XML 31 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2017 $ 3,302,000 $ 2,000 $ 28,273,000 $ (26,889,000) $ (5,536,000) $ (3,063,000) $ (3,911,000)
Balance (in Shares) at Dec. 31, 2017 16,512 2,190,011          
Net loss         (4,048,000)     (4,048,000)
Dividends paid on preferred stock (in Shares)     127,013          
Warrants issued for financing       287,000       287,000
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           (69,000)   (69,000)
Balance at Sep. 30, 2018 $ 3,302,000 $ 2,000 28,560,000 (30,937,000) (5,605,000) (3,063,000) (7,741,000)
Balance (in Shares) at Sep. 30, 2018 16,512 2,317,024          
Balance at Jun. 30, 2018 $ 3,302,000 $ 2,000 28,560,000 (27,857,000) (5,650,000) (3,063,000) (4,706,000)
Balance (in Shares) at Jun. 30, 2018 16,512 2,317,024          
Net loss         (3,080,000)     (3,080,000)
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           45,000   45,000
Balance at Sep. 30, 2018 $ 3,302,000 $ 2,000 28,560,000 (30,937,000) (5,605,000) (3,063,000) (7,741,000)
Balance (in Shares) at Sep. 30, 2018 16,512 2,317,024          
Balance at Dec. 31, 2018 $ 3,302,000 $ 4,000 30,069,000 (31,682,000) (6,394,000) (3,063,000) (7,764,000)
Balance (in Shares) at Dec. 31, 2018 16,512 3,652,813          
Net loss         (1,165,000)     (1,165,000)
Preferred stock converted to Common Stock   $ (3,302,000) $ 1,000 3,301,000        
Preferred stock converted to Common Stock (in Shares)   (16,512) 1,651,200          
Exercise of warrants, net of costs     $ 6,000 5,292,000       5,298,000
Exercise of warrants, net of costs (in Shares)     5,670,103          
Rights Offering, net of costs     $ 2,000 2,426,000       2,428,000
Rights Offering, net of costs (in Shares)     2,500,000          
Dividends paid on preferred stock         (80,000)     (80,000)
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           71,000   71,000
Balance at Sep. 30, 2019   $ 13,000 41,088,000 (32,927,000) (6,323,000) (3,063,000) (1,212,000)
Balance (in Shares) at Sep. 30, 2019   13,474,116          
Balance at Jun. 30, 2019 $ 130,000 $ 13,000 40,958,000 (32,643,000) (6,296,000) (3,063,000) (901,000)
Balance (in Shares) at Jun. 30, 2019 648 13,409,316          
Net loss         (277,000)     (277,000)
Preferred stock converted to Common Stock   $ (130,000)   130,000        
Preferred stock converted to Common Stock (in Shares)   (648) 64,800          
Dividends paid on preferred stock         (7,000)     (7,000)
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           (27,000)   (27,000)
Balance at Sep. 30, 2019   $ 13,000 $ 41,088,000 $ (32,927,000) $ (6,323,000) $ (3,063,000) $ (1,212,000)
Balance (in Shares) at Sep. 30, 2019   13,474,116