13.1 | |
13.2 | |
31.1 | |
31.2 | |
32.1 | |
32.2 | |
99.1 |
Date: November 1, 2019 | TC ENERGY CORPORATION TRANSCANADA PIPELINES LIMITED | |
By: | /s/ Donald R. Marchand | |
Donald R. Marchand | ||
Executive Vice-President and | ||
Chief Financial Officer | ||
By: | /s/ G. Glenn Menuz | |
G. Glenn Menuz | ||
Vice-President and Controller |
three months ended September 30 | nine months ended September 30 | |||||||||||||||
(millions of $, except per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Income | ||||||||||||||||
Revenues | 3,133 | 3,156 | 9,992 | 9,775 | ||||||||||||
Net income attributable to common shares | 739 | 928 | 2,868 | 2,447 | ||||||||||||
per common share – basic and diluted | $0.79 | $1.02 | $3.09 | $2.72 | ||||||||||||
Comparable EBITDA1 | 2,344 | 2,056 | 7,051 | 6,110 | ||||||||||||
Comparable earnings1 | 970 | 902 | 2,881 | 2,534 | ||||||||||||
per common share1 | $1.04 | $1.00 | $3.11 | $2.82 | ||||||||||||
Cash flows | ||||||||||||||||
Net cash provided by operations | 1,585 | 1,299 | 5,256 | 4,516 | ||||||||||||
Comparable funds generated from operations1 | 1,802 | 1,571 | 5,292 | 4,641 | ||||||||||||
Comparable distributable cash flow1 | 1,657 | 1,413 | 4,830 | 4,158 | ||||||||||||
per common share1 | $1.78 | $1.56 | $5.21 | $4.63 | ||||||||||||
Capital spending2 | 2,135 | 2,798 | 6,429 | 7,491 | ||||||||||||
Dividends declared | ||||||||||||||||
Per common share | $0.75 | $0.69 | $2.25 | $2.07 | ||||||||||||
Basic common shares outstanding (millions) | ||||||||||||||||
– weighted average for the period | 932 | 906 | 927 | 898 | ||||||||||||
– issued and outstanding at end of period | 934 | 914 | 934 | 914 |
1 | Comparable EBITDA, comparable earnings, comparable earnings per common share, comparable funds generated from operations, comparable distributable cash flow and comparable distributable cash flow per common share are all non-GAAP measures. Refer to the Non-GAAP measures section for more information. |
2 | Includes capital expenditures, capital projects in development and contributions to equity investments. |
• | our financial and operational performance, including the performance of our subsidiaries |
• | expectations about strategies and goals for growth and expansion |
• | expected cash flows and future financing options available, including portfolio management |
• | expected dividend growth |
• | expected access to and cost of capital |
• | expected costs and schedules for planned projects, including projects under construction and in development |
• | expected capital expenditures and contractual obligations |
• | expected regulatory processes and outcomes |
• | expected outcomes with respect to legal proceedings, including arbitration and insurance claims |
• | expected impact of future tax and accounting changes, commitments and contingent liabilities |
• | expected industry, market and economic conditions. |
• | regulatory decisions and outcomes |
• | planned and unplanned outages and the use of our pipeline, power and storage assets |
• | integrity and reliability of our assets |
• | anticipated construction costs, schedules and completion dates |
• | access to capital markets, including portfolio management |
• | expected industry, market and economic conditions |
• | inflation rates and commodity prices |
• | interest, tax and foreign exchange rates |
• | nature and scope of hedging. |
• | our ability to successfully implement our strategic priorities and whether they will yield the expected benefits |
• | our ability to implement a capital allocation strategy aligned with maximizing shareholder value |
• | the operating performance of our pipeline, power and storage assets |
• | amount of capacity sold and rates achieved in our pipeline businesses |
• | the amount of capacity payments and revenues from our power generation assets due to plant availability |
• | production levels within supply basins |
• | construction and completion of capital projects |
• | costs for labour, equipment and materials |
• | the availability and market prices of commodities |
• | access to capital markets on competitive terms |
• | interest, tax and foreign exchange rates |
• | performance and credit risk of our counterparties |
• | regulatory decisions and outcomes of legal proceedings, including arbitration and insurance claims |
• | changes in environmental and other laws and regulations |
• | our ability to effectively anticipate and assess changes to government policies and regulations |
• | competition in the pipeline, power and storage sectors |
• | unexpected or unusual weather |
• | acts of civil disobedience |
• | cyber security and technological developments |
• | economic conditions in North America as well as globally. |
• | comparable EBITDA |
• | comparable EBIT |
• | comparable earnings |
• | comparable earnings per common share |
• | funds generated from operations |
• | comparable funds generated from operations |
• | comparable distributable cash flow |
• | comparable distributable cash flow per common share. |
• | certain fair value adjustments relating to risk management activities |
• | income tax refunds and adjustments to enacted tax rates |
• | gains or losses on sales of assets or assets held for sale |
• | legal, contractual and bankruptcy settlements |
• | impact of regulatory or arbitration decisions relating to prior year earnings |
• | restructuring costs |
• | impairment of goodwill, investments and other assets |
• | acquisition and integration costs. |
Comparable measure | GAAP measure |
comparable EBITDA | segmented earnings |
comparable EBIT | segmented earnings |
comparable earnings | net income attributable to common shares |
comparable earnings per common share | net income per common share |
comparable funds generated from operations | net cash provided by operations |
comparable distributable cash flow | net cash provided by operations |
three months ended September 30 | nine months ended September 30 | |||||||||||||||
(millions of $, except per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Canadian Natural Gas Pipelines | 283 | 267 | 794 | 800 | ||||||||||||
U.S. Natural Gas Pipelines | 626 | 545 | 2,081 | 1,734 | ||||||||||||
Mexico Natural Gas Pipelines | 125 | 127 | 354 | 382 | ||||||||||||
Liquids Pipelines | 491 | 316 | 1,493 | 1,047 | ||||||||||||
Power and Storage | 27 | 223 | 353 | 464 | ||||||||||||
Corporate | 33 | (68 | ) | (1 | ) | (77 | ) | |||||||||
Total segmented earnings | 1,585 | 1,410 | 5,074 | 4,350 | ||||||||||||
Interest expense | (573 | ) | (577 | ) | (1,747 | ) | (1,662 | ) | ||||||||
Allowance for funds used during construction | 120 | 147 | 358 | 365 | ||||||||||||
Interest income and other | (19 | ) | 168 | 250 | 139 | |||||||||||
Income before income taxes | 1,113 | 1,148 | 3,935 | 3,192 | ||||||||||||
Income tax expense | (274 | ) | (120 | ) | (727 | ) | (394 | ) | ||||||||
Net income | 839 | 1,028 | 3,208 | 2,798 | ||||||||||||
Net income attributable to non-controlling interests | (59 | ) | (59 | ) | (217 | ) | (229 | ) | ||||||||
Net income attributable to controlling interests | 780 | 969 | 2,991 | 2,569 | ||||||||||||
Preferred share dividends | (41 | ) | (41 | ) | (123 | ) | (122 | ) | ||||||||
Net income attributable to common shares | 739 | 928 | 2,868 | 2,447 | ||||||||||||
Net income per common share – basic and diluted | $0.79 | $1.02 | $3.09 | $2.72 |
• | an after-tax loss of $133 million at September 30, 2019 related to the Ontario natural gas-fired power plants held for sale. The total after-tax loss on this sale is expected to be $231 million. The remaining loss primarily reflects the residual costs to be incurred until Napanee is placed in service, including capitalized interest, and will be recorded on or before closing of the transaction, which is anticipated by the end of first quarter 2020 |
• | an after-tax loss of $133 million related to the sale of certain Columbia Midstream assets in August 2019 |
• | an after-tax gain of $115 million related to the partial sale of Northern Courier in July 2019 |
• | an after-tax gain of $54 million related to the sale of our Coolidge generating station in May 2019 |
• | a deferred tax benefit of $32 million related to the impact of an Alberta corporate income tax rate reduction on our Canadian businesses not subject to rate-regulated accounting in June 2019 |
• | an after-tax loss of $6 million for the nine months ended September 30, 2019 related to the remainder of our U.S. Northeast power marketing contracts which were sold in May 2019. |
• | after-tax income of $8 million and $3 million for the three and nine months ended September 30, 2018 related to our U.S. Northeast power marketing contracts. |
three months ended September 30 | nine months ended September 30 | |||||||||||||||
(millions of $, except per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Net income attributable to common shares | 739 | 928 | 2,868 | 2,447 | ||||||||||||
Specific items (net of tax): | ||||||||||||||||
Loss on sale of Columbia Midstream assets | 133 | — | 133 | — | ||||||||||||
Loss on Ontario natural gas-fired power plants held for sale | 133 | — | 133 | — | ||||||||||||
Gain on partial sale of Northern Courier | (115 | ) | — | (115 | ) | — | ||||||||||
Gain on sale of Coolidge generating station | — | — | (54 | ) | — | |||||||||||
Alberta corporate income tax rate reduction | — | — | (32 | ) | — | |||||||||||
U.S. Northeast power marketing contracts | — | (8 | ) | 6 | (3 | ) | ||||||||||
Risk management activities1 | 80 | (18 | ) | (58 | ) | 90 | ||||||||||
Comparable earnings | 970 | 902 | 2,881 | 2,534 | ||||||||||||
Net income per common share | $0.79 | $1.02 | $3.09 | $2.72 | ||||||||||||
Specific items (net of tax): | ||||||||||||||||
Loss on sale of Columbia Midstream assets | 0.14 | — | 0.14 | — | ||||||||||||
Loss on Ontario natural gas-fired power plants held for sale | 0.14 | — | 0.14 | — | ||||||||||||
Gain on partial sale of Northern Courier | (0.12 | ) | — | (0.12 | ) | — | ||||||||||
Gain on sale of Coolidge generating station | — | — | (0.06 | ) | — | |||||||||||
Alberta corporate income tax rate reduction | — | — | (0.03 | ) | — | |||||||||||
U.S. Northeast power marketing contracts | — | (0.01 | ) | 0.01 | — | |||||||||||
Risk management activities | 0.09 | (0.01 | ) | (0.06 | ) | 0.10 | ||||||||||
Comparable earnings per common share | $1.04 | $1.00 | $3.11 | $2.82 |
1 | Risk management activities | three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||||
Canadian Power | (1 | ) | — | (1 | ) | 3 | ||||||||
U.S. Power | — | 31 | (52 | ) | (31 | ) | ||||||||
Liquids marketing | (70 | ) | (65 | ) | (36 | ) | (10 | ) | ||||||
Natural Gas Storage | (3 | ) | — | (8 | ) | (6 | ) | |||||||
Foreign exchange | (31 | ) | 60 | 176 | (79 | ) | ||||||||
Income tax attributable to risk management activities | 25 | (8 | ) | (21 | ) | 33 | ||||||||
Total unrealized (losses)/gains from risk management activities | (80 | ) | 18 | 58 | (90 | ) |
three months ended September 30 | nine months ended September 30 | |||||||||||||||
(millions of $, except per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Comparable EBITDA | ||||||||||||||||
Canadian Natural Gas Pipelines | 572 | 522 | 1,656 | 1,561 | ||||||||||||
U.S. Natural Gas Pipelines | 796 | 715 | 2,625 | 2,223 | ||||||||||||
Mexico Natural Gas Pipelines | 153 | 153 | 440 | 455 | ||||||||||||
Liquids Pipelines | 575 | 467 | 1,720 | 1,311 | ||||||||||||
Power and Storage | 252 | 207 | 622 | 585 | ||||||||||||
Corporate | (4 | ) | (8 | ) | (12 | ) | (25 | ) | ||||||||
Comparable EBITDA | 2,344 | 2,056 | 7,051 | 6,110 | ||||||||||||
Depreciation and amortization | (610 | ) | (564 | ) | (1,839 | ) | (1,669 | ) | ||||||||
Interest expense | (573 | ) | (577 | ) | (1,747 | ) | (1,662 | ) | ||||||||
Allowance for funds used during construction | 120 | 147 | 358 | 365 | ||||||||||||
Interest income and other included in comparable earnings | 49 | 48 | 85 | 166 | ||||||||||||
Income tax expense included in comparable earnings | (260 | ) | (108 | ) | (687 | ) | (425 | ) | ||||||||
Net income attributable to non-controlling interests | (59 | ) | (59 | ) | (217 | ) | (229 | ) | ||||||||
Preferred share dividends | (41 | ) | (41 | ) | (123 | ) | (122 | ) | ||||||||
Comparable earnings | 970 | 902 | 2,881 | 2,534 | ||||||||||||
Comparable earnings per common share | $1.04 | $1.00 | $3.11 | $2.82 |
• | higher contribution from Liquids Pipelines primarily due to higher volumes on the Keystone Pipeline System and increased earnings from liquids marketing activities, partially offset by the sale of an 85 per cent equity interest in Northern Courier in July 2019 |
• | higher contribution from U.S. Natural Gas Pipelines mainly due to increased earnings from Columbia Gas and Columbia Gulf growth projects placed in service, partially offset by decreased earnings from Bison (wholly-owned by TC PipeLines, LP) and from the sale of certain Columbia Midstream assets in August 2019 |
• | higher contribution from Canadian Natural Gas Pipelines mainly due to the Canadian Mainline recovery of increased depreciation and higher incentive earnings in 2019 |
• | higher contribution from Power and Storage primarily due to increased Bruce Power results from a higher realized power price and higher output, partially offset by the sale of our interests in the Cartier Wind power facilities in fourth quarter 2018 and the sale of our Coolidge generating station in May 2019. |
• | higher contribution from Liquids Pipelines primarily due to higher volumes on the Keystone Pipeline System and increased earnings from liquids marketing activities, partially offset by decreased earnings as a result of the sale of an 85 per cent equity interest in Northern Courier in July 2019 |
• | higher contribution from U.S. Natural Gas Pipelines mainly due to increased earnings from Columbia Gas and Columbia Gulf growth projects placed in service, partially offset by decreased earnings from Bison (wholly-owned by TC PipeLines, LP) and from the sale of certain Columbia Midstream assets in August 2019 |
• | higher contribution from Canadian Natural Gas Pipelines mainly due to the Canadian Mainline recovery of increased depreciation and higher incentive earnings in 2019, partially offset by lower flow-through income taxes on the NGTL System as a result of accelerated tax depreciation |
• | higher contribution from Power and Storage primarily due to increased Bruce Power results from a higher realized power price net of lower generation due to increased outage days, partially offset by the sale of our interests in the Cartier Wind power facilities in 2018 and the sale of our Coolidge generating station in May 2019 |
• | foreign exchange impact of a stronger U.S. dollar on the Canadian dollar equivalent earnings from our U.S. operations. |
• | changes in comparable EBITDA described above |
• | higher income tax expense primarily due to higher comparable earnings before income taxes and lower foreign tax rate differentials |
• | higher depreciation, largely in Canadian Natural Gas Pipelines which is fully recovered in tolls as reflected in the comparable EBITDA discussion above, therefore having no impact on comparable earnings. In addition, higher consolidated depreciation reflects new projects placed in service |
• | lower AFUDC in U.S. Natural Gas Pipelines primarily due to Columbia Gas and Columbia Gulf growth projects placed in service, partially offset by continued investment in our NGTL System expansion and Mexico projects. |
• | changes in comparable EBITDA described above |
• | higher income tax expense due to higher comparable earnings before income taxes and lower foreign tax rate differentials, partially offset by lower flow-through income taxes on the NGTL System |
