EX-13.2 3 a06-10728_1ex13d2.htm EX-13

Exhibit 13.2

 

Consolidated Income

 

Three months ended March 31 (unaudited)

 

 

 

 

 

(millions of dollars)

 

2006

 

2005

 

 

 

 

 

 

 

Revenues

 

1,894

 

1,410

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

Cost of sales

 

505

 

265

 

Other costs and expenses

 

537

 

422

 

Depreciation

 

257

 

251

 

 

 

1,299

 

938

 

 

 

 

 

 

 

Operating Income

 

595

 

472

 

 

 

 

 

 

 

Other Expenses/(Income)

 

 

 

 

 

Financial charges

 

203

 

208

 

Financial charges of joint ventures

 

21

 

16

 

Equity income

 

(18

)

(50

)

Interest income and other

 

(49

)

(24

)

Gain on sale of PipeLines LP units

 

 

(80

)

 

 

157

 

70

 

 

 

 

 

 

 

Income from Continuing Operations before Income Taxes and Non-Controlling Interests

 

438

 

402

 

 

 

 

 

 

 

Income Taxes

 

 

 

 

 

Current

 

210

 

161

 

Future

 

(41

)

(12

)

 

 

169

 

149

 

 

 

 

 

 

 

Non-Controlling Interests

 

 

 

 

 

Non-controlling interest in PipeLines LP

 

13

 

9

 

Other

 

6

 

6

 

 

 

19

 

15

 

 

 

 

 

 

 

Net Income from Continuing Operations

 

250

 

238

 

Net Income from Discontinued Operations (Note 5)

 

28

 

 

Net Income

 

278

 

238

 

 

 

 

 

 

 

Preferred Share Dividends

 

6

 

6

 

Net Income Applicable to Common Shares

 

272

 

232

 

 

 

 

 

 

 

Net Income Applicable to Common Shares

 

 

 

 

 

Continuing operations

 

244

 

232

 

Discontinued operations

 

28

 

 

 

 

272

 

232

 

 

See accompanying notes to the consolidated financial statements.

 

1



 

Consolidated Cash Flows

 

Three months ended March 31 (unaudited)

 

 

 

 

 

(millions of dollars)

 

2006

 

2005

 

 

 

 

 

 

 

Cash Generated from Operations

 

 

 

 

 

Net income from continuing operations

 

250

 

238

 

Depreciation

 

257

 

251

 

Gain on sale of PipeLines LP units, net of current income tax

 

 

(30

)

Equity income in excess of distributions received

 

(4

)

(31

)

Future income taxes

 

(41

)

(12

)

Non-controlling interests

 

19

 

15

 

Funding of employee future benefits in excess of expense

 

(2

)

(7

)

Other

 

37

 

(4

)

Funds generated from operations

 

516

 

420

 

Increase in operating working capital

 

(1

)

(86

)

Net cash provided by operations

 

515

 

334

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Capital expenditures

 

(303

)

(108

)

Disposition of assets, net of current income tax

 

 

101

 

Deferred amounts and other

 

(15

)

40

 

Net cash (used in)/provided by investing activities

 

(318

)

33

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Dividends

 

(149

)

(146

)

Advances from parent

 

 

(75

)

Distributions paid to non-controlling interests

 

(10

)

(9

)

Notes payable (repaid)/issued, net

 

(633

)

244

 

Long-term debt issued

 

878

 

300

 

Reduction of long-term debt

 

(140

)

(329

)

Long-term debt of joint ventures issued

 

2

 

5

 

Reduction of long-term debt of joint ventures

 

(6

)

(4

)

Common shares issued

 

 

80

 

Net cash (used in)/provided by financing activities

 

(58

)

66

 

 

 

 

 

 

 

Effect of Foreign Exchange Rate Changes on Cash and Short-Term Investments

 

2

 

2

 

 

 

 

 

 

 

Increase in Cash and Short-Term Investments

 

141

 

435

 

 

 

 

 

 

 

Cash and Short-Term Investments

 

 

 

 

 

Beginning of period

 

212

 

190

 

 

 

 

 

 

 

Cash and Short-Term Investments

 

 

 

 

 

End of period

 

353

 

625

 

 

 

 

 

 

 

Supplementary Cash Flow Information

 

 

 

 

 

Income taxes paid

 

217

 

191

 

Interest paid

 

199

 

196

 

 

See accompanying notes to the consolidated financial statements.

