XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities    
Net loss $ (4,048,000) $ (2,632,000)
Adjustment to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 744,000 1,007,000
Amortization of gain on sale/leaseback transaction (11,000) (99,000)
Amortization of deferred financing fees and debt discount 155,000 89,000
(Gain) loss on foreign currency remeasurement (74,000) 192,000
Bad debt expense 1,517,000 33,000
Changes in operating assets and liabilities:    
Accounts receivable, net 31,000 427,000
Inventories 209,000 (494,000)
Prepaids and other assets 1,168,000 (2,132,000)
Accounts payable 1,072,000 1,222,000
Accrued liabilities 339,000 778,000
Customer deposits (468,000) 1,595,000
Deferred pension liability and other (200,000) (280,000)
Net cash provided by (used in) operating activities 434,000 (294,000)
Cash flows from investing activities    
Purchases of property, plant and equipment (135,000) (210,000)
Net cash used in investing activities (135,000) (210,000)
Cash flows from financing activities    
Proceeds from long-term debt 1,000,000 2,100,000
Proceeds from forgivable loan 650,000
Payments of long-term debt (1,939,000) (1,680,000)
Payments of dividends on preferred stock (99,000)
Payments for deferred financing fees (22,000) (30,000)
Net cash (used in) provided by financing activities (961,000) 941,000
Effect of exchange rate changes (1,000) 10,000
Net (decrease) increase in cash, cash equivalents and restricted cash (663,000) 447,000
Cash, cash equivalents and restricted cash at beginning of year 1,909,000 1,218,000
Cash, cash equivalents and restricted cash at end of period 1,246,000 1,665,000
Supplemental disclosure of cash flow information:    
Interest paid 408,000 355,000
Income taxes paid 26,000 23,000
Supplemental non-cash financing activities:    
Warrants issued to SMI and SMII 287,000
Current assets    
Cash and cash equivalents 296,000 503,000
Long-term assets    
Restricted cash 950,000 1,162,000
Cash, cash equivalents and restricted cash at end of period $ 1,246,000 $ 1,665,000