XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2018   $ 3,302,000 $ 4,000 $ 30,069,000 $ (31,682,000) $ (6,394,000) $ (3,063,000) $ (7,764,000)
Balance (in Shares) at Dec. 31, 2018   16,512 3,652,813          
Net loss         (1,402,000)     (1,402,000)
Preferred stock converted to Common Stock   $ (3,302,000) $ 1,000 3,301,000        
Preferred stock converted to Common Stock (in Shares)   (16,512) 1,651,200          
Exercise of warrants, net of costs     $ 6,000 5,292,000       5,298,000
Exercise of warrants, net of costs (in Shares)     5,670,103          
Rights Offering, net of costs     $ 2,000 2,426,000       2,428,000
Rights Offering, net of costs (in Shares)     2,500,000          
Dividends paid on preferred stock         (80,000)     (80,000)
Other comprehensive loss, net of tax:                
Unrealized foreign currency translation gain (loss)           118,000   118,000
Change in unrecognized pension costs           (342,000)   (342,000)
Balance at Dec. 31, 2019     $ 13,000 41,088,000 (33,164,000) (6,618,000) (3,063,000) (1,744,000)
Balance (in Shares) at Dec. 31, 2019   13,474,116          
Net loss         (4,843,000)     (4,843,000)
Issuance of warrants       242,000       242,000
Other comprehensive loss, net of tax:                
Unrealized foreign currency translation gain (loss)           51,000   51,000
Change in unrecognized pension costs           (755,000)   (755,000)
Balance at Dec. 31, 2020     $ 13,000 $ 41,330,000 $ (38,007,000) $ (7,322,000) $ (3,063,000) $ (7,049,000)
Balance (in Shares) at Dec. 31, 2020     13,474,116