• | higher depreciation, largely in Canadian Natural Gas Pipelines which is fully recovered in tolls as reflected in the increase in comparable EBITDA described above therefore having no impact on comparable earnings. In addition, higher consolidated depreciation reflects new projects placed in service |
• | higher interest expense primarily as a result of higher levels of short-term borrowings, the foreign exchange impact on translation of U.S. dollar-denominated interest, and long-term debt issuances, net of maturities, partially offset by higher capitalized interest |
• | lower interest income and other due to realized losses in 2019 compared to realized gains in 2018 on derivatives used to manage exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income. |
Expected in-service date | Estimated project cost1 | Carrying value at September 30, 2019 | |||||||
(billions of $) | |||||||||
Canadian Natural Gas Pipelines | |||||||||
Canadian Mainline | 2019-2022 | 0.4 | 0.1 | ||||||
NGTL System2,3 | 2019 | 2.5 | 2.4 | ||||||
2020 | 2.1 | 0.8 | |||||||
2021 | 2.6 | 0.1 | |||||||
2022+ | 2.8 | — | |||||||
Coastal GasLink4,5 | 2023 | 6.6 | 0.8 | ||||||
Regulated maintenance capital expenditures | 2019-2021 | 1.8 | 0.4 | ||||||
U.S. Natural Gas Pipelines | |||||||||
Columbia Gas | |||||||||
Modernization II | 2019-2020 | US 1.1 | US 0.7 | ||||||
Other capacity capital | 2019-2022 | US 1.5 | US 0.1 | ||||||
Regulated maintenance capital expenditures | 2019-2021 | US 2.1 | US 0.4 | ||||||
Mexico Natural Gas Pipelines | |||||||||
Villa de Reyes | 2020 | US 0.9 | US 0.7 | ||||||
Tula6 | — | US 0.8 | US 0.6 | ||||||
Liquids Pipelines | |||||||||
Other capacity capital | 2020 | 0.1 | — | ||||||
Recoverable maintenance capital expenditures | 2019-2021 | 0.1 | — | ||||||
Power and Storage | |||||||||
Bruce Power – life extension7 | 2019-2023 | 2.2 | 0.9 | ||||||
Other | |||||||||
Non-recoverable maintenance capital expenditures8 | 2019-2021 | 0.7 | 0.2 | ||||||
28.3 | 8.2 | ||||||||
Foreign exchange impact on secured projects9 | 2.0 | 0.8 | |||||||
Total secured projects (Cdn$) | 30.3 | 9.0 |
1 | Amounts reflect our proportionate share of joint venture costs where applicable and 100 per cent of costs related to wholly-owned assets and assets held through TC PipeLines, LP. |
2 | The North Montney project is included in the 2019 program, although a portion of this project is expected to be placed into service in January 2020. |
3 | Includes $0.7 billion for the Foothills pipeline system related to the West Path Delivery Program. |
4 | Represents 100 per cent of required capital prior to potential joint venture partners or project financing. |
5 | Carrying value is net of the fourth quarter 2018 receipts from the LNG Canada participants for the reimbursement of approximately $0.5 billion of pre-FID costs pursuant to project agreements. |
6 | Construction of the central segment for the Tula project has been delayed due to a lack of progress to successfully complete Indigenous consultation by the Secretary of Energy. The east and west segments of Tula are being considered as part of the current renegotiation with CFE. |
7 | Reflects our proportionate share of the Unit 6 Major Component Replacement program costs, expected to be in service in 2023, and amounts to be invested under the Asset Management program through 2023. |
8 | Includes non-recoverable maintenance capital expenditures from all segments and is primarily comprised of our proportionate share of maintenance capital expenditures for Bruce Power and other Power and Storage assets. |
9 | Reflects U.S./Canada foreign exchange rate of 1.32 at September 30, 2019. |
Estimated project cost1 | Carrying value at September 30, 2019 | |||||
(billions of $) | ||||||
Canadian Natural Gas Pipelines | ||||||
NGTL System – Merrick | 1.9 | — | ||||
U.S. Natural Gas Pipelines | ||||||
Other capacity capital2 | US 0.4 | — | ||||
Liquids Pipelines | ||||||
Keystone XL3 | US 8.0 | US 1.0 | ||||
Heartland and TC Terminals4 | 0.9 | 0.1 | ||||
Grand Rapids Phase 24 | 0.7 | — | ||||
Keystone Hardisty Terminal4 | 0.3 | 0.1 | ||||
Power and Storage | ||||||
Bruce Power – life extension5 | 6.0 | — | ||||
18.2 | 1.2 | |||||
Foreign exchange impact on projects under development6 | 2.7 | 0.3 | ||||
Total projects under development (Cdn$) | 20.9 | 1.5 |
1 | Amounts reflect our proportionate share of joint venture costs where applicable and 100 per cent of costs related to wholly-owned assets and assets held through TC PipeLines, LP. |
2 | Includes projects subject to a positive customer FID. |
3 | Carrying value reflects amount remaining after impairment charge recorded in 2015 along with additional amounts capitalized from January 1, 2018. A portion of the carrying value is recoverable from shippers under certain conditions. |
4 | Regulatory approvals have been obtained and additional commercial support is being pursued. |
5 | Reflects our proportionate share of Major Component Replacement program costs for Units 3, 4, 5, 7 and 8, and the remaining Asset Management program costs beyond 2023. |
6 | Reflects U.S./Canada foreign exchange rate of 1.32 at September 30, 2019. |
• | higher expected volumes on the Keystone Pipeline System as well as higher contribution from liquids marketing activities |
• | delays in the commencement of operations on the Napanee power plant and Sur de Texas pipeline |
• | uncertainty regarding the impact of final U.S. Tax Reform regulations, expected in late 2019, on the cost of financing certain of our U.S. operations |
• | asset sales and use of proceeds. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
NGTL System | 311 | 302 | 871 | 884 | ||||||||
Canadian Mainline | 234 | 195 | 704 | 592 | ||||||||
Other Canadian pipelines1 | 27 | 25 | 81 | 85 | ||||||||
Comparable EBITDA | 572 | 522 | 1,656 | 1,561 | ||||||||
Depreciation and amortization | (289 | ) | (255 | ) | (862 | ) | (761 | ) | ||||
Comparable EBIT and segmented earnings | 283 | 267 | 794 | 800 |
1 | Includes results from Foothills, Ventures LP, Great Lakes Canada and our share of equity income from our investment in TQM as well as general and administrative and business development costs related to our Canadian Natural Gas Pipelines. |
three months ended September 30 | nine months ended September 30 | ||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | |||||||
Net Income | |||||||||||
NGTL System | 124 | 101 | 355 | 289 | |||||||
Canadian Mainline | 43 | 40 | 129 | 121 | |||||||
Average investment base | |||||||||||
NGTL System | 11,654 | 9,419 | |||||||||
Canadian Mainline | 3,677 | 3,855 |
• | increased depreciation on the Canadian Mainline due to higher rates approved in the NEB 2018 Decision |
• | increased incentive earnings on the Canadian Mainline |
• | lower flow-through income taxes on the NGTL System and the Canadian Mainline as a result of the Canadian federal government’s accelerated tax depreciation, enacted in June 2019, to allow businesses in Canada to deduct the cost of their investments more quickly. Due to the flow-through treatment of income taxes on our Canadian rate-regulated pipelines, this beneficial income tax change reduces our comparable EBITDA despite having no impact on net income |
• | increased rate base earnings on the NGTL System |
• | increased depreciation on the NGTL System due to additional facilities that were placed in service. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of US$, unless otherwise noted) | 2019 | 2018 | 2019 | 2018 | ||||||||
Columbia Gas | 291 | 204 | 906 | 637 | ||||||||
ANR | 107 | 111 | 373 | 370 | ||||||||
TC PipeLines, LP1,2 | 26 | 30 | 88 | 102 | ||||||||
Great Lakes3 | 15 | 18 | 62 | 74 | ||||||||
Midstream | 18 | 42 | 87 | 101 | ||||||||
Columbia Gulf | 47 | 34 | 131 | 90 | ||||||||
Other U.S. pipelines4 | 21 | 19 | 58 | 50 | ||||||||
Non-controlling interests5 | 79 | 89 | 270 | 304 | ||||||||
Comparable EBITDA | 604 | 547 | 1,975 | 1,728 | ||||||||
Depreciation and amortization | (145 | ) | (130 | ) | (425 | ) | (380 | ) | ||||
Comparable EBIT | 459 | 417 | 1,550 | 1,348 | ||||||||
Foreign exchange impact | 146 | 128 | 510 | 386 | ||||||||
Comparable EBIT (Cdn$) | 605 | 545 | 2,060 | 1,734 | ||||||||
Specific item: | ||||||||||||
Gain on sale of Columbia Midstream assets | 21 | — | 21 | — | ||||||||
Segmented earnings (Cdn$) | 626 | 545 | 2,081 | 1,734 |
1 | Reflects our earnings from TC PipeLines, LP’s ownership interests in eight natural gas pipelines as well as general and administrative costs related to TC PipeLines, LP. |
2 | For the three and nine months ended September 30, 2019, our ownership interest in TC PipeLines, LP was 25.5 per cent which is unchanged from the same periods in 2018. |
3 | Reflects our 53.55 per cent direct interest in Great Lakes. The remaining 46.45 per cent is held by TC PipeLines, LP. |
4 | Reflects earnings from our effective ownership in Millennium and Hardy Storage as well as general and administrative and business development costs related to our U.S. natural gas pipelines. |
5 | Reflects earnings attributable to portions of TC PipeLines, LP that we do not own. |
• | increased earnings from Columbia Gas and Columbia Gulf growth projects placed in service |
• | decreased earnings from Bison (wholly-owned by TC PipeLines, LP) due to 2018 customer agreements to pay out their future contracted revenues and terminate their contracts |
• | decreased earnings as a result of the sale of certain Columbia Midstream assets in August 2019. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of US$, unless otherwise noted) | 2019 | 2018 | 2019 | 2018 | ||||||||
Topolobampo | 40 | 42 | 120 | 128 | ||||||||
Tamazunchale | 31 | 33 | 93 | 96 | ||||||||
Mazatlán | 17 | 19 | 52 | 58 | ||||||||
Guadalajara | 17 | 18 | 49 | 53 | ||||||||
Sur de Texas1 | 10 | 4 | 18 | 14 | ||||||||
Other | — | — | — | 4 | ||||||||
Comparable EBITDA | 115 | 116 | 332 | 353 | ||||||||
Depreciation and amortization | (21 | ) | (19 | ) | (65 | ) | (56 | ) | ||||
Comparable EBIT | 94 | 97 | 267 | 297 | ||||||||
Foreign exchange impact | 31 | 30 | 87 | 85 | ||||||||
Comparable EBIT and segmented earnings (Cdn$) | 125 | 127 | 354 | 382 |
1 | Represents equity income from our 60 per cent interest. |
• | lower revenues from operations primarily as a result of changes in timing of revenue recognition in 2018 |
• | higher equity earnings from our investment in the Sur de Texas pipeline which was placed in service on September 17, 2019, at which time recording of equity income from operations commenced. Prior to in-service, Sur de Texas equity income primarily reflected AFUDC during construction, net of interest expense on an inter-affiliate loan from TC Energy. This interest expense is fully offset in Interest income and other in the Corporate segment. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Keystone Pipeline System | 415 | 350 | 1,283 | 1,042 | ||||||||
Intra-Alberta pipelines | 29 | 46 | 109 | 122 | ||||||||
Liquids marketing and other | 131 | 71 | 328 | 147 | ||||||||
Comparable EBITDA | 575 | 467 | 1,720 | 1,311 | ||||||||
Depreciation and amortization | (83 | ) | (86 | ) | (260 | ) | (254 | ) | ||||
Comparable EBIT | 492 | 381 | 1,460 | 1,057 | ||||||||
Specific items: | ||||||||||||
Gain on partial sale of Northern Courier | 69 | — | 69 | — | ||||||||
Risk management activities | (70 | ) | (65 | ) | (36 | ) | (10 | ) | ||||
Segmented earnings | 491 | 316 | 1,493 | 1,047 | ||||||||
Comparable EBIT denominated as follows: | ||||||||||||
Canadian dollars | 88 | 96 | 272 | 278 | ||||||||
U.S. dollars | 306 | 218 | 894 | 605 | ||||||||
Foreign exchange impact | 98 | 67 | 294 | 174 | ||||||||
Comparable EBIT | 492 | 381 | 1,460 | 1,057 |
• | a pre-tax gain of $69 million related to the sale of an 85 per cent equity interest in Northern Courier. Refer to the Recent developments section for additional information |
• | unrealized losses from changes in the fair value of derivatives related to our liquids marketing business. |
• | higher volumes on the Keystone Pipeline System |
• | higher contribution from liquids marketing activities due to improved margins and volumes |
• | contribution from the White Spruce pipeline, which went into service in May 2019 |
• | decreased earnings as a result of the sale of an 85 per cent equity interest in Northern Courier in July 2019 |
• | positive foreign exchange impact on the Canadian dollar equivalent earnings from our U.S. operations. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Western and Eastern Power1 | 61 | 106 | 228 | 329 | ||||||||
Bruce Power1 | 193 | 100 | 378 | 245 | ||||||||
Natural Gas Storage and other | 2 | 4 | 25 | 21 | ||||||||
Business development | (4 | ) | (3 | ) | (9 | ) | (10 | ) | ||||
Comparable EBITDA | 252 | 207 | 622 | 585 | ||||||||
Depreciation and amortization | (19 | ) | (27 | ) | (66 | ) | (92 | ) | ||||
Comparable EBIT | 233 | 180 | 556 | 493 | ||||||||
Specific items: | ||||||||||||
Loss on Ontario natural gas-fired power plants held for sale | (202 | ) | — | (202 | ) | — | ||||||
Gain on sale of Coolidge generating station | — | — | 68 | — | ||||||||
U.S. Northeast power marketing contracts | — | 12 | (8 | ) | 5 | |||||||
Risk management activities | (4 | ) | 31 | (61 | ) | (34 | ) | |||||
Segmented earnings | 27 | 223 | 353 | 464 |
1 | Includes our share of equity income from our investments in Portlands Energy and Bruce Power. |
• | a pre-tax loss of $202 million recorded in third quarter 2019 related to the Ontario natural gas-fired power plants held for sale |
• | a pre-tax gain of $68 million related to the sale of our Coolidge generating station in May 2019 |
• | pre-tax losses of nil and $8 million for the three and nine months ended September 30, 2019, (2018 – pre-tax gains of $12 million and $5 million, respectively) related to our U.S. Northeast power marketing contracts, the remainder of which were sold in May 2019 |
• | unrealized gains and losses from changes in the fair value of derivatives used to reduce our exposure to certain commodity price risks. |
• | increased Bruce Power results mainly due to a higher realized power price and higher output due to fewer outage days for the three months ended September 30, 2019. Results increased for the nine months ended September 30, 2019 largely due to a higher realized power price, partially offset by lower volumes from greater outage days. Additional financial and operating information on Bruce Power is provided below |
• | decreased Western and Eastern Power results largely due to the sale of our interests in the Cartier Wind power facilities in October 2018, the sale of our Coolidge generating station in May 2019 and lower realized margins on lower generation volumes. |
three months ended September 30 | nine months ended September 30 | |||||||||||||||
(millions of $, unless otherwise noted) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Equity income included in comparable EBITDA and EBIT comprised of: | ||||||||||||||||
Revenues1 | 499 | 397 | 1,284 | 1,153 | ||||||||||||
Operating expenses | (217 | ) | (204 | ) | (660 | ) | (640 | ) | ||||||||
Depreciation and other | (89 | ) | (93 | ) | (246 | ) | (268 | ) | ||||||||
Comparable EBITDA and EBIT2 | 193 | 100 | 378 | 245 | ||||||||||||
Bruce Power – other information | ||||||||||||||||
Plant availability3 | 93 | % | 89 | % | 83 | % | 88 | % | ||||||||
Planned outage days | 45 | 30 | 291 | 180 | ||||||||||||
Unplanned outage days | 3 | 43 | 57 | 77 | ||||||||||||
Sales volumes (GWh)2 | 6,321 | 6,087 | 16,817 | 17,810 | ||||||||||||
Realized power price per MWh4 | $78 | $67 | $75 | $67 |
1 | Net of amounts recorded to reflect operating cost efficiencies shared with the IESO. |
2 | Represents our 48.4 per cent (2018 – 48.3 per cent) ownership interest in Bruce Power. Sales volumes include deemed generation. |
