductSalesMember 2024-01-01 2024-06-30 0000099106 tnlx:LargeCustomizedProductsMember tnlx:DigitalProductSalesMember 2023-01-01 2023-06-30 0000099106 tnlx:OperatingLeasesMember tnlx:DigitalProductLeaseAndMaintenanceMember 2024-04-01 2024-06-30 0000099106 tnlx:OperatingLeasesMember tnlx:DigitalProductLeaseAndMaintenanceMember 2023-04-01 2023-06-30 0000099106 tnlx:OperatingLeasesMember tnlx:DigitalProductLeaseAndMaintenanceMember 2024-01-01 2024-06-30 0000099106 tnlx:OperatingLeasesMember tnlx:DigitalProductLeaseAndMaintenanceMember 2023-01-01 2023-06-30 0000099106 tnlx:MaintenanceAgreementsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2024-04-01 2024-06-30 0000099106 tnlx:MaintenanceAgreementsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2023-04-01 2023-06-30 0000099106 tnlx:MaintenanceAgreementsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2024-01-01 2024-06-30 0000099106 tnlx:MaintenanceAgreementsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2023-01-01 2023-06-30 0000099106 tnlx:RentalEquipmentMember 2024-01-01 2024-06-30 0000099106 tnlx:RentalEquipmentMember 2023-01-01 2023-06-30 0000099106 tnlx:RentalEquipmentMember 2024-04-01 2024-06-30 0000099106 tnlx:RentalEquipmentMember 2023-04-01 2023-06-30 0000099106 tnlx:MachineryFixturesAndEquipmentMember 2024-06-30 0000099106 tnlx:MachineryFixturesAndEquipmentMember 2023-12-31 0000099106 us-gaap:LeaseholdsAndLeaseholdImprovementsMember 2024-06-30 0000099106 us-gaap:LeaseholdsAndLeaseholdImprovementsMember 2023-12-31 0000099106 tnlx:LoanAgreementWithMidCapMember 2019-09-16 0000099106 tnlx:LoanAgreementWithMidCapMember 2019-09-16 2019-09-16 0000099106 srt:MaximumMember tnlx:LoanAgreementWithMidCapMember 2024-05-01 2024-05-01 0000099106 tnlx:LoanAgreementWithMidCapMember 2024-06-30 0000099106 tnlx:LoanAgreementWithMidCapMember 2023-12-31 0000099106 tnlx:SBALoanNoteMember tnlx:EIDLLoanNoteMember 2021-12-10 2021-12-10 0000099106 tnlx:SBALoanNoteMember tnlx:EIDLLoanNoteMember 2023-06-30 0000099106 tnlx:SBALoanNoteMember tnlx:EIDLLoanNoteMember 2023-12-31 0000099106 tnlx:FirstCarlisleAgreementMember 2019-04-27 2019-04-27 0000099106 tnlx:FirstCarlisleAgreementMember 2019-04-27 0000099106 tnlx:FirstCarlisleAgreementMember 2024-06-30 0000099106 tnlx:FirstCarlisleAgreementMember 2023-12-31 0000099106 tnlx:SecondCarlisleAgreementMember 2017-12-10 2017-12-10 0000099106 tnlx:SecondCarlisleAgreementMember 2017-12-10 0000099106 tnlx:SecondCarlisleAgreementMember 2024-06-30 0000099106 tnlx:SecondCarlisleAgreementMember 2023-12-31 0000099106 tnlx:EightAndOneFourthPercentLimitedConvertibleSeniorSubordinatedNotesDue2012Member 2024-06-30 0000099106 tnlx:EightAndOneFourthPercentLimitedConvertibleSeniorSubordinatedNotesDue2012Member 2023-12-31 0000099106 tnlx:NineAndHalfPercentSubordinatedDebenturesDue2012Member 2024-06-30 0000099106 tnlx:NineAndHalfPercentSubordinatedDebenturesDue2012Member 2023-12-31 0000099106 tnlx:RevolvingCreditLineRelatedPartyMember 2024-06-30 0000099106 tnlx:RevolvingCreditLineRelatedPartyMember 2023-12-31 0000099106 tnlx:RelatedPartyTermLoanMember 2024-06-30 0000099106 tnlx:RelatedPartyTermLoanMember 2023-12-31 0000099106 tnlx:TermLoanMember 2024-06-30 0000099106 tnlx:TermLoanMember 2023-12-31 0000099106 srt:MinimumMember 2024-06-30 0000099106 srt:MaximumMember 2024-06-30 0000099106 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-06-30 0000099106 us-gaap:WarrantMember 2024-01-01 2024-06-30 0000099106 us-gaap:WarrantMember 2023-01-01 2023-06-30 0000099106 us-gaap:EmployeeStockOptionMember 2023-12-31 0000099106 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-06-30 0000099106 us-gaap:EmployeeStockOptionMember 2024-01-02 2024-06-30 0000099106 us-gaap:EmployeeStockOptionMember 2024-06-30 0000099106 tnlx:UniluminMember 2024-06-30 0000099106 tnlx:UniluminMember us-gaap:BeneficialOwnerMember 2024-06-30 0000099106 tnlx:MrFazioMember 2024-01-01 2024-06-30 0000099106 tnlx:MrYuMember 2024-01-01 2024-06-30 0000099106 us-gaap:RelatedPartyMember tnlx:UniluminMember 2024-06-30 0000099106 us-gaap:RelatedPartyMember tnlx:UniluminMember 2023-12-31 0000099106 us-gaap:RelatedPartyMember tnlx:CarlisleMember 2024-06-30 0000099106 us-gaap:RelatedPartyMember tnlx:CarlisleMember 2023-12-31 0000099106 tnlx:ForeignMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-06-30 0000099106 tnlx:ForeignMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductSalesMember 2024-04-01 2024-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductSalesMember 2023-04-01 2023-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductSalesMember 2024-01-01 2024-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductSalesMember 2023-01-01 2023-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2024-04-01 2024-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2023-04-01 2023-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2024-01-01 2024-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2023-01-01 2023-06-30 0000099106 us-gaap:CorporateNonSegmentMember 2024-04-01 2024-06-30 0000099106 us-gaap:CorporateNonSegmentMember 2023-04-01 2023-06-30 0000099106 us-gaap:CorporateNonSegmentMember 2024-01-01 2024-06-30 0000099106 us-gaap:CorporateNonSegmentMember 2023-01-01 2023-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductSalesMember 2024-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductSalesMember 2023-12-31 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2024-06-30 0000099106 us-gaap:OperatingSegmentsMember tnlx:DigitalProductLeaseAndMaintenanceMember 2023-12-31 0000099106 us-gaap:OperatingSegmentsMember 2024-06-30 0000099106 us-gaap:OperatingSegmentsMember 2023-12-31 0000099106 us-gaap:CorporateNonSegmentMember 2024-06-30 0000099106 us-gaap:CorporateNonSegmentMember 2023-12-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure