XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
Mar. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 351,000 $ 43,000
Receivables, net 1,778,000 1,382,000
Inventories 1,437,000 1,542,000
Prepaids and other assets 240,000 327,000
Total current assets 3,806,000 3,294,000
Long-term assets:    
Rental equipment, net 594,000 656,000
Property, plant and equipment, net 2,135,000 2,200,000
Right of use assets 786,000 858,000
Other assets 47,000 47,000
Total long-term assets 3,562,000 3,761,000
TOTAL ASSETS 7,368,000 7,055,000
Current liabilities:    
Accounts payable 2,699,000 1,640,000
Accrued liabilities 4,331,000 4,555,000
Current portion of long-term debt 2,618,000 2,546,000
Current lease liabilities 304,000 302,000
Customer deposits 169,000 524,000
Total current liabilities 10,121,000 9,567,000
Long-term liabilities:    
Long-term debt, less current portion 269,000 269,000
Long-term lease liabilities 516,000 591,000
Deferred pension liability and other 4,098,000 3,677,000
Total long-term liabilities 4,883,000 4,537,000
Total liabilities 15,004,000 14,104,000
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2021 and 2020 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 0 in 2021 and 2020
Common Stock - $0.001 par value - 30,000,000 shares authorized; shares issued: 13,474,116 in 2021 and 2020; shares outstanding: 13,446,276 in 2021 and 2020 13,000 13,000
Additional paid-in-capital 41,330,000 41,330,000
Accumulated deficit (38,628,000) (38,007,000)
Accumulated other comprehensive loss (7,288,000) (7,322,000)
Treasury stock - at cost - 27,840 common shares in 2021 and 2020 (3,063,000) (3,063,000)
Total stockholders' deficit (7,636,000) (7,049,000)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 7,368,000 7,055,000
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2021 and 2020 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 0 in 2021 and 2020
Convertible Preferred Stock [Member] | Series B Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2021 and 2020 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 0 in 2021 and 2020