3 | The percentage of time the plant was available to generate power, regardless of whether it was running. |
4 | Calculation based on actual and deemed generation. Realized power price per MWh includes realized gains and losses from contracting activities and cost flow-through items. Excludes unrealized gains and losses on contracting activities and non-electricity revenues. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Comparable EBITDA and EBIT | (4 | ) | (8 | ) | (12 | ) | (25 | ) | ||||
Specific item: | ||||||||||||
Foreign exchange gain/(loss) – inter-affiliate loan1 | 37 | (60 | ) | 11 | (52 | ) | ||||||
Segmented earnings/(losses) | 33 | (68 | ) | (1 | ) | (77 | ) |
1 | Reported in Income from equity investments in the Condensed consolidated statement of income. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Interest on long-term debt and junior subordinated notes | ||||||||||||
Canadian dollar-denominated | (152 | ) | (142 | ) | (440 | ) | (407 | ) | ||||
U.S. dollar-denominated | (330 | ) | (335 | ) | (989 | ) | (981 | ) | ||||
Foreign exchange impact | (106 | ) | (103 | ) | (326 | ) | (283 | ) | ||||
(588 | ) | (580 | ) | (1,755 | ) | (1,671 | ) | |||||
Other interest and amortization expense | (33 | ) | (30 | ) | (121 | ) | (80 | ) | ||||
Capitalized interest | 48 | 33 | 129 | 89 | ||||||||
Interest expense | (573 | ) | (577 | ) | (1,747 | ) | (1,662 | ) |
• | long-term debt issuances, net of maturities |
• | foreign exchange impact from a stronger U.S. dollar on translation of U.S. dollar-denominated interest |
• | higher levels of short-term borrowings |
• | higher capitalized interest primarily related to Keystone XL and Napanee. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Canadian dollar-denominated | 57 | 27 | 151 | 68 | ||||||||
U.S. dollar-denominated | 48 | 91 | 156 | 230 | ||||||||
Foreign exchange impact | 15 | 29 | 51 | 67 | ||||||||
Allowance for funds used during construction | 120 | 147 | 358 | 365 |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Interest income and other included in comparable earnings | 49 | 48 | 85 | 166 | ||||||||
Specific items: | ||||||||||||
Foreign exchange (loss)/gain – inter-affiliate loan | (37 | ) | 60 | (11 | ) | 52 | ||||||
Risk management activities | (31 | ) | 60 | 176 | (79 | ) | ||||||
Interest income and other | (19 | ) | 168 | 250 | 139 |
• | foreign exchange losses in 2019 compared to foreign exchange gains in 2018 related to a peso-denominated inter-affiliate loan receivable from the Sur de Texas joint venture. The corresponding foreign exchange gains and losses in Sur de Texas are reflected in Income from equity investments, resulting in no net impact on net income. The offsetting currency-related gain and loss amounts are excluded from comparable earnings |
• | unrealized losses in 2019 compared to unrealized gains in 2018 from foreign exchange risk management activities. These amounts have been excluded from comparable earnings. |
• | unrealized gains in 2019 compared to unrealized losses in 2018 from foreign exchange risk management activities. These amounts have been excluded from comparable earnings |
• | foreign exchange losses in 2019 compared to foreign exchange gains in 2018 related to a peso-denominated inter-affiliate loan receivable from the Sur de Texas joint venture. The corresponding foreign exchange gains and losses in Sur de Texas are reflected in Income from equity investments, resulting in no net impact on net income. The offsetting currency-related gain and loss amounts are excluded from comparable earnings |
• | realized losses in 2019 compared to realized gains in 2018 on derivatives used to manage our net exposure to foreign exchange rate fluctuations on U.S. dollar-denominated income. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Income tax expense included in comparable earnings | (260 | ) | (108 | ) | (687 | ) | (425 | ) | ||||
Specific items: | ||||||||||||
Gain on partial sale of Northern Courier | 46 | — | 46 | — | ||||||||
Loss on sale of Columbia Midstream assets | (154 | ) | — | (154 | ) | — | ||||||
Loss on Ontario natural gas-fired power plants held for sale | 69 | — | 69 | — | ||||||||
Gain on sale of Coolidge generating station | — | — | (14 | ) | — | |||||||
Alberta corporate income tax rate reduction | — | — | 32 | — | ||||||||
U.S. Northeast power marketing contracts | — | (4 | ) | 2 | (2 | ) | ||||||
Risk management activities | 25 | (8 | ) | (21 | ) | 33 | ||||||
Income tax expense | (274 | ) | (120 | ) | (727 | ) | (394 | ) |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Net income attributable to non-controlling interests | (59 | ) | (59 | ) | (217 | ) | (229 | ) |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Preferred share dividends | (41 | ) | (41 | ) | (123 | ) | (122 | ) |
• | our ability to generate predictable and growing cash flow from operations |
• | approximately $11.5 billion of unutilized, unsecured credit facilities |
• | our access to capital markets. |
three months ended September 30 | nine months ended September 30 | |||||||||||||||
(millions of $, except per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Net cash provided by operations | 1,585 | 1,299 | 5,256 | 4,516 | ||||||||||||
(Decrease)/increase in operating working capital | (140 | ) | 284 | (329 | ) | 130 | ||||||||||
Funds generated from operations | 1,445 | 1,583 | 4,927 | 4,646 | ||||||||||||
Specific items: | ||||||||||||||||
Current income tax expense on sale of Columbia Midstream assets | 357 | — | 357 | — | ||||||||||||
U.S. Northeast power marketing contracts | — | (12 | ) | 8 | (5 | ) | ||||||||||
Comparable funds generated from operations | 1,802 | 1,571 | 5,292 | 4,641 | ||||||||||||
Dividends on preferred shares | (40 | ) | (40 | ) | (120 | ) | (118 | ) | ||||||||
Distributions to non-controlling interests | (50 | ) | (57 | ) | (164 | ) | (174 | ) | ||||||||
Non-recoverable maintenance capital expenditures1 | (55 | ) | (61 | ) | (178 | ) | (191 | ) | ||||||||
Comparable distributable cash flow | 1,657 | 1,413 | 4,830 | 4,158 | ||||||||||||
Comparable distributable cash flow per common share | $1.78 | $1.56 | $5.21 | $4.63 |
1 | Includes non-recoverable maintenance capital expenditures from all segments including cash contributions to fund our proportionate share of maintenance capital expenditures for our equity investments which are primarily related to contributions to Bruce Power. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Capital spending | ||||||||||||
Capital expenditures | (1,818 | ) | (2,435 | ) | (5,411 | ) | (6,474 | ) | ||||
Capital projects in development | (184 | ) | (127 | ) | (565 | ) | (239 | ) | ||||
Contributions to equity investments | (133 | ) | (236 | ) | (453 | ) | (778 | ) | ||||
(2,135 | ) | (2,798 | ) | (6,429 | ) | (7,491 | ) | |||||
Proceeds from sale of assets, net of transaction costs | 1,807 | — | 2,398 | — | ||||||||
Other distributions from equity investments | — | — | 186 | 121 | ||||||||
Deferred amounts and other | (73 | ) | (16 | ) | (154 | ) | 78 | |||||
Net cash used in investing activities | (401 | ) | (2,814 | ) | (3,999 | ) | (7,292 | ) |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Notes payable (repaid)/issued, net | (2,584 | ) | 1,421 | (688 | ) | 1,906 | ||||||
Long-term debt issued, net of issue costs1 | 1,994 | 1,026 | 3,015 | 4,359 | ||||||||
Long-term debt repaid1 | (1 | ) | (1,232 | ) | (1,835 | ) | (3,266 | ) | ||||
Junior subordinated notes issued, net of issue costs | 1,441 | — | 1,441 | — | ||||||||
Dividends and distributions paid | (549 | ) | (513 | ) | (1,628 | ) | (1,446 | ) | ||||
Common shares issued, net of issue costs | 83 | 354 | 242 | 1,139 | ||||||||
Partnership units of TC PipeLines, LP issued, net of issue costs | — | — | — | 49 | ||||||||
Net cash provided by financing activities | 384 | 1,056 | 547 | 2,741 |
1 | Includes draws and repayments on an unsecured loan facility by TC PipeLines, LP. |
three months ended September 30, 2019 | 1.32 | |
three months ended September 30, 2018 | 1.31 |
nine months ended September 30, 2019 | 1.33 | |
nine months ended September 30, 2018 | 1.29 |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of US$) | 2019 | 2018 | 2019 | 2018 | ||||||||
U.S. Natural Gas Pipelines comparable EBIT | 459 | 417 | 1,550 | 1,348 | ||||||||
Mexico Natural Gas Pipelines comparable EBIT1 | 122 | 122 | 349 | 366 | ||||||||
U.S. Liquids Pipelines comparable EBIT | 306 | 218 | 894 | 605 | ||||||||
Interest on U.S. dollar-denominated long-term debt and junior subordinated notes | (330 | ) | (335 | ) | (989 | ) | (981 | ) | ||||
Capitalized interest on U.S. dollar-denominated capital expenditures | 9 | 4 | 24 | 10 | ||||||||
U.S. dollar-denominated allowance for funds used during construction | 48 | 91 | 156 | 230 | ||||||||
U.S. dollar comparable non-controlling interests and other | (46 | ) | (50 | ) | (174 | ) | (195 | ) | ||||
568 | 467 | 1,810 | 1,383 |
1 | Excludes interest expense on our inter-affiliate loan with Sur de Texas which is offset in Interest income and other. |
• | cash and cash equivalents |
• | accounts receivable |
• | available-for-sale assets |
• | the fair value of derivative assets |
• | a loan receivable. |
(millions of $) | September 30, 2019 | December 31, 2018 | ||||
Other current assets | 211 | 737 | ||||
Intangible and other assets | 52 | 61 | ||||
Accounts payable and other | (213 | ) | (922 | ) | ||
Other long-term liabilities | (154 | ) | (42 | ) | ||
(104 | ) | (166 | ) |
three months ended September 30 | nine months ended September 30 | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Derivative instruments held for trading1 | ||||||||||||
Amount of unrealized (losses)/gains in the period | ||||||||||||
Commodities2 | (69 | ) | (31 | ) | (98 | ) | (41 | ) | ||||
Foreign exchange | (31 | ) | 60 | 176 | (79 | ) | ||||||
Amount of realized gains/(losses) in the period | ||||||||||||
Commodities | 132 | 81 | 319 | 210 | ||||||||
Foreign exchange | (9 | ) | (5 | ) | (68 | ) | 14 | |||||
Derivative instruments in hedging relationships | ||||||||||||
Amount of realized gains/(losses) in the period | ||||||||||||
Commodities | 1 | 1 | (8 | ) | — | |||||||
Interest rate | 1 | (2 | ) | 1 | (1 | ) |
1 | Realized and unrealized gains and losses on held-for-trading derivative instruments used to purchase and sell commodities are included on a net basis in Revenues. Realized and unrealized gains and losses on interest rate and foreign exchange held-for-trading derivative instruments are included on a net basis in Interest expense and Interest income and other, respectively. |
2 | In the three and nine months ended September 30, 2019 and 2018, there were no gains or losses included in Net income relating to discontinued cash flow hedges where it was probable that the anticipated transaction would not occur. |
three months ended September 30 | ||||||||||||
Revenues (Power and Storage) | Interest Expense | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Total Amount Presented in the Condensed Consolidated Statement of Income | 96 | 535 | (573 | ) | (577 | ) | ||||||
Fair Value Hedges | ||||||||||||
Interest rate contracts | ||||||||||||
Hedged items | — | — | (5 | ) | (17 | ) | ||||||
Derivatives designated as hedging instruments | — | — | 1 | (2 | ) | |||||||
Cash Flow Hedges | ||||||||||||
Reclassification of losses on derivative instruments from AOCI to net income1,2 | ||||||||||||
Interest rate contracts | — | — | (1 | ) | (5 | ) | ||||||
Commodity contracts | (4 | ) | (3 | ) | — | — |
1 | Refer to our Condensed consolidated financial statements for the components of OCI related to derivatives in cash flow hedging relationships including the portion attributable to non-controlling interests. |
2 | There are no amounts recognized in earnings that were excluded from effectiveness testing. |
nine months ended September 30 | ||||||||||||
Revenues (Power and Storage) | Interest Expense | |||||||||||
(millions of $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Total Amount Presented in the Condensed Consolidated Statement of Income | 674 | 1,724 | (1,747 | ) | (1,662 | ) | ||||||
Fair Value Hedges | ||||||||||||
Interest rate contracts | ||||||||||||
Hedged items | — | — | (16 | ) | (59 | ) | ||||||
Derivatives designated as hedging instruments | — | — | — | (4 | ) | |||||||
Cash Flow Hedges | ||||||||||||
Reclassification of losses on derivative instruments from AOCI to net income1,2 | ||||||||||||
Interest rate contracts | — | — | (9 | ) | (17 | ) | ||||||
Commodity contracts | (4 | ) | (4 | ) | — | — |
1 | Refer to our Condensed consolidated financial statements for the components of OCI related to derivatives in cash flow hedging relationships including the portion attributable to non-controlling interests. |
2 | There are no amounts recognized in earnings that were excluded from effectiveness testing. |
• | to not reassess prior conclusions on existing leases regarding lease identification, lease classification and initial direct costs under the new standard |
• | to carry forward the historical lease classification and our accounting treatment for land easements on existing agreements |
• | to not recognize ROU assets or lease liabilities for leases that qualify for the short-term lease recognition exemption |
• | to not separate lease and non-lease components for all leases for which we are the lessee and for facility and liquids tank terminals for which we are the lessor |
• | to use hindsight in determining the lease term and assessing ROU assets for impairment. |
• | whether a contract contains a lease |
• | the duration of the lease term including exercising lease renewal options. The lease term for all of our leases includes the noncancellable period of the lease plus any additional periods covered by either our option to extend (or not to terminate) the lease that we are reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor |
• | the discount rate for the lease. |
2019 | 2018 | 2017 | |||||||||||||||||||||||||||||
(millions of $, except per share amounts) | Third | Second | First | Fourth | Third | Second | First | Fourth | |||||||||||||||||||||||
Revenues | 3,133 | 3,372 | 3,487 | 3,904 | 3,156 | 3,195 | 3,424 | 3,617 | |||||||||||||||||||||||
Net income attributable to common shares | 739 | 1,125 | 1,004 | 1,092 | 928 | 785 | 734 | 861 | |||||||||||||||||||||||
Comparable earnings | 970 | 924 | 987 | 946 | 902 | 768 | 864 | 719 | |||||||||||||||||||||||
Share statistics | |||||||||||||||||||||||||||||||
Net income per common share – basic and diluted | $0.79 | $1.21 | $1.09 | $1.19 | $1.02 | $0.88 | $0.83 | $0.98 | |||||||||||||||||||||||
Comparable earnings per common share | $1.04 | $1.00 | $1.07 | $1.03 | $1.00 | $0.86 | $0.98 | $0.82 | |||||||||||||||||||||||
Dividends declared per common share | $0.75 | $0.75 | $0.75 | $0.69 | $0.69 | $0.69 | $0.69 | $0.625 |
• | regulators' decisions |
• | negotiated settlements with shippers |
• | newly constructed assets being placed in service |
• | acquisitions and divestitures |
• | developments outside of the normal course of operations. |
• | regulatory decisions |
• | newly constructed assets being placed in service |
• | acquisitions and divestitures |
• | demand for uncontracted transportation services |
• | liquids marketing activities |
• | developments outside of the normal course of operations |
• | certain fair value adjustments. |
• | weather |
• | customer demand |
• | newly constructed assets being placed in service |
• | acquisitions and divestitures |
• | market prices for natural gas and power |
• | capacity prices and payments |
• | planned and unplanned plant outages |
• | developments outside of the normal course of operations |
