XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders' Deficit and Loss Per Share
3 Months Ended
Mar. 31, 2024
Stockholders' Deficit and Loss Per Share [Line Items]  
Equity [Text Block]

Note 10 – Stockholders’ Deficit and Loss Per Share

 

The following table presents the calculation of loss per share for the three months ended March 31, 2024 and 2023:

 

 

Three months ended March 31

In thousands, except per share data

2024

 

2023

Numerator:

 

 

 

 

 

Net loss. as reported

$

(1,269)

 

$

(858)

Denominator:

 

 

 

 

 

Weighted average shares outstanding – basic and diluted

 

13,496

 

 

13,446

Basic and diluted loss per share – basic and diluted

$

(0.09)

 

$

(0.06)

 

Basic loss per common share is computed by dividing net loss attributable to common shares by the weighted average number of common shares outstanding for the period.  Diluted loss per common share is computed by dividing net loss attributable to common shares, by the weighted average number of common shares outstanding, adjusted for shares that would be assumed outstanding after warrants and stock options vested under the treasury stock method.

 

As of March 31, 2024, the Company excluded the effects of the outstanding stock options to purchase 280,000 shares in the calculation of diluted loss per share since their inclusion would have been anti-dilutive.  As of March 31, 2024 and 2023, the Company had other warrants to purchase 1.6 million shares of Common Stock outstanding, which were excluded from the calculation of diluted loss per share because their exercise price was greater than the average stock price for the period and their inclusion would have been anti-dilutive.

 

A summary of the status of the Company’s stock options as of March 31, 2024 and the changes during the three months then ended is presented below:

 

 

 

 

 

 

 

Weighted average

 

 

 

 

Number of

 

Weighted Average

 

remaining contractual

     

 

Options

 

Exercise Price

life (in years)

 

Average intrinsic value

Outstanding at December 31, 2023

280,000

 

$

0.40

 

2.3

 

$

0.19

Granted

-

   

-

         

Expired

-

 

 

-

 

 

 

 

 

Outstanding at March 31, 2024

280,000

 

$

0.40

 

2.0

 

$

0.19

Exercisable at the end of the period

280,000

 

$

0.40

 

2.0

 

$

0.19

 

There was no equity based compensation for the three months ended March 31, 2024.  Equity based compensation was $38,000 for the three months ended March 31, 2023.  There is no more unrecognized equity based compensation cost related to unvested stock options as of March 31, 2024.