SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 28, 2016
C. R. BARD, INC.
(Exact Name of Registrant as Specified in Charter)
New Jersey | 001-6926 | 22-1454160 | ||
(State or Other Jurisdiction of Incorporation or Organization) |
(Commission File Number) |
(IRS Employer Identification No.) |
730 Central Avenue Murray Hill, New Jersey |
07974 | |
(Address of Principal Executive Office) | (Zip Code) |
(908) 277-8000
(Registrants Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
The following information is being furnished pursuant to Item 2.02.
On January 28, 2016, C. R. Bard, Inc. issued a press release reporting earnings and other financial results for the fourth quarter ended December 31, 2015. A copy of the press release is furnished as Exhibit 99.1 and is incorporated by reference in this Item 2.02. The information in this press release shall not be treated as filed for purposes of the Securities Exchange Act of 1934, as amended.
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits
Exhibit Number |
||
99.1 | Press Release (This exhibit is furnished not filed.) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
C. R. BARD, INC. | ||
By: | /S/ CHRISTOPHER S. HOLLAND | |
Name: | Christopher S. Holland | |
Title: | Senior Vice President and Chief Financial Officer |
January 28, 2016
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Press Release |
Exhibit 99.1
Contacts: | ||
Investor Relations: | Todd W. Garner Vice President, Investor Relations (908) 277-8065 | |
Media Relations: | Scott T. Lowry Vice President and Treasurer (908) 277-8365 |
BARD ANNOUNCES FOURTH QUARTER RESULTS
MURRAY HILL, NJ (January 28, 2016) C. R. Bard, Inc. (NYSE: BCR) today reported 2015 fourth quarter financial results. Fourth quarter 2015 net sales were $870.8 million, compared to fourth quarter 2014 net sales of $867.2 million on an as-reported basis. Excluding the impact of foreign exchange, fourth quarter 2015 net sales increased 3 percent over the prior-year period.
For the fourth quarter 2015, net sales in the U.S. were $605.8 million and net sales outside the U.S. were $265.0 million, an increase of 2 percent and a decrease of 4 percent, respectively, over the prior-year period. Excluding the impact of foreign exchange, fourth quarter 2015 net sales outside the U.S. increased 5 percent over the prior-year period.
Net sales for the full year 2015 were $3,416.0 million, an increase of 3 percent over the prior-year period on an as-reported basis. Excluding the impact of foreign exchange, full year 2015 net sales increased 6 percent over the prior-year period.
For the fourth quarter 2015, net income was $136.3 million and diluted earnings per share were $1.79. Adjusting for certain items that affect comparability between periods as detailed in the tables below, fourth quarter 2015 net income was $164.6 million and diluted earnings per share, after adjusting for certain items that affect comparability between periods and excluding amortization of intangibles, were $2.43, an increase of 4 percent and 6 percent, respectively, as compared to fourth quarter 2014 results.
For the full year 2015, net income was $135.4 million and diluted earnings per share were $1.77. Adjusting for certain items that affect comparability between periods, full year 2015 net income was $615.8 million and diluted earnings per share, after adjusting for certain items that affect comparability between periods and excluding amortization of intangibles, were $9.08, an increase of 5 percent and 8 percent, respectively, as compared to full year 2014 results.
Timothy M. Ring, chairman and chief executive officer, commented, We said a year ago that 2015 was an important year of execution for our strategic investment plan, and we are happy to report that we exceeded expectations for both revenue and adjusted cash earnings per share for every quarter in 2015. We are pleased with the acceleration in our organic revenue growth and profitability; and we remain focused on investing in areas of faster growth with the objective of providing our shareholders with sustainable attractive returns.
In conjunction with the fourth quarter results, the company is also providing 2016 financial guidance. For the full year 2016, net sales are forecasted to increase between 4.5 percent and 6.5 percent on an as-reported basis. Excluding the impact of foreign exchange, full year 2016 net sales are forecasted to increase between 6 percent and 8 percent over 2015. Full year 2016 diluted earnings per share, after adjusting for certain items that affect comparability between periods and excluding amortization of intangibles, are projected to be between $9.90 and $10.05, representing reported growth between 9 percent and 11 percent compared to full year 2015 results.
C. R. Bard, Inc. (www.crbard.com), headquartered in Murray Hill, NJ, is a leading multinational developer, manufacturer and marketer of innovative, life-enhancing medical technologies in the fields of vascular, urology, oncology and surgical specialty products.
