XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS` DEFICIT (unaudited) - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2018 $ 3,302,000 $ 4,000 $ 30,069,000 $ (31,682,000) $ (6,394,000) $ (3,063,000) $ (7,764,000)
Balance (in Shares) at Dec. 31, 2018 16,512 3,652,813          
Net loss         (888,000)     (888,000)
Preferred stock converted to Common Stock   $ (3,172,000) $ 1,000 3,171,000        
Preferred stock converted to Common Stock (in Shares)   (15,864) 1,586,400          
Exercise of warrants, net of costs     $ 6,000 5,292,000       5,298,000
Exercise of warrants, net of costs (in Shares)     5,670,103          
Rights Offering, net of costs     $ 2,000 2,426,000       2,428,000
Rights Offering, net of costs (in Shares)     2,500,000          
Dividends paid on preferred stock         (73,000)     (73,000)
Other comprehensive loss, net of tax:                
Unrealized foreign currency translation gain (loss)           98,000   98,000
Balance at Jun. 30, 2019 $ 130,000 $ 13,000 40,958,000 (32,643,000) (6,296,000) (3,063,000) (901,000)
Balance (in Shares) at Jun. 30, 2019 648 13,409,316          
Balance at Mar. 31, 2019 $ 130,000 $ 7,000 35,238,000 (32,278,000) (6,342,000) (3,063,000) (6,308,000)
Balance (in Shares) at Mar. 31, 2019 648 7,301,069          
Net loss         (365,000)     (365,000)
Exercise of warrants, net of costs     $ 4,000 3,294,000       3,298,000
Exercise of warrants, net of costs (in Shares)     3,608,247          
Rights Offering, net of costs     $ 2,000 2,426,000       2,428,000
Rights Offering, net of costs (in Shares)     2,500,000          
Other comprehensive loss, net of tax:                
Unrealized foreign currency translation gain (loss)           46,000   46,000
Balance at Jun. 30, 2019 $ 130,000 $ 13,000 40,958,000 (32,643,000) (6,296,000) (3,063,000) (901,000)
Balance (in Shares) at Jun. 30, 2019 648 13,409,316          
Balance at Dec. 31, 2019 $ 13,000 41,088,000 (33,164,000) (6,618,000) (3,063,000) (1,744,000)
Balance (in Shares) at Dec. 31, 2019 13,474,116          
Net loss         (2,396,000)     (2,396,000)
Issuance of warrants       94,000       94,000
Other comprehensive loss, net of tax:                
Unrealized foreign currency translation gain (loss)           (107,000)   (107,000)
Balance at Jun. 30, 2020 $ 13,000 41,182,000 (35,560,000) (6,725,000) (3,063,000) (4,153,000)
Balance (in Shares) at Jun. 30, 2020 13,474,116          
Balance at Mar. 31, 2020 $ 13,000 41,088,000 (34,207,000) (6,809,000) (3,063,000) (2,978,000)
Balance (in Shares) at Mar. 31, 2020 13,474,116          
Net loss         (1,353,000)     (1,353,000)
Issuance of warrants       94,000       94,000
Other comprehensive loss, net of tax:                
Unrealized foreign currency translation gain (loss)           84,000   84,000
Balance at Jun. 30, 2020 $ 13,000 $ 41,182,000 $ (35,560,000) $ (6,725,000) $ (3,063,000) $ (4,153,000)
Balance (in Shares) at Jun. 30, 2020 13,474,116