• | certain fair value adjustments. |
• | an after-tax loss of $133 million at September 30, 2019 related to the Ontario natural gas-fired power plants held for sale. The total after-tax loss on this sale is expected to be $231 million. The remaining loss primarily reflects the residual costs to be incurred until Napanee is placed in service, including capitalized interest, and will be recorded on or before closing which is anticipated by the end of first quarter 2020 |
• | an after-tax loss of $133 million related to the sale of certain Columbia Midstream assets in August 2019 |
• | an after-tax gain of $115 million related to the partial sale of Northern Courier in July 2019. |
• | an after-tax gain of $54 million related to the sale of our Coolidge generating station |
• | a deferred tax benefit of $32 million related to the impact of an Alberta corporate income tax rate reduction on our Canadian businesses not subject to rate-regulated accounting |
• | an after-tax gain of $6 million related to the remainder of our U.S. Northeast power marketing contracts which were sold in May 2019. |
• | an after-tax loss of $12 million related to our U.S. Northeast power marketing contracts. |
• | a $143 million after-tax gain related to the sale of our interests in the Cartier Wind power facilities |
• | a $115 million deferred income tax recovery from an MLP regulatory liability write-off resulting from the 2018 FERC Actions |
• | a $52 million recovery of deferred income taxes as a result of finalizing the impact of U.S. Tax Reform |
• | a $27 million income tax recovery related to the sale of our U.S. Northeast power generation assets |
• | $25 million of after-tax income recognized on the Bison contract terminations |
• | a $140 million after-tax impairment charge on Bison |
• | a $15 million after-tax goodwill impairment charge on Tuscarora |
• | an after-tax net loss of $7 million related to our U.S. Northeast power marketing contracts. |
• | after-tax gain of $8 million related to our U.S. Northeast power marketing contracts. |
• | an after-tax loss of $11 million related to our U.S. Northeast power marketing contracts. |
• | after-tax gain of $6 million related to our U.S. Northeast power marketing contracts, primarily due to income recognized on the sale of our retail contracts. |
• | an $804 million recovery of deferred income taxes as a result of U.S. Tax Reform |
• | a $136 million after-tax gain related to the sale of our Ontario solar assets |
• | a $64 million net after-tax gain related to the monetization of our U.S. Northeast power generation assets |
• | a $954 million after-tax impairment charge for the Energy East pipeline and related projects as a result of our decision not to proceed with the project applications |
• | a $9 million after-tax charge related to the maintenance and liquidation of Keystone XL assets. |
three months ended September 30 | nine months ended September 30 | |||||||||||||||
(unaudited - millions of Canadian $, except per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||||||||||
Revenues | ||||||||||||||||
Canadian Natural Gas Pipelines | 1,016 | 934 | 2,939 | 2,772 | ||||||||||||
U.S. Natural Gas Pipelines | 1,176 | 967 | 3,691 | 2,988 | ||||||||||||
Mexico Natural Gas Pipelines | 151 | 156 | 455 | 460 | ||||||||||||
Liquids Pipelines | 694 | 564 | 2,233 | 1,831 | ||||||||||||
Power and Storage | 96 | 535 | 674 | 1,724 | ||||||||||||
3,133 | 3,156 | 9,992 | 9,775 | |||||||||||||
Income from Equity Investments | 334 | 147 | 695 | 492 | ||||||||||||
Operating and Other Expenses | ||||||||||||||||
Plant operating costs and other | 980 | 884 | 2,816 | 2,580 | ||||||||||||
Commodity purchases resold | 2 | 318 | 368 | 1,239 | ||||||||||||
Property taxes | 178 | 127 | 546 | 429 | ||||||||||||
Depreciation and amortization | 610 | 564 | 1,839 | 1,669 | ||||||||||||
1,770 | 1,893 | 5,569 | 5,917 | |||||||||||||
Gain/(Loss) on Assets Held for Sale/Sold | (112 | ) | — | (44 | ) | — | ||||||||||
Financial Charges | ||||||||||||||||
Interest expense | 573 | 577 | 1,747 | 1,662 | ||||||||||||
Allowance for funds used during construction | (120 | ) | (147 | ) | (358 | ) | (365 | ) | ||||||||
Interest income and other | 19 | (168 | ) | (250 | ) | (139 | ) | |||||||||
472 | 262 | 1,139 | 1,158 | |||||||||||||
Income before Income Taxes | 1,113 | 1,148 | 3,935 | 3,192 | ||||||||||||
Income Tax Expense | ||||||||||||||||
Current | 452 | 30 | 724 | 169 | ||||||||||||
Deferred | (178 | ) | 90 | 3 | 225 | |||||||||||
274 | 120 | 727 | 394 | |||||||||||||
Net Income | 839 | 1,028 | 3,208 | 2,798 | ||||||||||||
Net income attributable to non-controlling interests | 59 | 59 | 217 | 229 | ||||||||||||
Net Income Attributable to Controlling Interests | 780 | 969 | 2,991 | 2,569 | ||||||||||||
Preferred share dividends | 41 | 41 | 123 | 122 | ||||||||||||
Net Income Attributable to Common Shares | 739 | 928 | 2,868 | 2,447 | ||||||||||||
Net Income per Common Share | ||||||||||||||||
Basic and diluted | $0.79 | $1.02 | $3.09 | $2.72 | ||||||||||||
Weighted Average Number of Common Shares (millions) | ||||||||||||||||
Basic | 932 | 906 | 927 | 898 | ||||||||||||
Diluted | 933 | 907 | 928 | 898 |
three months ended September 30 | nine months ended September 30 | |||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Net Income | 839 | 1,028 | 3,208 | 2,798 | ||||||||
Other Comprehensive Income/(Loss), Net of Income Taxes | ||||||||||||
Foreign currency translation gains and losses on net investment in foreign operations | 225 | (282 | ) | (530 | ) | 409 | ||||||
Reclassification of foreign currency translation gains on net investment on disposal of foreign operations | (4 | ) | — | (13 | ) | — | ||||||
Change in fair value of net investment hedges | (9 | ) | 9 | 24 | (6 | ) | ||||||
Change in fair value of cash flow hedges | (26 | ) | 4 | (85 | ) | 9 | ||||||
Reclassification to net income of gains and losses on cash flow hedges | 4 | 6 | 10 | 16 | ||||||||
Reclassification of actuarial gains and losses on pension and other post-retirement benefit plans | 3 | 10 | 8 | 10 | ||||||||
Other comprehensive income on equity investments | 3 | 6 | 7 | 18 | ||||||||
Other comprehensive income/(loss) | 196 | (247 | ) | (579 | ) | 456 | ||||||
Comprehensive Income | 1,035 | 781 | 2,629 | 3,254 | ||||||||
Comprehensive income attributable to non-controlling interests | 74 | 28 | 151 | 304 | ||||||||
Comprehensive Income Attributable to Controlling Interests | 961 | 753 | 2,478 | 2,950 | ||||||||
Preferred share dividends | 41 | 41 | 123 | 122 | ||||||||
Comprehensive Income Attributable to Common Shares | 920 | 712 | 2,355 | 2,828 |
three months ended September 30 | nine months ended September 30 | |||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Cash Generated from Operations | ||||||||||||
Net income | 839 | 1,028 | 3,208 | 2,798 | ||||||||
Depreciation and amortization | 610 | 564 | 1,839 | 1,669 | ||||||||
Deferred income taxes | (178 | ) | 90 | 3 | 225 | |||||||
Income from equity investments | (334 | ) | (147 | ) | (695 | ) | (492 | ) | ||||
Distributions received from operating activities of equity investments | 339 | 296 | 888 | 761 | ||||||||
Employee post-retirement benefits funding, net of expense | 3 | (22 | ) | (27 | ) | (22 | ) | |||||
Loss/(gain) on assets held for sale/sold | 112 | — | 44 | — | ||||||||
Equity allowance for funds used during construction | (76 | ) | (104 | ) | (225 | ) | (261 | ) | ||||
Unrealized losses/(gains) on financial instruments | 100 | (29 | ) | (78 | ) | 120 | ||||||
Other | 30 | (93 | ) | (30 | ) | (152 | ) | |||||
Decrease/(increase) in operating working capital | 140 | (284 | ) | 329 | (130 | ) | ||||||
Net cash provided by operations | 1,585 | 1,299 | 5,256 | 4,516 | ||||||||
Investing Activities | ||||||||||||
Capital expenditures | (1,818 | ) | (2,435 | ) | (5,411 | ) | (6,474 | ) | ||||
Capital projects in development | (184 | ) | (127 | ) | (565 | ) | (239 | ) | ||||
Contributions to equity investments | (133 | ) | (236 | ) | (453 | ) | (778 | ) | ||||
Proceeds from sale of assets, net of transaction costs | 1,807 | — | 2,398 | — | ||||||||
Other distributions from equity investments | — | — | 186 | 121 | ||||||||
Deferred amounts and other | (73 | ) | (16 | ) | (154 | ) | 78 | |||||
Net cash used in investing activities | (401 | ) | (2,814 | ) | (3,999 | ) | (7,292 | ) | ||||
Financing Activities | ||||||||||||
Notes payable (repaid)/issued, net | (2,584 | ) | 1,421 | (688 | ) | 1,906 | ||||||
Long-term debt issued, net of issue costs | 1,994 | 1,026 | 3,015 | 4,359 | ||||||||
Long-term debt repaid | (1 | ) | (1,232 | ) | (1,835 | ) | (3,266 | ) | ||||
Junior subordinated notes issued, net of issue costs | 1,441 | — | 1,441 | — | ||||||||
Dividends on common shares | (459 | ) | (416 | ) | (1,344 | ) | (1,154 | ) | ||||
Dividends on preferred shares | (40 | ) | (40 | ) | (120 | ) | (118 | ) | ||||
Distributions to non-controlling interests | (50 | ) | (57 | ) | (164 | ) | (174 | ) | ||||
Common shares issued, net of issue costs | 83 | 354 | 242 | 1,139 | ||||||||
Partnership units of TC PipeLines, LP issued, net of issue costs | — | — | — | 49 | ||||||||
Net cash provided by financing activities | 384 | 1,056 | 547 | 2,741 | ||||||||
Effect of Foreign Exchange Rate Changes on Cash and Cash Equivalents | 15 | (10 | ) | (1 | ) | 47 | ||||||
Increase/(Decrease) in Cash and Cash Equivalents | 1,583 | (469 | ) | 1,803 | 12 | |||||||
Cash and Cash Equivalents | ||||||||||||
Beginning of period | 666 | 1,570 | 446 | 1,089 | ||||||||
Cash and Cash Equivalents | ||||||||||||
End of period | 2,249 | 1,101 | 2,249 | 1,101 |
(unaudited - millions of Canadian $) | September 30, 2019 | December 31, 2018 | |||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | 2,249 | 446 | |||||
Accounts receivable | 1,957 | 2,535 | |||||
Inventories | 469 | 431 | |||||
Assets held for sale | 2,805 | 543 | |||||
Other | 794 | 1,180 | |||||
8,274 | 5,135 | ||||||
Plant, Property and Equipment | net of accumulated depreciation of $26,960 and $25,834, respectively | 64,962 | 66,503 | ||||
Equity Investments | 6,617 | 7,113 | |||||
Regulatory Assets | 1,525 | 1,548 | |||||
Goodwill | 13,165 | 14,178 | |||||
Loan Receivable from Affiliate | 1,401 | 1,315 | |||||
Intangible and Other Assets | 2,170 | 1,921 | |||||
Restricted Investments | 1,497 | 1,207 | |||||
99,611 | 98,920 | ||||||
LIABILITIES | |||||||
Current Liabilities | |||||||
Notes payable | 2,011 | 2,762 | |||||
Accounts payable and other | 4,853 | 5,408 | |||||
Dividends payable | 713 | 668 | |||||
Accrued interest | 611 | 646 | |||||
Current portion of long-term debt | 2,839 | 3,462 | |||||
11,027 | 12,946 | ||||||
Regulatory Liabilities | 3,898 | 3,930 | |||||
Other Long-Term Liabilities | 1,634 | 1,008 | |||||
Deferred Income Tax Liabilities | 5,691 | 6,026 | |||||
Long-Term Debt | 36,389 | 36,509 | |||||
Junior Subordinated Notes | 8,771 | 7,508 | |||||
67,410 | 67,927 | ||||||
EQUITY | |||||||
Common shares, no par value | 24,128 | 23,174 | |||||
Issued and outstanding: | September 30, 2019 – 934 million shares | ||||||
December 31, 2018 – 918 million shares | |||||||
Preferred shares | 3,980 | 3,980 | |||||
Additional paid-in capital | — | 17 | |||||
Retained earnings | 3,569 | 2,773 | |||||
Accumulated other comprehensive loss | (1,119 | ) | (606 | ) | |||
Controlling Interests | 30,558 | 29,338 | |||||
Non-controlling interests | 1,643 | 1,655 | |||||
32,201 | 30,993 | ||||||
99,611 | 98,920 |
three months ended September 30 | nine months ended September 30 | ||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | |||||||
Common Shares | |||||||||||
Balance at beginning of period | 23,795 | 22,385 | 23,174 | 21,167 | |||||||
Shares issued: | |||||||||||
Under at-the-market equity issuance program, net of issue costs | — | 352 | — | 1,118 | |||||||
Under dividend reinvestment and share purchase plan | 240 | 209 | 684 | 640 | |||||||
On exercise of stock options | 93 | 5 | 270 | 26 | |||||||
Balance at end of period | 24,128 | 22,951 | 24,128 | 22,951 | |||||||
Preferred Shares | |||||||||||
Balance at beginning and end of period | 3,980 | 3,980 | 3,980 | 3,980 | |||||||
Additional Paid-In Capital | |||||||||||
Balance at beginning of period | 5 | 12 | 17 | — | |||||||
Issuance of stock options, net of exercises | (8 | ) | 3 | (20 | ) | 8 | |||||
Reclassification of additional paid-in capital deficit to retained earnings | 3 | — | 3 | — | |||||||
Dilution from TC PipeLines, LP units issued | — | — | — | 7 | |||||||
Balance at end of period | — | 15 | — | 15 | |||||||
Retained Earnings | |||||||||||
Balance at beginning of period | 3,534 | 2,020 | 2,773 | 1,623 | |||||||
Net income attributable to controlling interests | 780 | 969 | 2,991 | 2,569 | |||||||
Common share dividends | (701 | ) | (631 | ) | (2,090 | ) | (1,869 | ) | |||
Preferred share dividends | (41 | ) | (40 | ) | (102 | ) | (100 | ) | |||
Reclassification of additional paid-in capital deficit to retained earnings | (3 | ) | — | (3 | ) | — | |||||
Adjustment related to income tax effects of asset drop-downs to TC PipeLines, LP | — | — | — | 95 | |||||||
Balance at end of period | 3,569 | 2,318 | 3,569 | 2,318 | |||||||
Accumulated Other Comprehensive Loss | |||||||||||
Balance at beginning of period | (1,300 | ) | (1,134 | ) | (606 | ) | (1,731 | ) | |||
Other comprehensive income/(loss) attributable to controlling interests | 181 | (216 | ) | (513 | ) | 381 | |||||
Balance at end of period | (1,119 | ) | (1,350 | ) | (1,119 | ) | (1,350 | ) | |||
Equity Attributable to Controlling Interests | 30,558 | 27,914 | 30,558 | 27,914 | |||||||
Equity Attributable to Non-Controlling Interests | |||||||||||
Balance at beginning of period | 1,618 | 2,053 | 1,655 | 1,852 | |||||||
Net income attributable to non-controlling interests | 59 | 59 | 217 | 229 | |||||||
Other comprehensive income/(loss) attributable to non-controlling interests | 15 | (31 | ) | (66 | ) | 75 | |||||
Issuance of TC PipeLines, LP units | |||||||||||
Proceeds, net of issue costs | — | — | — | 49 | |||||||
Decrease in TC Energy's ownership of TC PipeLines, LP | — | — | — | (9 | ) | ||||||
Distributions declared to non-controlling interests | (49 | ) | (58 | ) | (163 | ) | (173 | ) | |||
Balance at end of period | 1,643 | 2,023 | 1,643 | 2,023 | |||||||
Total Equity | 32,201 | 29,937 | 32,201 | 29,937 |
• | to not reassess prior conclusions on existing leases regarding lease identification, lease classification and initial direct costs under the new standard |
• | to carry forward the historical lease classification and its accounting treatment for land easements on existing agreements |
• | to not recognize ROU assets or lease liabilities for leases that qualify for the short-term lease recognition exemption |
• | to not separate lease and non-lease components for all leases for which the Company is the lessee and for facility and liquids tank terminals for which the Company is the lessor |
• | to use hindsight in determining the lease term and assessing ROU assets for impairment. |
• | whether a contract contains a lease |
• | the duration of the lease term including exercising lease renewal options. The lease term for all of the Company’s leases includes the noncancellable period of the lease plus any additional periods covered by either a Company option to extend (or not to terminate) the lease that the Company is reasonably certain to exercise, or an option to extend (or not to terminate) the lease controlled by the lessor |
• | the discount rate for the lease. |
three months ended September 30, 2019 | Canadian Natural Gas Pipelines | U.S. Natural Gas Pipelines | Mexico Natural Gas Pipelines | Liquids Pipelines | Power and Storage1 | ||||||||||||||||
(unaudited - millions of Canadian $) | Corporate2 | Total | |||||||||||||||||||