 

2



 

Consolidated Balance Sheet

 

 

 

 

 

December 31,

 

(millions of dollars)

 

March 31, 2006

 

2005

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and short-term investments

 

353

 

212

 

Accounts receivable

 

700

 

796

 

Inventories

 

219

 

281

 

Other

 

281

 

277

 

 

 

1,553

 

1,566

 

Long-Term Investments

 

419

 

400

 

Plant, Property and Equipment

 

20,090

 

20,038

 

Other Assets

 

2,049

 

2,109

 

 

 

24,111

 

24,113

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Notes payable

 

329

 

962

 

Accounts payable

 

1,383

 

1,536

 

Accrued interest

 

231

 

222

 

Current portion of long-term debt

 

533

 

393

 

Current portion of long-term debt of joint ventures

 

37

 

41

 

 

 

2,513

 

3,154

 

Deferred Amounts

 

1,149

 

1,196

 

Future Income Taxes

 

661

 

703

 

Long-Term Debt

 

10,249

 

9,640

 

Long-Term Debt of Joint Ventures

 

935

 

937

 

Preferred Securities

 

537

 

536

 

 

 

16,044

 

16,166

 

Non-Controlling Interests

 

 

 

 

 

Non-controlling interest in PipeLines LP

 

320

 

318

 

Other

 

82

 

76

 

 

 

402

 

394

 

Shareholders’ Equity

 

 

 

 

 

Preferred shares

 

389

 

389

 

Common shares

 

4,712

 

4,712

 

Contributed surplus

 

275

 

275

 

Retained earnings

 

2,383

 

2,267

 

Foreign exchange adjustment

 

(94

)

(90

)

 

 

7,665

 

7,553

 

 

 

24,111

 

24,113

 

 

See accompanying notes to the consolidated financial statements.

 

3



 

Consolidated Retained Earnings

 

Three months ended March 31 (unaudited)

 

 

 

 

 

(millions of dollars)

 

2006

 

2005

 

Balance at beginning of period

 

2,267

 

1,653

 

Net income

 

278

 

238

 

Preferred share dividends

 

(6

)

(6

)

Common share dividends

 

(156

)

(148

)

 

 

 

 

 

 

 

 

2,383

 

1,737

 

 

See accompanying notes to the consolidated financial statements.

 

4



 

Notes to Consolidated Financial Statements

(Unaudited)

 

1.             Significant Accounting Policies

 

The consolidated financial statements of TransCanada PipeLines Limited (TCPL or the company) have been prepared in accordance with Canadian generally accepted accounting principles (GAAP). The accounting policies applied are consistent with those outlined in TCPL’s annual audited consolidated financial statements for the year ended December 31, 2005. These consolidated financial statements reflect all normal recurring adjustments that are, in the opinion of management, necessary to present fairly the financial position and results of operations for the respective periods. These consolidated financial statements do not include all disclosures required in the annual financial statements and should be read in conjunction with the 2005 audited consolidated financial statements included in TCPL’s 2005 Report. Amounts are stated in Canadian dollars unless otherwise indicated. Certain comparative figures have been reclassified to conform with the current period’s presentation.

 

Since a determination of many assets, liabilities, revenues and expenses is dependent upon future events, the preparation of these consolidated financial statements requires the use of estimates and assumptions. In the opinion of Management, these consolidated financial statements have been properly prepared within reasonable limits of materiality and within the framework of the company’s significant accounting policies.

 

2.             Segmented Information

 

Three months ended March 31

 

Gas Transmission

 

Power

 

Corporate

 

Total

 

(unaudited - millions of dollars)

 

2006

 

2005

 

2006

 

2005

 

2006

 

2005

 

2006

 

2005

 

Revenues

 

1,088

 

998

 

806

 

412

 

 

 

1,894

 

1,410

 

Cost of sales

 

(70

)

 

(435

)

(265

)

 

 

(505

)

(265

)

Other costs and expenses

 

(340

)

(307

)

(196

)

(113

)

(1

)

(2

)

(537

)

(422

)

Depreciation

 

(227

)

(233

)

(30

)

(18

)

 

 

(257

)

(251

)

Operating income/(loss)

 

451

 

458

 

145

 

16

 

(1

)

(2

)

595

 

472

 

Financial charges and non-controlling interests

 

(192

)

(197

)

 

(2

)

(36

)

(30

)

(228

)

(229

)

Financial charges of joint ventures

 

(14

)

(14

)

(7

)

(2

)

 

 

(21

)

(16

)

Equity income

 

18

 

20

 

 

30

 

 

 

18

 

50

 

Interest income and other

 

32

 

14

 

2

 

3

 

15

 

7

 

49

 

24

 

Gain on sale of PipeLines LP units

 

 

80

 

 

 

 

 

 

80

 

Income taxes

 

(127

)

(150

)

(51

)

(15

)

9

 

16

 

(169

)

(149

)

Continuing Operations

 

168

 

211

 

89

 

30

 

(13

)

(9

)

244

 

232

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

 

Net Income Applicable to Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

272

 

232

 

 

5



 

Total Assets

 

 

 

 

 

December 31,

 

(millions of dollars)

 

March 31, 2006

 

2005

 

 

 

(unaudited)

 

 

 

Gas Transmission

 

18,077

 

18,252

 

Power

 

4,920

 

4,923

 

Corporate

 

1,114

 

938

 

 

 

24,111

 

24,113

 

 

6



 

3.             Risk Management and Financial Instruments

 

The following represents the material changes to the company’s financial instruments since December 31, 2005.