This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on managements current expectations, the accuracy of which is necessarily subject to risks and uncertainties. These statements are not historical in nature and use words such as anticipate, estimate, expect, project, intend, forecast, plan, believe, objective and other words of similar meaning in connection with any discussion of future operating or financial performance. Many factors may cause actual results to differ materially from anticipated results including product developments, sales efforts, income tax matters, the outcomes of contingencies such as legal proceedings, and other economic, business, competitive and regulatory factors. The company undertakes no obligation to update its forward-looking statements. Please refer to the Cautionary Statement Regarding Forward-Looking Information in our September 30, 2015 Form 10-Q for more detailed information about these and other factors that may cause actual results to differ materially from those expressed or implied.
C. R. Bard, Inc.
Consolidated Statements of Income
(dollars and shares in thousands except per share amounts, unaudited)
Quarter Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net sales |
$ | 870,800 | $ | 867,200 | $ | 3,416,000 | $ | 3,323,600 | ||||||||
Costs and expenses |
||||||||||||||||
Cost of goods sold |
320,000 | 319,500 | 1,301,200 | 1,258,600 | ||||||||||||
Marketing, selling and administrative expense |
279,300 | 257,500 | 1,012,100 | 981,500 | ||||||||||||
Research and development expense |
69,400 | 79,200 | 259,200 | 302,000 | ||||||||||||
Interest expense |
11,200 | 11,200 | 44,900 | 44,800 | ||||||||||||
Other (income) expense, net |
32,900 | 25,100 | 449,200 | 290,900 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
712,800 | 692,500 | 3,066,600 | 2,877,800 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations before income taxes |
158,000 | 174,700 | 349,400 | 445,800 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax provision |
21,700 | 40,500 | 214,000 | 151,300 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 136,300 | $ | 134,200 | $ | 135,400 | $ | 294,500 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share available to common shareholders |
$ | 1.82 | $ | 1.76 | $ | 1.80 | $ | 3.83 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share available to common shareholders |
$ | 1.79 | $ | 1.72 | $ | 1.77 | $ | 3.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Wt. avg. common shares outstandingbasic |
73,900 | 75,100 | 74,100 | 75,600 | ||||||||||||
Wt. avg. common and common equivalent shares outstandingdiluted |
75,200 | 76,600 | 75,400 | 77,100 |
Product Group Summary of Net Sales
(dollars in thousands, unaudited)
Quarter Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||||||||||
2015 | 2014 | Change | Constant Currency |
2015 | 2014 | Change | Constant Currency |
|||||||||||||||||||||||||
Vascular |
$ | 239,300 | $ | 244,600 | 2 | % | 1 | % | $ | 970,300 | $ | 928,300 | 5 | % | 9 | % | ||||||||||||||||
Urology |
217,900 | 217,800 | | 3 | % | 845,000 | 835,900 | 1 | % | 4 | % | |||||||||||||||||||||
Oncology |
237,800 | 237,500 | | 3 | % | 936,900 | 910,900 | 3 | % | 6 | % | |||||||||||||||||||||
Surgical Specialties |
152,800 | 145,000 | 5 | % | 8 | % | 572,300 | 555,100 | 3 | % | 6 | % | ||||||||||||||||||||
Other |
23,000 | 22,300 | 3 | % | 5 | % | 91,500 | 93,400 | 2 | % | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Net sales |
$ | 870,800 | $ | 867,200 | | $ | 3,416,000 | $ | 3,323,600 | 3 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Foreign exchange impact |
(24,400 | ) | (103,100 | ) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Constant Currency |
$ | 870,800 | $ | 842,800 | 3 | % | $ | 3,416,000 | $ | 3,220,500 | 6 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
Non-GAAP Reconciliation of Earnings
(dollars in millions except per share amounts, unaudited)
Quarter Ended December 31, 2015 | ||||||||||||||||||||||||||||
Cost of Goods Sold |
Marketing, Selling and Administrative Expense |
Research & Development Expense |
Other (Income) Expense, Net |
Income Taxes |
Net Income |
Diluted Earnings per Share Available to Common Shareholders |
||||||||||||||||||||||
GAAP Basis |
$ | 320.0 | $ | 279.3 | $ | 69.4 | $ | 32.9 | $ | 21.7 | $ | 136.3 | $ | 1.79 | ||||||||||||||