Revenues | 1,016 | 1,176 | 151 | 694 | 96 | — | 3,133 | ||||||||||||||
Intersegment revenues | — | 40 | — | — | 4 | (44 | ) | 3 | — | ||||||||||||
1,016 | 1,216 | 151 | 694 | 100 | (44 | ) | 3,133 | ||||||||||||||
Income from equity investments | 4 | 60 | 12 | 18 | 203 | 37 | 4 | 334 | |||||||||||||
Plant operating costs and other | (380 | ) | (393 | ) | (11 | ) | (185 | ) | (51 | ) | 40 | 3 | (980 | ) | |||||||
Commodity purchases resold | — | — | — | — | (2 | ) | — | (2 | ) | ||||||||||||
Property taxes | (68 | ) | (86 | ) | — | (22 | ) | (2 | ) | — | (178 | ) | |||||||||
Depreciation and amortization | (289 | ) | (192 | ) | (27 | ) | (83 | ) | (19 | ) | — | (610 | ) | ||||||||
Gain/(loss) on assets held for sale/sold | — | 21 | — | 69 | (202 | ) | — | (112 | ) | ||||||||||||
Segmented Earnings | 283 | 626 | 125 | 491 | 27 | 33 | 1,585 | ||||||||||||||
Interest expense | (573 | ) | |||||||||||||||||||
Allowance for funds used during construction | 120 | ||||||||||||||||||||
Interest income and other4 | (19 | ) | |||||||||||||||||||
Income before Income Taxes | 1,113 | ||||||||||||||||||||
Income tax expense | (274 | ) | |||||||||||||||||||
Net Income | 839 | ||||||||||||||||||||
Net income attributable to non-controlling interests | (59 | ) | |||||||||||||||||||
Net Income Attributable to Controlling Interests | 780 | ||||||||||||||||||||
Preferred share dividends | (41 | ) | |||||||||||||||||||
Net Income Attributable to Common Shares | 739 |
1 | Previously referred to as Energy. |
2 | Includes intersegment eliminations. |
3 | The Company records intersegment sales at contracted rates. For segmented reporting, these transactions are included as intersegment revenues in the segment providing the service and Plant operating costs and other in the segment receiving the service. These transactions are eliminated on consolidation. Intersegment profit is recognized when the product or service has been provided to third parties or otherwise realized. |
4 | Income from equity investments includes foreign exchange gains on the Company's inter-affiliate loan with Sur de Texas. The offsetting foreign exchange losses on the inter-affiliate loan are included in Interest income and other. The peso-denominated loan to the Sur de Texas joint venture represents the Company's proportionate share of long-term debt financing for this joint venture. |
three months ended September 30, 2018 | Canadian Natural Gas Pipelines | U.S. Natural Gas Pipelines | Mexico Natural Gas Pipelines | Liquids Pipelines | Power and Storage1 | ||||||||||||||||
(unaudited - millions of Canadian $) | Corporate2 | Total | |||||||||||||||||||
Revenues | 934 | 967 | 156 | 564 | 535 | — | 3,156 | ||||||||||||||
Intersegment revenues | — | 40 | — | — | 3 | (43 | ) | 3 | — | ||||||||||||
934 | 1,007 | 156 | 564 | 538 | (43 | ) | 3,156 | ||||||||||||||
Income/(loss) from equity investments | 3 | 62 | 8 | 22 | 112 | (60 | ) | 4 | 147 | ||||||||||||
Plant operating costs and other | (356 | ) | (313 | ) | (11 | ) | (160 | ) | (79 | ) | 35 | 3 | (884 | ) | |||||||
Commodity purchases resold | — | — | — | — | (318 | ) | — | (318 | ) | ||||||||||||
Property taxes | (59 | ) | (41 | ) | — | (24 | ) | (3 | ) | — | (127 | ) | |||||||||
Depreciation and amortization | (255 | ) | (170 | ) | (26 | ) | (86 | ) | (27 | ) | — | (564 | ) | ||||||||
Segmented Earnings/(Loss) | 267 | 545 | 127 | 316 | 223 | (68 | ) | 1,410 | |||||||||||||
Interest expense | (577 | ) | |||||||||||||||||||
Allowance for funds used during construction | 147 | ||||||||||||||||||||
Interest income and other4 | 168 | ||||||||||||||||||||
Income before Income Taxes | 1,148 | ||||||||||||||||||||
Income tax expense | (120 | ) | |||||||||||||||||||
Net Income | 1,028 | ||||||||||||||||||||
Net income attributable to non-controlling interests | (59 | ) | |||||||||||||||||||
Net Income Attributable to Controlling Interests | 969 | ||||||||||||||||||||
Preferred share dividends | (41 | ) | |||||||||||||||||||
Net Income Attributable to Common Shares | 928 |
1 | Previously referred to as Energy. |
2 | Includes intersegment eliminations. |
3 | The Company records intersegment sales at contracted rates. For segmented reporting, these transactions are included as intersegment revenues in the segment providing the service and Plant operating costs and other in the segment receiving the service. These transactions are eliminated on consolidation. Intersegment profit is recognized when the product or service has been provided to third parties or otherwise realized. |
4 | Income/(loss) from equity investments includes foreign exchange losses on the Company's inter-affiliate loan with Sur de Texas. The offsetting foreign exchange gains on the inter-affiliate loan are included in Interest income and other. The peso-denominated loan to the Sur de Texas joint venture represents the Company's proportionate share of long-term debt financing for this joint venture. |
nine months ended September 30, 2019 | Canadian Natural Gas Pipelines | U.S. Natural Gas Pipelines | Mexico Natural Gas Pipelines | Liquids Pipelines | Power and Storage1 | ||||||||||||||||
(unaudited - millions of Canadian $) | Corporate2 | Total | |||||||||||||||||||
Revenues | 2,939 | 3,691 | 455 | 2,233 | 674 | — | 9,992 | ||||||||||||||
Intersegment revenues | — | 123 | — | — | 15 | (138 | ) | 3 | — | ||||||||||||
2,939 | 3,814 | 455 | 2,233 | 689 | (138 | ) | 9,992 | ||||||||||||||
Income from equity investments | 8 | 196 | 22 | 46 | 412 | 11 | 4 | 695 | |||||||||||||
Plant operating costs and other | (1,085 | ) | (1,127 | ) | (37 | ) | (518 | ) | (175 | ) | 126 | 3 | (2,816 | ) | |||||||
Commodity purchases resold | — | — | — | — | (368 | ) | — | (368 | ) | ||||||||||||
Property taxes | (206 | ) | (258 | ) | — | (77 | ) | (5 | ) | — | (546 | ) | |||||||||
Depreciation and amortization | (862 | ) | (565 | ) | (86 | ) | (260 | ) | (66 | ) | — | (1,839 | ) | ||||||||
Gain/(loss) on assets held for sale/sold | — | 21 | — | 69 | (134 | ) | — | (44 | ) | ||||||||||||
Segmented Earnings/(Loss) | 794 | 2,081 | 354 | 1,493 | 353 | (1 | ) | 5,074 | |||||||||||||
Interest expense | (1,747 | ) | |||||||||||||||||||
Allowance for funds used during construction | 358 | ||||||||||||||||||||
Interest income and other4 | 250 | ||||||||||||||||||||
Income before Income Taxes | 3,935 | ||||||||||||||||||||
Income tax expense | (727 | ) | |||||||||||||||||||
Net Income | 3,208 | ||||||||||||||||||||
Net income attributable to non-controlling interests | (217 | ) | |||||||||||||||||||
Net Income Attributable to Controlling Interests | 2,991 | ||||||||||||||||||||
Preferred share dividends | (123 | ) | |||||||||||||||||||
Net Income Attributable to Common Shares | 2,868 |
1 | Previously referred to as Energy. |
2 | Includes intersegment eliminations. |
3 | The Company records intersegment sales at contracted rates. For segmented reporting, these transactions are included as intersegment revenues in the segment providing the service and Plant operating costs and other in the segment receiving the service. These transactions are eliminated on consolidation. Intersegment profit is recognized when the product or service has been provided to third parties or otherwise realized. |
4 | Income from equity investments includes foreign exchange gains on the Company's inter-affiliate loan with Sur de Texas. The offsetting foreign exchange losses on the inter-affiliate loan are included in Interest income and other. The peso-denominated loan to the Sur de Texas joint venture represents the Company's proportionate share of long-term debt financing for this joint venture. |
nine months ended September 30, 2018 | Canadian Natural Gas Pipelines | U.S. Natural Gas Pipelines | Mexico Natural Gas Pipelines | Liquids Pipelines | Power and Storage1 | ||||||||||||||||
(unaudited - millions of Canadian $) | Corporate2 | Total | |||||||||||||||||||
Revenues | 2,772 | 2,988 | 460 | 1,831 | 1,724 | — | 9,775 | ||||||||||||||
Intersegment revenues | — | 121 | — | — | 50 | (171 | ) | 3 | — | ||||||||||||
2,772 | 3,109 | 460 | 1,831 | 1,774 | (171 | ) | 9,775 | ||||||||||||||
Income/(loss) from equity investments | 9 | 188 | 20 | 50 | 277 | (52 | ) | 4 | 492 | ||||||||||||
Plant operating costs and other | (1,020 | ) | (925 | ) | (25 | ) | (506 | ) | (250 | ) | 146 | 3 | (2,580 | ) | |||||||
Commodity purchases resold | — | — | — | — | (1,239 | ) | — | (1,239 | ) | ||||||||||||
Property taxes | (200 | ) | (149 | ) | — | (74 | ) | (6 | ) | — | (429 | ) | |||||||||
Depreciation and amortization | (761 | ) | (489 | ) | (73 | ) | (254 | ) | (92 | ) | — | (1,669 | ) | ||||||||
Segmented Earnings/(Loss) | 800 | 1,734 | 382 | 1,047 | 464 | (77 | ) | 4,350 | |||||||||||||
Interest expense | (1,662 | ) | |||||||||||||||||||
Allowance for funds used during construction | 365 | ||||||||||||||||||||
Interest income and other4 | 139 | ||||||||||||||||||||
Income before Income Taxes | 3,192 | ||||||||||||||||||||
Income tax expense | (394 | ) | |||||||||||||||||||
Net Income | 2,798 | ||||||||||||||||||||
Net income attributable to non-controlling interests | (229 | ) | |||||||||||||||||||
Net Income Attributable to Controlling Interests | 2,569 | ||||||||||||||||||||
Preferred share dividends | (122 | ) | |||||||||||||||||||
Net Income Attributable to Common Shares | 2,447 |
1 | Previously referred to as Energy. |
2 | Includes intersegment eliminations. |
3 | The Company records intersegment sales at contracted rates. For segmented reporting, these transactions are included as intersegment revenues in the segment providing the service and Plant operating costs and other in the segment receiving the service. These transactions are eliminated on consolidation. Intersegment profit is recognized when the product or service has been provided to third parties or otherwise realized. |
4 | Income/(loss) from equity investments includes foreign exchange losses on the Company's inter-affiliate loan with Sur de Texas. The offsetting foreign exchange gains on the inter-affiliate loan are included in Interest income and other. The peso-denominated loan to the Sur de Texas joint venture represents the Company's proportionate share of long-term debt financing for this joint venture. |
(unaudited - millions of Canadian $) | September 30, 2019 | December 31, 2018 | ||||
Canadian Natural Gas Pipelines | 20,874 | 18,407 | ||||
U.S. Natural Gas Pipelines | 42,067 | 44,115 | ||||
Mexico Natural Gas Pipelines | 7,204 | 7,058 | ||||
Liquids Pipelines | 16,135 | 17,352 | ||||
Power and Storage | 7,780 | 8,475 | ||||
Corporate | 5,551 | 3,513 | ||||
99,611 | 98,920 |
three months ended September 30, 2019 | Canadian Natural Gas Pipelines | U.S. Natural Gas Pipelines | Mexico Natural Gas Pipelines | Liquids Pipelines | Power and Storage | Total | ||||||
(unaudited - millions of Canadian $) | ||||||||||||
Revenues from contracts with customers | ||||||||||||
Capacity arrangements and transportation | 1,016 | 1,008 | 149 | 614 | — | 2,787 | ||||||
Power generation | — | — | — | — | 58 | 58 | ||||||
Natural gas storage and other | — | 147 | 2 | 1 | 13 | 163 | ||||||
1,016 | 1,155 | 151 | 615 | 71 | 3,008 | |||||||
Other revenues1 | — | 21 | — | 79 | 25 | 125 | ||||||
1,016 | 1,176 | 151 | 694 | 96 | 3,133 |
1 | Other revenues include income from the Company's marketing activities, financial instruments and lease arrangements. These arrangements are not in the scope of the revenue guidance. Refer to Note 7, Leases, and Note 13, Risk management and financial instruments, for additional information on income from lease arrangements and financial instruments, respectively. |
three months ended September 30, 2018 | Canadian Natural Gas Pipelines | U.S. Natural Gas Pipelines | Mexico Natural Gas Pipelines | Liquids Pipelines | Power and Storage | Total | ||||||
(unaudited - millions of Canadian $) | ||||||||||||
Revenues from contracts with customers | ||||||||||||
Capacity arrangements and transportation | 934 | 788 | 155 | 511 | — | 2,388 | ||||||
Power generation | — | — | — | — | 450 | 450 | ||||||
Natural gas storage and other | — | 158 | 1 | 1 | 4 | 164 | ||||||
934 | 946 | 156 | 512 | 454 | 3,002 | |||||||
Other revenues1 | — | 21 | — | 52 | 81 | 154 | ||||||
934 | 967 | 156 | 564 | 535 | 3,156 |
1 | Other revenues include income from the Company's marketing activities, financial instruments and lease arrangements. These arrangements are not in the scope of the revenue guidance. Refer to Note 13, Risk management and financial instruments, for additional information on income from financial instruments. |
nine months ended September 30, 2019 | Canadian Natural Gas Pipelines | U.S. Natural Gas Pipelines | Mexico Natural Gas Pipelines | Liquids Pipelines | Power and Storage | Total | ||||||
(unaudited - millions of Canadian $) | ||||||||||||
Revenues from contracts with customers | ||||||||||||
Capacity arrangements and transportation | 2,939 | 3,140 | 451 | 1,824 | — | 8,354 | ||||||
Power generation | — | — | — | — | 599 | 599 | ||||||
Natural gas storage and other | — | 481 | 4 | 3 | 55 | 543 | ||||||
2,939 | 3,621 | 455 | 1,827 | 654 | 9,496 | |||||||
Other revenues1 | — | 70 | — | 406 | 20 | 496 | ||||||
2,939 | 3,691 | 455 | 2,233 | 674 | 9,992 |
1 | Other revenues include income from the Company's marketing activities, financial instruments and lease arrangements. These arrangements are not in the scope of the revenue guidance. Refer to Note 7, Leases, and Note 13, Risk management and financial instruments, for additional information on income from lease arrangements and financial instruments, respectively. |
nine months ended September 30, 2018 | Canadian Natural Gas Pipelines | U.S. Natural Gas Pipelines | Mexico Natural Gas Pipelines | Liquids Pipelines | Power and Storage | Total | ||||||
(unaudited - millions of Canadian $) | ||||||||||||
Revenues from contracts with customers | ||||||||||||
Capacity arrangements and transportation | 2,772 | 2,457 | 457 | 1,558 | — | 7,244 | ||||||
Power generation | — | — | — | — | 1,455 | 1,455 | ||||||
Natural gas storage and other | — | 468 | 3 | 2 | 65 | 538 | ||||||
2,772 | 2,925 | 460 | 1,560 | 1,520 | 9,237 | |||||||
Other revenues1 | — | 63 | — | 271 | 204 | 538 | ||||||
2,772 | 2,988 | 460 | 1,831 | 1,724 | 9,775 |
1 | Other revenues include income from the Company's marketing activities, financial instruments and lease arrangements. These arrangements are not in the scope of the revenue guidance. Refer to Note 13, Risk management and financial instruments, for additional information on income from financial instruments. |
(unaudited - millions of Canadian $) | September 30, 2019 | December 31, 2018 | ||||
Receivables from contracts with customers | 1,181 | 1,684 | ||||
Contract assets1 | 303 | 159 | ||||
Long-term contract assets2 | 120 | 21 | ||||
Contract liabilities3 | 56 | 11 | ||||
Long-term contract liabilities4 | 185 | 121 |
1 | Recorded as part of Other current assets on the Condensed consolidated balance sheet. |
2 | Recorded as part of Intangibles and other assets on the Condensed consolidated balance sheet. |
3 | Comprised of deferred revenue recorded in Accounts payable and other on the Condensed consolidated balance sheet. During the nine months ended September 30, 2019, $6 million of revenue was recognized that was included in contract liabilities at the beginning of the period. |
4 | Comprised of deferred revenue recorded in Other long-term liabilities on the Condensed consolidated balance sheet. |
(unaudited - millions of Canadian $) | |||
Assets Held for Sale | |||
Inventories | 11 | ||
Plant, property and equipment | 2,501 | ||
Equity investments | 280 | ||
Intangible and other assets | 13 | ||
Total Assets Held for Sale | 2,805 | ||
Liabilities Related to Assets Held for Sale | |||