 

Energy Price Risk Management

 

The company executes power, natural gas and heat rate derivatives for overall management of its asset portfolio. Heat rate contracts are contracts for the sale or purchase of power that are priced based on a natural gas index. The fair value and notional volumes of contracts for differences and the swap, future, option and heat rate contracts are shown in the tables below.

 

Power

 

 

 

 

 

March 31, 2006

 

December 31, 2005

 

 

 

 

 

(unaudited)

 

 

 

Asset/(Liability)

 

Accounting

 

Fair

 

Fair

 

(millions of dollars)

 

Treatment

 

Value

 

Value

 

 

 

 

 

 

 

 

 

Power - swaps and contracts for differences

 

 

 

 

 

 

 

(maturing 2006 to 2011)

 

Hedge

 

(77

)

(130

)

(maturing 2006 to 2010)

 

Non-hedge

 

6

 

13

 

Gas - swaps, futures and options

 

 

 

 

 

 

 

(maturing 2006 to 2016)

 

Hedge

 

(20

)

17

 

(maturing 2006 to 2008)

 

Non-hedge

 

5

 

(11

)

Heat rate contracts

 

 

 

 

 

 

 

(maturing 2006)

 

Non-hedge

 

 

 

 

7



 

Notional Volumes

 

 

 

 

 

 

 

 

 

March 31, 2006

 

Accounting

 

Power (GWh)

 

Gas (Bcf)

 

(unaudited)

 

Treatment

 

Purchases

 

Sales

 

Purchases

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Power - swaps and contracts for differences

 

 

 

 

 

 

 

 

 

 

 

(maturing 2006 to 2011)

 

Hedge

 

2,572

 

8,899

 

 

 

(maturing 2006 to 2010)

 

Non-hedge

 

1,365

 

1,035

 

 

 

Gas - swaps, futures and options

 

 

 

 

 

 

 

 

 

 

 

(maturing 2006 to 2016)

 

Hedge

 

 

 

91

 

63

 

(maturing 2006 to 2008)

 

Non-hedge

 

 

 

17

 

20

 

Heat rate contracts

 

 

 

 

 

 

 

 

 

 

 

(maturing 2006)

 

Non-hedge

 

 

26

 

 

 

 

Notional Volumes

 

Accounting

 

Power (GWh)

 

Gas (Bcf)

 

December 31, 2005

 

Treatment

 

Purchases

 

Sales

 

Purchases

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Power - swaps and contracts for differences

 

Hedge

 

2,566

 

7,780

 

 

 

 

 

Non-hedge

 

1,332

 

456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gas - swaps, futures and options

 

Hedge

 

 

 

91

 

69

 

 

 

Non-hedge

 

 

 

15

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

Heat rate contracts

 

Non-hedge

 

 

35

 

 

 

 

8



 

4.             Long-Term Debt

 

In January 2006, the company issued $300 million of 4.3 per cent medium-term notes due 2011 and in March 2006, the company issued US$500 million of 5.85 per cent senior unsecured notes due 2036.

 

5.               Discontinued Operations

 

TCPL’s net income includes $28 million of net income from discontinued operations, reflecting settlements received in first quarter 2006 from bankruptcy claims related to the Gas Marketing business divested in 2001.

 

6.               Employee Future Benefits

 

The net benefit plan expense for the company’s defined benefit pension plans and other post-employment benefit plans for the three months ended March 31 is as follows.

 

Three months ended March 31

 

Pension Benefit Plans

 

Other Benefit Plans

 

(unaudited - millions of dollars)

 

2006

 

2005

 

2006

 

2005

 

Current service cost

 

9

 

7

 

 

 

Interest cost

 

17

 

16

 

2

 

1

 

Expected return on plan assets

 

(18

)

(16

)

 

 

Amortization of transitional obligation related to regulated business

 

 

 

1

 

1

 

Amortization of net actuarial loss

 

7

 

4

 

1

 

1

 

Amortization of past service costs

 

1

 

1

 

 

 

Net benefit cost recognized

 

16

 

12

 

4

 

3

 

 

TCPL welcomes questions from shareholders and potential investors. Please telephone:

 

Investor Relations, at 1-800-361-6522 (Canada and U.S. Mainland) or direct dial David Moneta/Myles Dougan at (403) 920-7911. The investor fax line is (403) 920-2457. Media Relations: Jennifer Varey at (403) 920-7859

 

Visit TCPL’s Internet site at: http://www.transcanada.com

 

9