XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets:    
Cash and cash equivalents $ 296 $ 747
Accounts receivable, net 1,975 3,522
Inventories 1,955 2,164
Prepaids and other assets 436 1,539
Total current assets 4,662 7,972
Long-term assets:    
Rental equipment, net 1,487 2,016
Property, plant and equipment, net 2,206 2,286
Goodwill 744 744
Restricted cash 950 1,162
Other assets 739 804
Total long-term assets 6,126 7,012
TOTAL ASSETS 10,788 14,984
Current liabilities:    
Accounts payable 3,850 2,778
Accrued liabilities 6,255 5,781
Current portion of long-term debt 2,060 3,529
Current portion of long-term debt - related party 1,000 500
Customer deposits 667 1,135
Total current liabilities 13,832 13,723
Long-term liabilities:    
Long-term debt, less current portion 1,410 1,034
Long-term debt - related party, less current portion 500
Deferred pension liability and other 3,287 3,638
Total long-term liabilities 4,697 5,172
Total liabilities 18,529 18,895
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2018 and 2017 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 16,512 in 2018 and 2017 (liquidation preference $3,393,000) 3,302 3,302
Common Stock - $0.001 par value - 10,000,000 shares authorized; shares issued: 2,317,024 in 2018 and 2,190,011 in 2017; shares outstanding: 2,289,184 in 2018 and 2,162,171 in 2017 2 2
Additional paid-in-capital 28,560 28,273
Accumulated deficit (30,937) (26,889)
Accumulated other comprehensive loss (5,605) (5,536)
Treasury stock - at cost - 27,840 common shares in 2018 and 2017 (3,063) (3,063)
Total stockholders' deficit (7,741) (3,911)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 10,788 14,984
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2018 and 2017 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 16,512 in 2018 and 2017 (liquidation preference $3,393,000)
Convertible Preferred Stock [Member] | Series B Preferred Stock [Member]    
Stockholders' deficit:    
Preferred Stock Series A - $20 stated value - 416,500 shares authorized; shares issued and outstanding: 0 in 2018 and 2017 and Preferred Stock Series B - $200 stated value - 51,000 shares authorized; shares issued and outstanding: 16,512 in 2018 and 2017 (liquidation preference $3,393,000) $ 3,302 $ 3,302