XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS` DEFICIT (unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Treasury Stock [Member]
Total
Balance at Dec. 31, 2017 $ 3,302,000 $ 2,000 $ 28,273,000 $ (26,889,000) $ (5,536,000) $ (3,063,000) $ (3,911,000)
Balance (in Shares) at Dec. 31, 2017 16,512 2,190,011          
Net loss         (968,000)     (968,000)
Dividends paid on preferred stock (in Shares)     127,013          
Warrants issued for financing       287,000       287,000
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           (114,000)   (114,000)
Balance at Jun. 30, 2018 $ 3,302,000 $ 2,000 28,560,000 (27,857,000) (5,650,000) (3,063,000) (4,706,000)
Balance (in Shares) at Jun. 30, 2018 16,512 2,317,024          
Balance at Mar. 31, 2018 $ 3,302,000 $ 2,000 28,273,000 (26,829,000) (5,603,000) (3,063,000) (3,918,000)
Balance (in Shares) at Mar. 31, 2018 16,512 2,190,011          
Net loss         (1,028,000)     (1,028,000)
Dividends paid on preferred stock (in Shares)     127,013          
Warrants issued for financing       287,000       287,000
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           (47,000)   (47,000)
Balance at Jun. 30, 2018 $ 3,302,000 $ 2,000 28,560,000 (27,857,000) (5,650,000) (3,063,000) (4,706,000)
Balance (in Shares) at Jun. 30, 2018 16,512 2,317,024          
Balance at Dec. 31, 2018 $ 3,302,000 $ 4,000 30,069,000 (31,682,000) (6,394,000) (3,063,000) (7,764,000)
Balance (in Shares) at Dec. 31, 2018 16,512 3,652,813          
Net loss         (888,000)     (888,000)
Preferred stock converted to Common Stock   $ (3,172,000) $ 1,000 3,171,000        
Preferred stock converted to Common Stock (in Shares)   (15,864) 1,586,400          
Exercise of warrants, net of costs     $ 6,000 5,292,000       5,298,000
Exercise of warrants, net of costs (in Shares)     5,670,103          
Rights Offering, net of costs     $ 2,000 2,426,000       2,428,000
Rights Offering, net of costs (in Shares)     2,500,000          
Dividends paid on preferred stock         (73,000)     (73,000)
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           98,000   98,000
Balance at Jun. 30, 2019 $ 130,000 $ 13,000 40,958,000 (32,643,000) (6,296,000) (3,063,000) (901,000)
Balance (in Shares) at Jun. 30, 2019 648 13,409,316          
Balance at Mar. 31, 2019 $ 130,000 $ 7,000 35,238,000 (32,278,000) (6,342,000) (3,063,000) (6,308,000)
Balance (in Shares) at Mar. 31, 2019 648 7,301,069          
Net loss         (365,000)     (365,000)
Exercise of warrants, net of costs     $ 4,000 3,294,000       3,298,000
Exercise of warrants, net of costs (in Shares)     3,608,247          
Rights Offering, net of costs     $ 2,000 2,426,000       2,428,000
Rights Offering, net of costs (in Shares)     2,500,000          
Other comprehensive income, net of tax:                
Unrealized foreign currency translation gain (loss)           46,000   46,000
Balance at Jun. 30, 2019 $ 130,000 $ 13,000 $ 40,958,000 $ (32,643,000) $ (6,296,000) $ (3,063,000) $ (901,000)
Balance (in Shares) at Jun. 30, 2019 648 13,409,316