XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and cash equivalents $ 713 $ 1,109
Receivables 2,630 [1] 2,060 [2]
Unbilled receivables 62 63
Inventories 2,854 2,875
Prepaids and other 528 729
Total current assets 6,787 6,836
Rental equipment 43,621 43,252
Less accumulated depreciation 28,943 27,060
Rental equipment, net 14,678 16,192
Property, plant and equipment 4,443 4,381
Less accumulated depreciation 2,436 2,316
Property, plant and equipment, net 2,007 2,065
Asset held for sale   696
Goodwill 744 744
Other assets 843 926
TOTAL ASSETS 25,059 27,459
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)    
Accounts payable 1,787 1,589
Accrued liabilities 7,306 6,719
Current portion of long-term debt 3,822 4,444
Warrant liabilities 3,511 5,408
Total current liabilities 16,426 18,160
Long-term debt:    
Notes payable 487 512
Deferred pension liability and other 5,200 4,930
Total liabilities 22,113 23,602
Redeemable convertible preferred stock   6,138 [3]
Stockholders' equity (deficit):    
Common Stock 26 [4] 5,071 [5]
Additional paid-in-capital 23,806 12,620
Accumulated deficit (14,374) (13,443)
Accumulated other comprehensive loss (3,449) (3,466)
Less treasury stock - at cost (3,063) [6] (3,063) [7]
Total stockholders' equity (deficit) 2,946 (2,281)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 25,059 $ 27,459
[1] less allowance of $84- June 30,2012
[2] less allowance of $884 - December 31,2011
[3] $0.001 par value - 500,000 shares authorized, 416,500 Series A convertible preferred shares issued in 2011
[4] $0.001 par value - 60,000,000 shares authorized, 25,895,424 shares issued in 2012
[5] $0.001 par value - 60,000,000 shares authorized, 5,070,424 shares issued in 2011
[6] 383,596 common shares in 2012
[7] 383,596 common shares in 2011