XML 124 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets and Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
ASSETS      
Cash and cash equivalents $ 207 $ 1,164 $ 1,109
Receivables, less allowance of $193 - 2013, $64 - 2012 and $884 - 2011 1,817 [1] 1,923 [2] 2,060 [3]
Unbilled receivables 51 51 63
Inventories 2,779 2,468 2,875
Prepaids and other 761 521 704
Assets associated with discontinued operations (Note 3 and 4)    735 1,503
Total current assets 5,615 6,862 8,314
Rental equipment 38,419 38,442 43,252
Less accumulated depreciation 26,369 25,532 27,060
Rental equipment, net 12,050 12,910 16,192
Property, plant and equipment 2,528 2,435 2,970
Less accumulated depreciation 1,309 1,264 1,679
Property, plant and equipment, net 1,219 1,171 1,291
Goodwill (in Dollars) 744 744 744
Other assets 374 395 918
TOTAL ASSETS 20,002 22,082 27,459
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)      
Accounts payable 1,129 1,135 1,589
Accrued liabilities 7,963 7,777 6,689
Current portion of long-term debt 2,187 2,487 2,045
Warrant liabilities 1,435 1,367 5,408
Liabilities associated with discontinued operations (Note 3 snd 4)    1,767 2,445
Total current liabilities 12,714 14,533 18,176
Long-term debt:      
Notes payable 441 455 512
Deferred pension liability and other 5,156 5,014 4,914
Total liabilities 18,311 20,002 23,602
Redeemable convertible preferred stock:      
Preferred - $0.001 par value - 500,000 shares authorized,416,500 Series A convertible preferred shares issued in 2011       6,138 [4]
Stockholders' equity (deficit):      
Common - $0.001 par value - 60,000,000 shares authorized, 25,895,424 common shares issued in 2013, 25,895,424 common shares issued in 2012 and 5,070,424 common shares issued in 2011 26 [5] 26 [6] 5,071 [7]
Additional paid-in-capital 23,804 23,804 12,620
Accumulated deficit (15,112) (14,808) (13,443)
Accumulated other comprehensive loss (3,964) (3,879) (3,466)
Treasury stock - at cost - 383,596 common shares in 2013, 2012 and 2011 (3,063) [8] (3,063) [9] (3,063) [10]
Total stockholders' equity (deficit) 1,691 2,080 (2,281)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 20,002 $ 22,082 $ 27,459
[1] less allowance of $193 - March 31, 2013
[2] less allowance of $64 - December 31, 2012
[3] less allowance of $884 - December 31, 2011
[4] $0.001 par value - 500,000 shares authorized, 416,500 Series A convertible preferred shares issued in 2011
[5] $0.001 par value - 60,000,000 shares authorized, 25,895,424 shares issued in 2013
[6] $0.001 par value - 60,000,000 shares authorized, 25,895,424 shares issued in 2012
[7] $0.001 par value - 60,000,000 shares authorized, 5,070,424 shares issued in 2011
[8] 383,596 common shares in 2013
[9] 383,596 common shares in 2012
[10] 383,596 common shares in 2011