XML 21 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Shareholders' Investment - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Beginning Balance   $ 1,455.3   $ 1,804.9 $ 1,455.3 $ 1,804.9 $ 2,088.2
Net income $ 159.6 $ 116.2 $ 136.3 $ 139.8 531.4 135.4 294.5
Total other comprehensive income (loss)         (27.5) (119.2) (67.9)
Cash dividends declared ($0.87 per share for 2014, $0.94 per share for 2015 and $ 1.02 per share for 2016)         (75.9) (70.6) (66.4)
Issuance of common stock         67.6 77.3 109.3
Share-based compensation         90.0 81.8 71.6
Purchases of common stock         (406.9) (498.7) (659.6)
Tax benefit relating to share-based compensation plans         41.1 44.4 35.2
Ending Balance $ 1,675.1   $ 1,455.3   $ 1,675.1 $ 1,455.3 $ 1,804.9
Common Stock              
Beginning Balance (Shares)   73,697,371   74,893,483 73,697,371 74,893,483 77,436,263
Beginning Balance   $ 18.4   $ 18.7 $ 18.4 $ 18.7 $ 19.4
Issuance of common stock         $ 0.3 $ 0.4 $ 0.4
Issuance of common stock (in shares)         1,201,880 1,549,177 1,954,647
Purchases of common stock (in shares)         (2,000,000) (2,745,289) (4,497,427)
Purchases of common stock         $ (0.5) $ (0.7) $ (1.1)
Ending Balance (in shares) 72,899,251   73,697,371   72,899,251 73,697,371 74,893,483
Ending Balance $ 18.2   $ 18.4   $ 18.2 $ 18.4 $ 18.7
Capital In Excess Of Par Value              
Beginning Balance   2,148.4   1,945.3 2,148.4 1,945.3 1,729.6
Issuance of common stock         67.3 76.9 108.9
Share-based compensation         90.0 81.8 71.6
Purchases of common stock         0.0 0.0 0.0
Tax benefit relating to share-based compensation plans         41.1 44.4 35.2
Ending Balance 2,346.8   2,148.4   2,346.8 2,148.4 1,945.3
Accumulated Deficit / Retained Earnings              
Beginning Balance   (503.5)   (70.3) (503.5) (70.3) 360.1
Net income         531.4 135.4 294.5
Cash dividends declared ($0.87 per share for 2014, $0.94 per share for 2015 and $ 1.02 per share for 2016)         (75.9) (70.6) (66.4)
Purchases of common stock         (406.4) (498.0) (658.5)
Ending Balance (454.4)   (503.5)   (454.4) (503.5) (70.3)
Accumulated Other Comp. (Loss) Inc.              
Beginning Balance   $ (208.0)   $ (88.8) (208.0) (88.8) (20.9)
Total other comprehensive income (loss)         (27.5) (119.2) (67.9)
Ending Balance $ (235.5)   $ (208.0)   $ (235.5) $ (208.0) $ (88.8)