Other long-term liabilities | 8 | ||
Total Liabilities Related to Assets Held for Sale1 | 8 |
1 | Included in Accounts payable and other on the Condensed consolidated balance sheet. |
(unaudited - millions of Canadian $) | As reported December 31, 2018 | Adjustment | January 1, 2019 | |||
Plant, property and equipment | 66,503 | 585 | 67,088 | |||
Accounts payable and other | 5,408 | 57 | 5,465 | |||
Other long-term liabilities | 1,008 | 528 | 1,536 |
(unaudited - millions of Canadian $) | three months ended September 30, 2019 | nine months ended September 30, 2019 | ||
Operating lease cost1 | 29 | 84 | ||
Sublease income | (3 | ) | (8 | ) |
Net operating lease cost | 26 | 76 |
1 | Includes short-term leases and variable lease costs. |
(unaudited - millions of Canadian $) | three months ended September 30, 2019 | nine months ended September 30, 2019 | ||
Cash paid for amounts included in the measurement of operating lease liabilities | 19 | 56 | ||
ROU assets obtained in exchange for new operating lease liabilities | 5 | 8 |
(unaudited) | at September 30, 2019 |
Weighted average remaining lease term | 10 years |
Weighted average discount rate | 3.5% |
(unaudited - millions of Canadian $) | ||
2020 | 72 | |
2021 | 69 | |
2022 | 61 | |
2023 | 59 | |
2024 | 58 | |
Thereafter | 333 | |
Total operating lease payments | 652 | |
Imputed interest | (106 | ) |
Operating lease liabilities recorded on the Condensed consolidated balance sheet | 546 | |
Reported as follows: | ||
Accounts payable and other | 56 | |
Other long-term liabilities | 490 | |
546 |
(unaudited - millions of Canadian $) | Minimum operating lease payments | |
2019 | 81 | |
2020 | 78 | |
2021 | 76 | |
2022 | 69 | |
2023 | 67 | |
Thereafter | 390 | |
761 |
(unaudited - millions of Canadian $) | Future lease payments | |
Remainder of 2019 | 32 | |
2020 | 119 | |
2021 | 116 | |
2022 | 111 | |
2023 | 109 | |
Thereafter | 273 | |
760 |
(unaudited - millions of Canadian $) | ||||||||||||
Company | Issue date | Type | Maturity date | Amount | Interest rate | |||||||
TRANSCANADA PIPELINES LIMITED | ||||||||||||
September 2019 | Medium Term Notes | September 2029 | 700 | 3.00 | % | |||||||
September 2019 | Medium Term Notes | July 2048 | 300 | 4.18 | % | |||||||
April 2019 | Medium Term Notes | October 2049 | 1,000 | 4.34 | % | |||||||
NORTHERN COURIER PIPELINE LIMITED PARTNERSHIP1 | ||||||||||||
July 2019 | Senior Secured Notes | June 2042 | 1,000 | 3.365 | % |
1 | Subsequent to the debt issuance, TC Energy completed the sale of an 85 per cent equity interest in Northern Courier. The Company's remaining 15 per cent interest is accounted for using the equity method. Refer to Note 14, Dispositions for additional information. |
(unaudited - millions of Canadian $, unless otherwise noted) | ||||||||||
Company | Retirement/Repayment date | Type | Amount | Interest rate | ||||||
TRANSCANADA PIPELINES LIMITED | ||||||||||
May 2019 | Medium Term Notes | 13 | 9.35 | % | ||||||
March 2019 | Debentures | 100 | 10.50 | % | ||||||
January 2019 | Senior Unsecured Notes | US 750 | 7.125 | % | ||||||
January 2019 | Senior Unsecured Notes | US 400 | 3.125 | % | ||||||
TC PIPELINES, LP | ||||||||||
June 2019 | Unsecured Term Loan | US 50 | Floating | |||||||
GAS TRANSMISSION NORTHWEST LLC | ||||||||||
May 2019 | Unsecured Term Loan | US 35 | Floating |
(unaudited - millions of Canadian $, unless notes otherwise) | ||||||||||||
Company | Issue date | Type | Maturity date | Amount | Interest rate | |||||||
TRANSCANADA PIPELINES LIMITED | ||||||||||||
September 2019 | Junior Subordinated Notes1,2 | September 2079 | US 1,100 | 5.75 | % |
1 | The Junior subordinated notes are subordinated in right of payment to existing and future senior indebtedness or other obligations of TCPL. |
2 | The Junior subordinated notes were issued to TransCanada Trust (the Trust), a financing trust subsidiary wholly-owned by TCPL. While the obligations of the Trust are fully and unconditionally guaranteed by TCPL on a subordinated basis, the Trust is not consolidated in TC Energy's financial statements because TCPL does not have a variable interest in the Trust and the only substantive assets of the Trust are junior subordinated notes of TCPL. |
three months ended September 30 | nine months ended September 30 | |||||||
(unaudited - Canadian $, rounded to two decimals) | 2019 | 2018 | 2019 | 2018 | ||||
per common share | $0.75 | $0.69 | $2.25 | $2.07 | ||||
per Series 1 preferred share | $0.20 | $0.20 | $0.61 | $0.61 | ||||
per Series 2 preferred share | $0.23 | $0.20 | $0.68 | $0.57 | ||||
per Series 3 preferred share | $0.13 | $0.13 | $0.40 | $0.40 | ||||
per Series 4 preferred share | $0.19 | $0.16 | $0.56 | $0.45 | ||||
per Series 5 preferred share | $0.14 | $0.14 | $0.42 | $0.42 | ||||
per Series 6 preferred share | $0.20 | $0.18 | $0.60 | $0.50 | ||||
per Series 7 preferred share | $0.24 | $0.25 | $0.74 | $0.75 | ||||
per Series 9 preferred share | $0.27 | $0.27 | $0.80 | $0.80 | ||||
per Series 11 preferred share | $0.24 | $0.24 | $0.48 | $0.48 | ||||
per Series 13 preferred share | $0.34 | $0.34 | $0.69 | $0.69 | ||||
per Series 15 preferred share | $0.31 | $0.31 | $0.61 | $0.61 |
three months ended September 30, 2019 | Before Tax Amount | Income Tax Recovery/(Expense) | Net of Tax Amount | ||||||
(unaudited - millions of Canadian $) | |||||||||
Foreign currency translation gains on net investment in foreign operations | 219 | 6 | 225 | ||||||
Reclassification of foreign currency translation gains on net investment on disposal of foreign operations | (4 | ) | — | (4 | ) | ||||
Change in fair value of net investment hedges | (12 | ) | 3 | (9 | ) | ||||
Change in fair value of cash flow hedges | (34 | ) | 8 | (26 | ) | ||||
Reclassification to net income of gains and losses on cash flow hedges | 5 | (1 | ) | 4 | |||||
Reclassification of actuarial gains and losses on pension and other post-retirement benefit plans | 4 | (1 | ) | 3 | |||||
Other comprehensive income on equity investments | 3 | — | 3 | ||||||
Other Comprehensive Income | 181 | 15 | 196 |
three months ended September 30, 2018 | Before Tax Amount | Income Tax Recovery/(Expense) | Net of Tax Amount | ||||||
(unaudited - millions of Canadian $) | |||||||||
Foreign currency translation losses on net investment in foreign operations | (273 | ) | (9 | ) | (282 | ) | |||
Change in fair value of net investment hedges | 12 | (3 | ) | 9 | |||||
Change in fair value of cash flow hedges | 5 | (1 | ) | 4 | |||||
Reclassification to net income of gains and losses on cash flow hedges | 8 | (2 | ) | 6 | |||||
Reclassification of actuarial gains and losses on pension and other post-retirement benefit plans | 4 | 6 | 10 | ||||||
Other comprehensive income on equity investments | 7 | (1 | ) | 6 | |||||
Other Comprehensive Loss | (237 | ) | (10 | ) | (247 | ) |
nine months ended September 30, 2019 | Before Tax Amount | Income Tax Recovery/(Expense) | Net of Tax Amount | ||||||
(unaudited - millions of Canadian $) | |||||||||
Foreign currency translation losses on net investment in foreign operations | (516 | ) | (14 | ) | (530 | ) | |||
Reclassification of foreign currency translation gains on net investment on disposal of foreign operations | (13 | ) | — | (13 | ) | ||||
Change in fair value of net investment hedges | 32 | (8 | ) | 24 | |||||
Change in fair value of cash flow hedges | (108 | ) | 23 | (85 | ) | ||||
Reclassification to net income of gains and losses on cash flow hedges | 13 | (3 | ) | 10 | |||||
Reclassification of actuarial gains and losses on pension and other post-retirement benefit plans | 11 | (3 | ) | 8 | |||||
Other comprehensive income on equity investments | 1 | 6 | 7 | ||||||
Other Comprehensive Loss | (580 | ) | 1 | (579 | ) |
nine months ended September 30, 2018 | Before Tax Amount | Income Tax Recovery/(Expense) | Net of Tax Amount | ||||||
(unaudited - millions of Canadian $) | |||||||||
Foreign currency translation gains on net investment in foreign operations | 397 | 12 | 409 | ||||||
Change in fair value of net investment hedges | (8 | ) | 2 | (6 | ) | ||||
Change in fair value of cash flow hedges | 8 | 1 | 9 | ||||||
Reclassification to net income of gains and losses on cash flow hedges | 21 | (5 | ) | 16 | |||||
Reclassification of actuarial gains and losses on pension and other post-retirement benefit plans | 12 | (2 | ) | 10 | |||||
Other comprehensive income on equity investments | 20 | (2 | ) | 18 | |||||
Other Comprehensive Income | 450 | 6 | 456 |
three months ended September 30, 2019 | Currency Translation Adjustments | Cash Flow Hedges | Pension and OPEB Plan Adjustments | Equity Investments | Total1 | ||||||||||
(unaudited - millions of Canadian $) | |||||||||||||||
AOCI balance at July 1, 2019 | (557 | ) | (63 | ) | (309 | ) | (371 | ) | (1,300 | ) | |||||
Other comprehensive income/(loss) before reclassifications2 | 198 | (25 | ) | — | — | 173 | |||||||||
Amounts reclassified from AOCI3 | (4 | ) | 6 | 3 | 3 | 8 | |||||||||
Net current period other comprehensive income/(loss) | 194 | (19 | ) | 3 | 3 | 181 | |||||||||
AOCI balance at September 30, 2019 | (363 | ) | (82 | ) | (306 | ) | (368 | ) | (1,119 | ) |
1 | All amounts are net of tax. Amounts in parentheses indicate losses recorded to OCI. |
2 | Other comprehensive income/(loss) before reclassifications on currency translation adjustments and cash flow hedges are net of non-controlling interests gains of $18 million and losses of $1 million, respectively. |
3 | Amount reclassified from AOCI on cash flow hedges is net of non-controlling interests gains of $2 million. |
nine months ended September 30, 2019 | Currency Translation Adjustments | Cash Flow Hedges | Pension and OPEB Plan Adjustments | Equity Investments | Total1 | ||||||||||
(unaudited - millions of Canadian $) | |||||||||||||||
AOCI balance at January 1, 2019 | 107 | (23 | ) | (314 | ) | (376 | ) | (606 | ) | ||||||
Other comprehensive loss before reclassifications2 | (457 | ) | (70 | ) | — | (1 | ) | (528 | ) | ||||||
Amounts reclassified from AOCI3,4 | (13 | ) | 11 | 8 | 9 | 15 | |||||||||
Net current period other comprehensive (loss)/income | (470 | ) | (59 | ) | 8 | 8 | (513 | ) | |||||||
AOCI balance at September 30, 2019 | (363 | ) | (82 | ) | (306 | ) | (368 | ) | (1,119 | ) |
1 | All amounts are net of tax. Amounts in parentheses indicate losses recorded to OCI. |
2 | Other comprehensive loss before reclassifications on currency translation adjustments, cash flow hedges and equity investments are net of non-controlling interests losses of $49 million, $15 million and $1 million, respectively. |
3 | Losses related to cash flow hedges reported in AOCI and expected to be reclassified to net income in the next 12 months are estimated to be $21 million ($16 million, net of tax) at September 30, 2019. These estimates assume constant commodity prices, interest rates and foreign exchange rates over time, however, the amounts reclassified will vary based on the actual value of these factors at the date of settlement. |
4 | Amount reclassified from AOCI on cash flow hedges is net of non-controlling interests gains of $1 million. |
Amounts Reclassified From AOCI | Affected line item in the Condensed consolidated statement of income | ||||||||||||
three months ended September 30 | nine months ended September 30 | ||||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | |||||||||
Cash flow hedges | |||||||||||||
Commodities | (4 | ) | (3 | ) | (4 | ) | (4 | ) | Revenues (Power and Storage) | ||||
Interest rate | (3 | ) | (4 | ) | (10 | ) | (13 | ) | Interest expense | ||||
(7 | ) | (7 | ) | (14 | ) | (17 | ) | Total before tax | |||||
1 | 2 | 3 | 5 | Income tax expense | |||||||||
(6 | ) | (5 | ) | (11 | ) | (12 | ) | Net of tax1,3 | |||||
Pension and other post-retirement benefit plan adjustments | |||||||||||||
Amortization of actuarial losses | (4 | ) | (4 | ) | (11 | ) | (12 | ) | Plant operating costs and other2 | ||||
1 | (6 | ) | 3 | 2 | Income tax expense | ||||||||
(3 | ) | (10 | ) | (8 | ) | (10 | ) | Net of tax1 | |||||
Equity investments | |||||||||||||
Equity income | (3 | ) | (6 | ) | (9 | ) | (19 | ) | Income from equity investments | ||||
— | 1 | — | 3 | Income tax expense | |||||||||
(3 | ) | (5 | ) | (9 | ) | (16 | ) | Net of tax1,3 | |||||
Currency translation adjustments | |||||||||||||
Realization of foreign currency translation gain on disposal of foreign operations | 4 | — | 13 | — | Gain/(loss) on assets held for sale/sold | ||||||||
— | — | — | — | Income tax expense | |||||||||
4 | — | 13 | — | Net of tax1 |
1 | All amounts in parentheses indicate expenses to the Condensed consolidated statement of income. |
2 | These AOCI components are included in the computation of net benefit cost. Refer to Note 12, Employee post-retirement benefits, for additional information. |
3 | Amounts reclassified from AOCI on cash flow hedges and equity investments are net of non-controlling interests gains of $2 million and nil, respectively, for the three months ended September 30, 2019 (2018 – $1 million and $1 million, respectively) and gains of $1 million and nil, respectively, for the nine months ended September 30, 2019 (2018 – $4 million and $2 million, respectively). |
three months ended September 30 | nine months ended September 30 | |||||||||||||||||||||||
Pension benefit plans | Other post-retirement benefit plans | Pension benefit plans | Other post-retirement benefit plans | |||||||||||||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||
Service cost1 | 31 | 30 | 1 | 1 | 95 | 91 | 4 | 3 | ||||||||||||||||
Other components of net benefit cost1 | ||||||||||||||||||||||||
Interest cost | 36 | 33 | 5 | 3 | 107 | 100 | 13 | 10 | ||||||||||||||||
Expected return on plan assets | (55 | ) | (55 | ) | (4 | ) | (4 | ) | (167 | ) | (165 | ) | (12 | ) | (12 | ) | ||||||||
Amortization of actuarial losses | 3 | 4 | 1 | — | 9 | 11 | 2 | 1 | ||||||||||||||||
Amortization of regulatory asset | 3 | 5 | — | — | 10 | 14 | 1 | — | ||||||||||||||||
(13 | ) | (13 | ) | 2 | (1 | ) | (41 | ) | (40 | ) | 4 | (1 | ) | |||||||||||
Net Benefit Cost | 18 | 17 | 3 | — | 54 | 51 | 8 | 2 |
1 | Service cost and other components of net benefit cost are included in Plant operating costs and other in the Condensed consolidated statement of income. |
September 30, 2019 | December 31, 2018 | |||||||||
(unaudited - millions of Canadian $, unless otherwise noted) | Fair value1,2 | Notional amount | Fair value1,2 | Notional amount | ||||||
U.S. dollar cross-currency swaps3 | — | — | (43 | ) | US 300 | |||||
U.S. dollar foreign exchange options (maturing 2019 to 2020) | (4 | ) | US 2,500 | (47 | ) | US 2,500 | ||||
(4 | ) | US 2,500 | (90 | ) | US 2,800 |
1 | Fair value equals carrying value. |
2 | No amounts have been excluded from the assessment of hedge effectiveness. |
3 | In the three and nine months ended September 30, 2019, Net income includes net realized gains of nil (2018 – nil and $1 million, respectively) related to the interest component of cross-currency swap settlements which are reported within Interest expense on the Company's Condensed consolidated statement of income. |
(unaudited - millions of Canadian $, unless otherwise noted) | September 30, 2019 | December 31, 2018 | ||
Notional amount | 29,700 (US 22,500) | 31,000 (US 22,700) | ||
Fair value | 33,500 (US 25,300) | 31,700 (US 23,200) |
September 30, 2019 | December 31, 2018 | |||||||||||
(unaudited - millions of Canadian $) | Carrying amount | Fair value | Carrying amount | Fair value | ||||||||
Long-term debt including current portion1,2 | (39,228 | ) | (45,502 | ) | (39,971 | ) | (42,284 | ) | ||||
Junior subordinated notes | (8,771 | ) | (8,684 | ) | (7,508 | ) | (6,665 | ) | ||||
(47,999 | ) | (54,186 | ) | (47,479 | ) | (48,949 | ) |
