XML 103 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2017   $ 3,302,000 $ 2,000 $ 28,273,000 $ (26,889,000) $ (5,536,000) $ (3,063,000) $ (3,911,000)
Balance (in Shares) at Dec. 31, 2017 16,512 2,190,011          
Net loss         (4,694,000)     (4,694,000)
Dividends paid on preferred stock         (99,000)     (99,000)
Dividends paid on preferred stock (in Shares)     127,013          
Unilumin Securities Purchase Agreement     $ 2,000 1,498,000       1,500,000
Unilumin Securities Purchase Agreement (in Shares)     1,315,789          
Stock issued to officer in 2018       10,000       10,000
Stock issued to officer in 2018 (in Shares)     20,000          
Warrants issued for financing       288,000       288,000
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           (205,000)   (205,000)
Change in unrecognized pension costs           (653,000)   (653,000)
Balance at Dec. 31, 2018   $ 3,302,000 $ 4,000 30,069,000 (31,682,000) (6,394,000) (3,063,000) (7,764,000)
Balance (in Shares) at Dec. 31, 2018 16,512 3,652,813          
Net loss         (1,402,000)     (1,402,000)
Preferred stock converted to Common Stock   $ (3,302,000) $ 1,000 3,301,000        
Preferred stock converted to Common Stock (in Shares)   (16,512) 1,651,200          
Exercise of warrants, net of costs     $ 6,000 5,292,000       5,298,000
Exercise of warrants, net of costs (in Shares)     5,670,103          
Rights Offering, net of costs     $ 2,000 2,426,000       2,428,000
Rights Offering, net of costs (in Shares)     2,500,000          
Dividends paid on preferred stock         (80,000)     (80,000)
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           118,000   118,000
Change in unrecognized pension costs           (342,000)   (342,000)
Balance at Dec. 31, 2019     $ 13,000 $ 41,088,000 $ (33,164,000) $ (6,618,000) $ (3,063,000) $ (1,744,000)
Balance (in Shares) at Dec. 31, 2019   13,474,116