XML 165 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows and Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities        
Net loss $ (304,000) $ (1,670,000) $ (1,365,000) $ (1,418,000)
Loss from discontinued operations (1,022,000) 82,000 236,000 444,000
Loss from continuing operations (1,326,000) (1,588,000) (1,129,000) (974,000)
Adjustment to reconcile net loss from continuing operations to net cash provided by (used in) operating activities:        
Depreciation and amortization 902,000 996,000 4,104,000 4,548,000
Disposal of assets       5,000   
Stock compensation expense    4,000 3,000 24,000
Gain on debt extinguishment    (4,000) (60,000) (8,796,000)
Change in warrant liabilities 68,000 (108,000) (4,041,000) 3,655,000
Changes in operating assets and liabilities:        
Receivables 106,000 (351,000) 149,000 858,000
Inventories (288,000) 1,000 407,000 1,977,000
Prepaids and other assets (239,000) (81,000) 555,000 (484,000)
Accounts payable and accrued liabilities 95,000 1,305,000 (111,000) (1,077,000)
Deferred pension liability and other 142,000 141,000 441,000 (83,000)
Net cash provided by (used in) operating activities of continuing operations (540,000) 315,000 323,000 (352,000)
Cash flows from investing activities        
Equipment manufactured for rental    (239,000) (484,000) (408,000)
Purchases of property, plant and equipment (93,000) (48,000) (72,000) (64,000)
Net cash used in investing activities (93,000) (287,000) (556,000) (472,000)
Cash flows from financing activities        
Payments of long-term debt (314,000) (414,000) (66,000) (6,724,000)
Proceeds from long-term debt       500,000   
Net proceeds from issuance of preferred stock and warrants          7,850,000
Net cash used in financing activities (314,000) (414,000) 434,000 1,126,000
Cash flows from discontinued operations        
Cash used in operating activities of discontinued operations (53,000) (55,000) 532,000 (181,000)
Cash provided by investing activities of discontinued operations 1,766,000 17,000      
Cash (used in) provided by financing activities of discontinued operations (1,723,000) 5,000 (678,000) 590,000
Net cash used in discontinued operations (10,000) (33,000) (146,000) 409,000
Net increase in cash and cash equivalents (957,000) (419,000) 55,000 711,000
Cash and cash equivalents at beginning of year 1,164,000 1,109,000 1,109,000 398,000
Cash and cash equivalents at end of year 207,000 690,000 1,164,000 1,109,000
Supplemental disclosure of cash flow information:        
Interest paid 38,000 51,000 219,000 460,000
Income taxes paid            
Supplemental non-cash financing activities:        
Exchange of 8¼% Notes for Common Stock          $ 561,000