1 | Long-term debt is recorded at amortized cost except for US$450 million (December 31, 2018 – US$750 million) that is attributed to hedged risk and recorded at fair value. |
2 | Net income for the three and nine months ended September 30, 2019 includes unrealized gains of $1 million and losses of $4 million, respectively (2018 – unrealized losses of $1 million and unrealized gains of $3 million, respectively) for fair value adjustments attributable to the hedged interest rate risk associated with interest rate swap fair value hedging relationships on US$450 million of long-term debt at September 30, 2019 (December 31, 2018 – US$750 million). There were no other unrealized gains or losses from fair value adjustments to the non-derivative financial instruments. |
September 30, 2019 | December 31, 2018 | ||||||||||
(unaudited - millions of Canadian $) | LMCI restricted investments | Other restricted investments1 | LMCI restricted investments | Other restricted investments1 | |||||||
Fair values of fixed income securities2 | |||||||||||
Maturing within 1 year | — | 16 | — | 22 | |||||||
Maturing within 1-5 years | 51 | 97 | — | 110 | |||||||
Maturing within 5-10 years | 734 | — | 140 | — | |||||||
Maturing after 10 years | 58 | — | 952 | — | |||||||
Fair value of equity securities2 | 528 | — | — | — | |||||||
1,371 | 113 | 1,092 | 132 |
1 | Other restricted investments have been set aside to fund insurance claim losses to be paid by the Company's wholly-owned captive insurance subsidiary. |
2 | Available-for-sale assets are recorded at fair value and included in Other current assets and Restricted investments on the Company's Condensed consolidated balance sheet. |
September 30, 2019 | September 30, 2018 | |||||||||||
(unaudited - millions of Canadian $) | LMCI restricted investments1 | Other restricted investments2 | LMCI restricted investments1 | Other restricted investments2 | ||||||||
Net unrealized (losses)/gains in the period | ||||||||||||
three months ended | (57 | ) | — | (34 | ) | — | ||||||
nine months ended | 22 | 3 | (29 | ) | 1 | |||||||
Net realized gains/(losses) in the period | ||||||||||||
three months ended | 48 | — | — | — | ||||||||
nine months ended | 59 | — | (3 | ) | — |
1 | Gains and losses arising from changes in the fair value of LMCI restricted investments impact the subsequent amounts to be collected through tolls to cover future pipeline abandonment costs. As a result, the Company records these gains and losses as regulatory assets or liabilities. |
2 | Gains and losses on other restricted investments are included in Interest income and other in the Condensed consolidated statement of income. |
at September 30, 2019 | Cash Flow Hedges | Fair Value Hedges | Net Investment Hedges | Held for Trading | Total Fair Value of Derivative Instruments1 | |||||||||
(unaudited - millions of Canadian $) | ||||||||||||||
Other current assets | ||||||||||||||
Commodities2 | — | — | — | 195 | 195 | |||||||||
Foreign exchange | — | — | 5 | 11 | 16 | |||||||||
— | — | 5 | 206 | 211 | ||||||||||
Intangible and other assets | ||||||||||||||
Commodities2 | — | — | — | 48 | 48 | |||||||||
Foreign exchange | — | — | 2 | — | 2 | |||||||||
Interest rate | — | 2 | — | — | 2 | |||||||||
— | 2 | 2 | 48 | 52 | ||||||||||
Total Derivative Assets | — | 2 | 7 | 254 | 263 | |||||||||
Accounts payable and other | ||||||||||||||
Commodities2 | (6 | ) | — | — | (168 | ) | (174 | ) | ||||||
Foreign exchange | — | — | (10 | ) | (22 | ) | (32 | ) | ||||||
Interest rate | (7 | ) | — | — | — | (7 | ) | |||||||
(13 | ) | — | (10 | ) | (190 | ) | (213 | ) | ||||||
Other long-term liabilities | ||||||||||||||
Commodities2 | (5 | ) | — | — | (59 | ) | (64 | ) | ||||||
Foreign exchange | — | — | (1 | ) | — | (1 | ) | |||||||
Interest rate | (89 | ) | — | — | — | (89 | ) | |||||||
(94 | ) | — | (1 | ) | (59 | ) | (154 | ) | ||||||
Total Derivative Liabilities | (107 | ) | — | (11 | ) | (249 | ) | (367 | ) | |||||
Total Derivatives | (107 | ) | 2 | (4 | ) | 5 | (104 | ) |
1 | Fair value equals carrying value. |
2 | Includes purchases and sales of power, natural gas and liquids. |
at December 31, 2018 | Cash Flow Hedges | Fair Value Hedges | Net Investment Hedges | Held for Trading | Total Fair Value of Derivative Instruments1 | |||||||||
(unaudited - millions of Canadian $) | ||||||||||||||
Other current assets | ||||||||||||||
Commodities2 | 1 | — | — | 716 | 717 | |||||||||
Foreign exchange | — | — | 16 | 1 | 17 | |||||||||
Interest rate | 3 | — | — | — | 3 | |||||||||
4 | — | 16 | 717 | 737 | ||||||||||
Intangible and other assets | ||||||||||||||
Commodities2 | 1 | — | — | 50 | 51 | |||||||||
Foreign exchange | — | — | 1 | — | 1 | |||||||||
Interest rate | 8 | 1 | — | — | 9 | |||||||||
9 | 1 | 1 | 50 | 61 | ||||||||||
Total Derivative Assets | 13 | 1 | 17 | 767 | 798 | |||||||||
Accounts payable and other | ||||||||||||||
Commodities2 | (4 | ) | — | — | (622 | ) | (626 | ) | ||||||
Foreign exchange | — | — | (105 | ) | (188 | ) | (293 | ) | ||||||
Interest rate | — | (3 | ) | — | — | (3 | ) | |||||||
(4 | ) | (3 | ) | (105 | ) | (810 | ) | (922 | ) | |||||
Other long-term liabilities | ||||||||||||||
Commodities2 | — | — | — | (28 | ) | (28 | ) | |||||||
Foreign exchange | — | — | (2 | ) | — | (2 | ) | |||||||
Interest rate | (11 | ) | (1 | ) | — | — | (12 | ) | ||||||
(11 | ) | (1 | ) | (2 | ) | (28 | ) | (42 | ) | |||||
Total Derivative Liabilities | (15 | ) | (4 | ) | (107 | ) | (838 | ) | (964 | ) | ||||
Total Derivatives | (2 | ) | (3 | ) | (90 | ) | (71 | ) | (166 | ) |
1 | Fair value equals carrying value. |
2 | Includes purchases and sales of power, natural gas and liquids. |
Carrying amount | Fair value hedging adjustments1 | ||||||||||
(unaudited - millions of Canadian $) | September 30, 2019 | December 31, 2018 | September 30, 2019 | December 31, 2018 | |||||||
Current portion of long-term debt | (331 | ) | (748 | ) | — | 3 | |||||
Long-term debt | (267 | ) | (273 | ) | (2 | ) | — | ||||
(598 | ) | (1,021 | ) | (2 | ) | 3 |
1 | At September 30, 2019 and December 31, 2018, adjustments for discontinued hedging relationships included in these balances were nil. |
at September 30, 2019 | Power | Natural Gas | Liquids | Foreign Exchange | Interest Rate | |||||||||
(unaudited) | ||||||||||||||
Purchases1 | 418 | 14 | 39 | — | — | |||||||||
Sales1 | 2,353 | 24 | 62 | — | — | |||||||||
Millions of U.S. dollars | — | — | — | 3,268 | 1,850 | |||||||||
Millions of Mexican pesos | — | — | — | 500 | — | |||||||||
Maturity dates | 2019-2024 | 2019-2027 | 2019-2020 | 2019-2020 | 2019-2030 |
1 | Volumes for power, natural gas and liquids derivatives are in GWh, Bcf and MMBbls, respectively. |
at December 31, 2018 | Power | Natural Gas | Liquids | Foreign Exchange | Interest Rate | |||||||||
(unaudited) | ||||||||||||||
Purchases1 | 23,865 | 44 | 59 | — | — | |||||||||
Sales1 | 17,689 | 56 | 79 | — | — | |||||||||
Millions of U.S. dollars | — | — | — | 3,862 | 1,650 | |||||||||
Maturity dates | 2019-2023 | 2019-2027 | 2019 | 2019 | 2019-2030 |
1 | Volumes for power, natural gas and liquids derivatives are in GWh, Bcf and MMBbls, respectively. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Derivative Instruments Held for Trading1 | ||||||||||||
Amount of unrealized (losses)/gains in the period | ||||||||||||
Commodities2 | (69 | ) | (31 | ) | (98 | ) | (41 | ) | ||||
Foreign exchange | (31 | ) | 60 | 176 | (79 | ) | ||||||
Amount of realized gains/(losses) in the period | ||||||||||||
Commodities | 132 | 81 | 319 | 210 | ||||||||
Foreign exchange | (9 | ) | (5 | ) | (68 | ) | 14 | |||||
Derivative Instruments in Hedging Relationships | ||||||||||||
Amount of realized gains/(losses) in the period | ||||||||||||
Commodities | 1 | 1 | (8 | ) | — | |||||||
Interest rate | 1 | (2 | ) | 1 | (1 | ) |
1 | Realized and unrealized gains and losses on held-for-trading derivative instruments used to purchase and sell commodities are included on a net basis in Revenues. Realized and unrealized gains and losses on interest rate and foreign exchange held-for-trading derivative instruments are included on a net basis in Interest expense and Interest income and other, respectively. |
2 | In the three and nine months ended September 30, 2019 and 2018, there were no gains or losses included in Net income relating to discontinued cash flow hedges where it was probable that the anticipated transaction would not occur. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Change in fair value of derivative instruments recognized in OCI1 | ||||||||||||
Commodities | 1 | 3 | (13 | ) | (3 | ) | ||||||
Interest rate | (35 | ) | 2 | (95 | ) | 11 | ||||||
(34 | ) | 5 | (108 | ) | 8 |
1 | No amounts have been excluded from the assessment of hedge effectiveness. Amounts in parentheses indicate losses recorded to OCI and AOCI. |
three months ended September 30 | ||||||||||||
Revenues (Power and Storage) | Interest Expense | |||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Total Amount Presented in the Condensed Consolidated Statement of Income | 96 | 535 | (573 | ) | (577 | ) | ||||||
Fair Value Hedges | ||||||||||||
Interest rate contracts | ||||||||||||
Hedged items | — | — | (5 | ) | (17 | ) | ||||||
Derivatives designated as hedging instruments | — | — | 1 | (2 | ) | |||||||
Cash Flow Hedges | ||||||||||||
Reclassification of losses on derivative instruments from AOCI to net income1,2 | ||||||||||||
Interest rate contracts | — | — | (1 | ) | (5 | ) | ||||||
Commodity contracts | (4 | ) | (3 | ) | — | — |
1 | Refer to Note 11, Other comprehensive income/(loss) and accumulated other comprehensive loss, for the components of OCI related to derivatives in cash flow hedging relationships including the portion attributable to non-controlling interests. |
2 | There are no amounts recognized in earnings that were excluded from effectiveness testing. |
nine months ended September 30 | ||||||||||||
Revenues (Power and Storage) | Interest Expense | |||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Total Amount Presented in the Condensed Consolidated Statement of Income | 674 | 1,724 | (1,747 | ) | (1,662 | ) | ||||||
Fair Value Hedges | ||||||||||||
Interest rate contracts | ||||||||||||
Hedged items | — | — | (16 | ) | (59 | ) | ||||||
Derivatives designated as hedging instruments | — | — | — | (4 | ) | |||||||
Cash Flow Hedges | ||||||||||||
Reclassification of losses on derivative instruments from AOCI to net income1,2 | ||||||||||||
Interest rate contracts | — | — | (9 | ) | (17 | ) | ||||||
Commodity contracts | (4 | ) | (4 | ) | — | — |
1 | Refer to Note 11, Other comprehensive income/(loss) and accumulated other comprehensive loss, for the components of OCI related to derivatives in cash flow hedging relationships including the portion attributable to non-controlling interests. |
2 | There are no amounts recognized in earnings that were excluded from effectiveness testing. |
at September 30, 2019 | Gross derivative instruments | Amounts available for offset1 | Net amounts | ||||||
(unaudited - millions of Canadian $) | |||||||||
Derivative instrument assets | |||||||||
Commodities | 243 | (197 | ) | 46 | |||||
Foreign exchange | 18 | (12 | ) | 6 | |||||
Interest rate | 2 | (2 | ) | — | |||||
263 | (211 | ) | 52 | ||||||
Derivative instrument liabilities | |||||||||
Commodities | (238 | ) | 197 | (41 | ) | ||||
Foreign exchange | (33 | ) | 12 | (21 | ) | ||||
Interest rate | (96 | ) | 2 | (94 | ) | ||||
(367 | ) | 211 | (156 | ) |
1 | Amounts available for offset do not include cash collateral pledged or received. |
at December 31, 2018 | Gross derivative instruments | Amounts available for offset1 | Net amounts | ||||||
(unaudited - millions of Canadian $) | |||||||||
Derivative instrument assets | |||||||||
Commodities | 768 | (626 | ) | 142 | |||||
Foreign exchange | 18 | (18 | ) | — | |||||
Interest rate | 12 | (4 | ) | 8 | |||||
798 | (648 | ) | 150 | ||||||
Derivative instrument liabilities | |||||||||
Commodities | (654 | ) | 626 | (28 | ) | ||||
Foreign exchange | (295 | ) | 18 | (277 | ) | ||||
Interest rate | (15 | ) | 4 | (11 | ) | ||||
(964 | ) | 648 | (316 | ) |
1 | Amounts available for offset do not include cash collateral pledged or received. |
Levels | How fair value has been determined |
Level I | Quoted prices in active markets for identical assets and liabilities that the Company has the ability to access at the measurement date. An active market is a market in which frequency and volume of transactions provides pricing information on an ongoing basis. |
Level II | This category includes interest rate and foreign exchange derivative assets and liabilities where fair value is determined using the income approach and commodity derivatives where fair value is determined using the market approach. Inputs include published exchange rates, interest rates, interest rate swap curves, yield curves and broker quotes from external data service providers. |
Level III | This category mainly includes long-dated commodity transactions in certain markets where liquidity is low and the Company uses the most observable inputs available or, if not available, long-term broker quotes to estimate the fair value for these transactions. There is uncertainty caused by using unobservable market data which may not accurately reflect possible future changes in fair value. |
at September 30, 2019 | Quoted prices in active markets (Level I) | Significant other observable inputs (Level II)1 | Significant unobservable inputs (Level III)1 | |||||||||
(unaudited - millions of Canadian $) | Total | |||||||||||
Derivative instrument assets | ||||||||||||
Commodities | 195 | 48 | — | 243 | ||||||||
Foreign exchange | — | 18 | — | 18 | ||||||||
Interest rate | — | 2 | — | 2 | ||||||||
Derivative instrument liabilities | ||||||||||||
Commodities | (199 | ) | (32 | ) | (7 | ) | (238 | ) | ||||
Foreign exchange | — | (33 | ) | — | (33 | ) | ||||||
Interest rate | — | (96 | ) | — | (96 | ) | ||||||
(4 | ) | (93 | ) | (7 | ) | (104 | ) |
1 | There were no transfers from Level II to Level III for the nine months ended September 30, 2019. |
at December 31, 2018 | Quoted prices in active markets (Level I) | Significant other observable inputs (Level II)1 | Significant unobservable inputs (Level III)1 | |||||||||
(unaudited - millions of Canadian $) | Total | |||||||||||
Derivative instrument assets | ||||||||||||
Commodities | 581 | 187 | — | 768 | ||||||||
Foreign exchange | — | 18 | — | 18 | ||||||||
Interest rate | — | 12 | — | 12 | ||||||||
Derivative instrument liabilities | ||||||||||||
Commodities | (555 | ) | (95 | ) | (4 | ) | (654 | ) | ||||
Foreign exchange | — | (295 | ) | — | (295 | ) | ||||||
Interest rate | — | (15 | ) | — | (15 | ) | ||||||
26 | (188 | ) | (4 | ) | (166 | ) |
1 | There were no transfers from Level II to Level III for the year ended December 31, 2018. |
three months ended September 30 | nine months ended September 30 | |||||||||||
(unaudited - millions of Canadian $) | 2019 | 2018 | 2019 | 2018 | ||||||||
Balance at beginning of period | (7 | ) | 40 | (4 | ) | (7 | ) | |||||
Total losses included in Net income | — | (24 | ) | (3 | ) | (6 | ) | |||||
Settlements | — | (14 | ) | — | 9 | |||||||
Transfers out of Level III | — | (16 | ) | — | (10 | ) | ||||||
Balance at end of period1 | (7 | ) | (14 | ) | (7 | ) | (14 | ) |
1 | For the three and nine months ended September 30, 2019, Revenues included unrealized gains of less than $1 million and losses of $3 million, respectively, attributed to derivatives in the Level III category that were still held at September 30, 2019 (2018 – unrealized losses of $16 million and $2 million, respectively). |
at September 30, 2019 | at December 31, 2018 | |||||||||||||
(unaudited - millions of Canadian $) | Term | Potential exposure1 | Carrying value | Potential exposure1 | Carrying value | |||||||||
Northern Courier | ranging to 2055 | 300 | 27 | — | — | |||||||||
Sur de Texas | ranging to 2020 | 167 | 1 | 183 | 1 | |||||||||
Bruce Power | ranging to 2021 | 88 | — | 88 | — | |||||||||
Other jointly-owned entities | ranging to 2059 | 100 | 10 | 104 | 11 | |||||||||
655 | 38 | 375 | 12 |
1 | TC Energy's share of the potential estimated current or contingent exposure. |
(unaudited - millions of Canadian $) | September 30, 2019 | December 31, 2018 | |||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | 119 | 45 | |||||
Accounts receivable | 61 | 79 | |||||
Inventories | 25 | 24 | |||||
Other | 6 | 13 | |||||
211 | 161 | ||||||
Plant, Property and Equipment | 3,095 | 3,026 | |||||
Equity Investments | 810 | 965 | |||||
Goodwill | 440 | 453 | |||||
Intangible and Other Assets | — | 8 | |||||
4,556 | 4,613 | ||||||
LIABILITIES | |||||||
Current Liabilities | |||||||
Accounts payable and other | 72 | 88 | |||||
Accrued interest | 29 | 24 | |||||
Current portion of long-term debt | 191 | 79 | |||||
292 | 191 | ||||||
Regulatory Liabilities | 44 | 43 | |||||
Other Long-Term Liabilities | 11 | 3 | |||||
Deferred Income Tax Liabilities | 12 | 13 | |||||
Long-Term Debt | 2,753 | 3,125 | |||||
3,112 | 3,375 |
(unaudited - millions of Canadian $) | September 30, 2019 | December 31, 2018 | |||||
Balance sheet | |||||||
Equity investments | 4,473 | 4,575 | |||||
Off-balance sheet | |||||||
Potential exposure to guarantees | 466 | 170 | |||||
Maximum exposure to loss | 4,939 | 4,745 |
1. | I have reviewed this quarterly report on Form 6-K of TC Energy Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report; |
4. | The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and |
5. | The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting. |
Dated: November 1, 2019 | /s/ Russell K. Girling |
Russell K. Girling | |
President and Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 6-K of TransCanada PipeLines Limited; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report; |
4. | The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and |
5. | The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting. |
Dated: November 1, 2019 | /s/ Russell K. Girling |
Russell K. Girling | |
President and Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 6-K of TC Energy Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report; |
4. | The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and |
5. | The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting. |
Dated: November 1, 2019 | /s/ Donald R. Marchand |
Donald R. Marchand | |
Executive Vice-President and Chief Financial Officer |
1. | I have reviewed this quarterly report on Form 6-K of TransCanada PipeLines Limited; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report; |
4. | The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the issuer’s most recent fiscal quarter (the issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and |
5. | The issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting. |
Dated: November 1, 2019 | /s/ Donald R. Marchand |
Donald R. Marchand | |
Executive Vice-President and Chief Financial Officer |
1. | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Russell K. Girling | |
Russell K. Girling | |
Chief Executive Officer | |
November 1, 2019 |
1. | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Russell K. Girling | |
Russell K. Girling | |
Chief Executive Officer | |
November 1, 2019 |
1. | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Donald R. Marchand | |
Donald R. Marchand | |
Chief Financial Officer | |
November 1, 2019 |
1. | the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Donald R. Marchand | |
Donald R. Marchand | |
Chief Financial Officer | |
November 1, 2019 |
Quarterly Report to Shareholders | ![]() | |
• | Third quarter 2019 financial results |
◦ | Comparable distributable cash flow of $1.7 billion or $1.78 per common share |
• | Declared a quarterly dividend of $0.75 per common share for the quarter ending December 31, 2019 |
• | Discontinued practice of issuing common shares from treasury at a discount to satisfy purchases under DRP commencing with the dividends declared October 31 |
• | Announced $1.2 billion West Path Delivery Program, an expansion of the NGTL and Foothills pipeline systems |
• | Initiated the US$0.3 billion Gas Transmission Northwest (GTN) XPress project |
• | Commenced commercial operations on the Sur de Texas pipeline in September |
• | Continued construction activities on the $6.6 billion Coastal GasLink pipeline project and advanced funding plans for the project |
• | Received Nebraska Supreme Court decision in August affirming the approval of the Keystone XL pipeline route through Nebraska |
• | Received Draft Supplemental Environmental Impact Statement (DSEIS) for the Keystone XL project in October |
• | Closed the sale of certain Columbia Midstream assets for approximately US$1.3 billion |
• | Completed the partial monetization of Northern Courier for aggregate gross proceeds of approximately $1.15 billion |
• | Entered into an agreement to sell our interests in three Ontario natural gas-fired power plants for approximately $2.87 billion |
• | Issued $1.0 billion of long-term fixed-rate Medium Term Notes in September 2019 |
• | Issued US$1.1 billion of Junior Subordinated Notes in September 2019. |
• | higher contribution from Liquids Pipelines primarily due to higher volumes on the Keystone Pipeline System and increased earnings from liquids marketing activities, partially offset by the sale of an 85 per cent equity interest in Northern Courier in July 2019 |
• | higher contribution from U.S. Natural Gas Pipelines mainly due to increased earnings from Columbia Gas and Columbia Gulf growth projects placed in service, partially offset by decreased earnings from Bison (wholly-owned by TC PipeLines, LP) and from the sale of certain Columbia Midstream assets in August 2019 |
• | higher contribution from Canadian Natural Gas Pipelines mainly due to the Canadian Mainline recovery of increased depreciation and higher incentive earnings in 2019 |
• | higher contribution from Power and Storage primarily due to increased Bruce Power results from a higher realized power price and higher output, partially offset by the sale of our interests in the Cartier Wind power facilities in fourth quarter 2018 and the sale of our Coolidge generating station in May 2019. |
• | changes in comparable EBITDA described above |
• | higher income tax expense primarily due to higher comparable earnings before income taxes and lower foreign tax rate differentials |
• | higher depreciation, largely in Canadian Natural Gas Pipelines which is fully recovered in tolls as reflected in the comparable EBITDA discussion above, therefore having no impact on comparable earnings. In addition, higher consolidated depreciation reflects new projects placed in service |
• | lower AFUDC in U.S. Natural Gas Pipelines primarily due to Columbia Gas and Columbia Gulf growth projects placed in service, partially offset by continued investment in our NGTL System expansion and Mexico projects. |
• | NGTL System: On October 31, 2019, we announced our West Path Delivery Program, an expansion of our NGTL System and Foothills pipeline system for incremental export capacity onto the GTN system in the Pacific Northwest. The Canadian portion of the expansion program has an estimated capital cost of $1.2 billion and consists of approximately 119 km (74 miles) of pipeline and associated facilities with in-service dates between fourth quarter 2022 and fourth quarter 2023. This Program is underpinned by approximately 275 TJ/d (258 MMcf/d) of new firm service contracts with terms that exceed 30 years. |
• | Coastal GasLink Pipeline Project: Following the October 2018 positive Final Investment Decision (FID) by LNG Canada, construction activities continue along the pipeline route including the area south of Houston, B.C. which required a B.C. Supreme Court injunction for access. We expect a further decision in fourth quarter 2019 from the B.C. Supreme Court to extend the injunction to project completion. |
• | GTN XPress: In third quarter 2019, we initiated the GTN XPress project which is an integrated reliability and expansion project on the GTN system that will provide for the transport of additional volumes enabled by the West Path Delivery Program discussed above. GTN XPress is expected to be fully complete in late 2023 with an estimated total cost of US$0.3 billion. |
• | Louisiana XPress and Grand Chenier XPress: Combined, the Louisiana XPress and Grand Chenier XPress projects will connect nearly 2 Bcf/d of supply to Gulf Coast LNG export facilities. Both projects have now obtained necessary customer approvals or waivers of conditions allowing the projects to move to the execution phase. Interim service for Louisiana XPress shippers will commence on Columbia Gulf November 1, 2019 with full in-service anticipated in 2022 and total estimated project costs of US$0.4 billion. The anticipated in-service dates for Grand Chenier XPress are in 2021 and 2022 for Phase I and II, respectively, with total estimated project costs of US$0.2 billion. |
• | Sale of Columbia Midstream Assets: On August 1, 2019, we finalized the sale of certain Columbia Midstream assets to UGI Energy Services, LLC, a subsidiary of UGI Corporation, for proceeds of approximately US$1.3 billion, before post-closing adjustments. The sale resulted in a pre-tax gain of $21 million ($133 million after-tax loss), which included the release of $595 million of Columbia's goodwill allocated to these assets that is not deductible for income tax purposes. This sale does not include any interest in Columbia Energy Ventures Company, which is our minerals business in the Appalachian basin. |
• | Columbia Gulf Rate Settlement: Columbia Gulf and its shippers have recently agreed to a settlement-in-principle addressing all rate and service related issues raised during the settlement discussions. We plan to file an agreement with the Federal Energy Regulatory Commission (FERC) before the end of the year reflecting this settlement-in-principle and precluding the need to file a general rate case as contemplated by Columbia Gulf's previous 2016 settlement. We anticipate that FERC will accept the settlement agreement and that it will be unopposed. |
• | CFE Arbitration: In June 2019, Comisión Federal de Electricidad (CFE) filed requests for arbitration under the Sur de Texas, Villa de Reyes and Tula contracts. CFE requested nullification of clauses that govern the parties’ responsibilities in instances of force majeure and requested reimbursement of certain fixed capacity payments. Regarding Sur de Texas, the parties successfully executed an amending agreement as described below and CFE has withdrawn its Sur de Texas arbitration request. |
• | Sur de Texas: In September 2019, the Sur de Texas pipeline began commercial operations following execution of the above amending agreement with CFE. The original Sur de Texas agreement had a fluctuating toll profile over a 25-year contract term. As a result of the amendment, the contract has been extended and CFE will now receive transportation services for 35 years under a levelized toll structure based on actual construction costs with an initial fixed toll applicable for the first 25 years of the contract term and a higher fixed toll over the last 10 years of the contract. All other terms and conditions of the contract remain substantially unchanged. Monthly revenue for this pipeline will be recognized at a levelized average rate over the 35-year contract term. |
• | Villa de Reyes: Construction of the Villa de Reyes project is ongoing, however the project has experienced force majeure events that have delayed the schedule. We anticipate a phased in-service to commence in early 2020 and have received certain capacity payments under force majeure provisions in the contract, but have not commenced recording revenues. |
• | Tula: Construction on the central segment of the Tula project has been delayed due to a lack of progress by the Secretary of Energy, the governmental department responsible for Indigenous consultations. The project in-service date is estimated to be two years after the Secretary of Energy successfully concludes such consultations. We have received certain capacity payments under force majeure provisions in the contract but have not commenced recording revenues. |
• | Northern Courier: On July 17, 2019, we completed the sale of an 85 per cent equity interest in Northern Courier to Alberta Investment Management Corporation for gross proceeds of $144 million before post-closing adjustments, resulting in a pre-tax gain of $69 million after recording our remaining 15 per cent interest at fair value. On an after-tax basis, the gain of $115 million reflects the utilization of previously unrecognized tax loss benefits. Preceding the equity sale, Northern Courier issued $1.0 billion of long-term, non-recourse debt, the proceeds from which were paid to TC Energy, resulting in aggregate gross proceeds to TC Energy of $1.15 billion from this asset monetization. |
• | Keystone XL: On June 27, 2019, the U.S. Government and TC Energy filed motions to dismiss the lawsuit brought by two U.S. Native American communities that have been expanded to challenge both the 2017 and 2019 Presidential Permits. The U.S. District Court in Montana heard argument on motions to dismiss the complaints on September 12, 2019 and a decision is expected by year end. |
• | Ontario Natural Gas-fired Power Plants: On July 30, 2019, we entered into an agreement to sell our Halton Hills and Napanee power plants as well as our 50 per cent interest in Portlands Energy Centre to a subsidiary of Ontario Power Generation Inc. for proceeds of approximately $2.87 billion, subject to timing of the close and related adjustments. The sale is expected to close by the end of first quarter 2020 subject to conditions which include regulatory approvals and Napanee reaching commercial operations as outlined in the agreement. We expect this sale to result in a total pre-tax loss of approximately $330 million ($231 million after tax). As these assets have been classified as held for sale, $202 million of this pre-tax loss ($133 million after tax) has been recorded at September 30, 2019. The remaining loss primarily reflects the residual costs to be incurred until Napanee is placed in service, including capitalized interest, and will be recorded on or before closing of the transaction. |
• | Common Share Dividend: Our Board of Directors declared a quarterly dividend of $0.75 per common share for the quarter ending December 31, 2019 on TC Energy's outstanding common shares. The quarterly amount is equivalent to $3.00 per common share on an annualized basis. |
• | Issuance of Long-term Debt and Junior Subordinated Notes: In September 2019, TransCanada PipeLines Limited issued $700 million of Medium Term Notes, due in September 2029, bearing interest at a fixed rate of 3.00 per cent, as well as an additional $300 million of Medium Term Notes, due July 2048, bearing interest at a fixed rate of 4.18 per cent. |
• | Dividend Reinvestment Plan: In third quarter 2019, the DRP participation rate amongst common shareholders was approximately 35 per cent resulting in $247 million reinvested in common equity under the program. Year-to-date in 2019, the participation rate amongst common shareholders has been approximately 34 per cent resulting in $711 million of dividends reinvested. |
/($.*'$FRI,F3*%.J7,FRI)F$/\W7_OQ-AX1#5RX@.HV>]S%&/CH:&SV$/I&:164= 9A'B16
MD(;_"#;7=G+D]&RUI@ET*8CNPY+7$G-X1GCH-$P*A!!'9EY&4":2=FTD01KI
MXBMJDQPG61%.]2 TQ&=GN!AM6&*MMQ'U<%WV