Items that affect comparability of results between periods: |
||||||||||||||||||||||||||||
Acquisition-related items |
(2.4 | ) | (8.0 | ) | (0.1 | ) | (23.4 | ) | 19.3 | 14.6 | ||||||||||||||||||
Asset impairment |
| | (4.5 | ) | | 1.7 | 2.8 | |||||||||||||||||||||
Restructuring and productivity initiative costs |
| | | (14.5 | ) | 3.6 | 10.9 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
(2.4 | ) | (8.0 | ) | (4.6 | ) | (37.9 | ) | 24.6 | 28.3 | 0.37 | |||||||||||||||||
Adjusted Basis |
$ | 317.6 | $ | 271.3 | $ | 64.8 | $ | (5.0 | ) | $ | 46.3 | $ | 164.6 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Amortization of intangible assets |
$ | 30.9 | $ | 10.4 | $ | 20.5 | 0.27 | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Adjusted Earnings |
$ | 185.1 | $ | 2.43 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Quarter Ended December 31, 2014 | ||||||||||||||||||||||||||||
Cost of Goods Sold |
Marketing, Selling and Administrative Expense |
Research & Development Expense |
Other (Income) Expense, Net |
Income Taxes |
Net Income |
Diluted Earnings per Share Available to Common Shareholders |
||||||||||||||||||||||
GAAP Basis |
$ | 319.5 | $ | 257.5 | $ | 79.2 | $ | 25.1 | $ | 40.5 | $ | 134.2 | $ | 1.72 | ||||||||||||||
Items that affect comparability of results between periods: |
||||||||||||||||||||||||||||
Acquisition-related items |
0.3 | | (7.7 | ) | (0.1 | ) | (0.1 | ) | 7.6 | |||||||||||||||||||
Medical device excise tax |
| 3.5 | | | (1.2 | ) | (2.3 | ) | ||||||||||||||||||||
Litigation charges |
| | | (12.7 | ) | 0.2 | 12.5 | |||||||||||||||||||||
Restructuring and productivity initiative costs |
| | | (10.1 | ) | 3.2 | 6.9 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
0.3 | 3.5 | (7.7 | ) | (22.9 | ) | 2.1 | 24.7 | 0.32 | |||||||||||||||||||
Adjusted Basis |
$ | 319.8 | $ | 261.0 | $ | 71.5 | $ | 2.2 | $ | 42.6 | $ | 158.9 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Amortization of intangible assets |
$ | 29.1 | $ | 9.8 | $ | 19.3 | 0.25 | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Adjusted Earnings |
$ | 178.2 | $ | 2.29 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Twelve Months Ended December 31, 2015 | ||||||||||||||||||||||||||||
Cost of Goods Sold |
Marketing, Selling and Administrative Expense |
Research & Development Expense |
Other (Income) Expense, Net |
Income Taxes |
Net Income |
Diluted Earnings per Share Available to Common Shareholders(1) |
||||||||||||||||||||||
GAAP Basis |
$ | 1,301.2 | $ | 1,012.1 | $ | 259.2 | $ | 449.2 | $ | 214.0 | $ | 135.4 | $ | 1.77 | ||||||||||||||
Items that affect comparability of results between periods: |
||||||||||||||||||||||||||||
Acquisition-related items |
4.6 | (10.0 | ) | (1.6 | ) | (24.7 | ) | 20.6 | 11.1 | |||||||||||||||||||
Asset impairment |
| | (4.5 | ) | | 1.7 | 2.8 | |||||||||||||||||||||
Litigation charges, net |
| | | (595.1 | ) | 26.3 | 568.8 | |||||||||||||||||||||
Gore proceeds |
| | | 210.5 | (78.8 | ) | (131.7 | ) | ||||||||||||||||||||
Restructuring and productivity initiative costs |
| | | (41.5 | ) | 12.1 | 29.4 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
4.6 | (10.0 | ) | (6.1 | ) | (450.8 | ) | (18.1 | ) | 480.4 | 6.28 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted Basis |
$ | 1,305.8 | $ | 1,002.1 | $ | 253.1 | $ | (1.6 | ) | $ | 195.9 | $ | 615.8 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Amortization of intangible assets |
$ | 119.5 | $ | 40.2 | $ | 79.3 | 1.04 | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Adjusted Earnings |
$ | 695.1 | $ | 9.08 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Twelve Months Ended December 31, 2014 | ||||||||||||||||||||||||||||
Cost of Goods Sold |
Marketing, Selling and Administrative Expense |
Research & Development Expense |
Other (Income) Expense, Net |
Income Taxes |
Net Income |
Diluted Earnings per Share Available to Common Shareholders |
||||||||||||||||||||||
GAAP Basis |
$ | 1,258.6 | $ | 981.5 | $ | 302.0 | $ | 290.9 | $ | 151.3 | $ | 294.5 | $ | 3.76 | ||||||||||||||
Items that affect comparability of results between periods: |
||||||||||||||||||||||||||||
Acquisition-related items |
1.4 | (0.7 | ) | (30.3 | ) | (2.3 | ) | 1.4 | 30.5 | |||||||||||||||||||
Medical device excise tax |
| 3.5 | | | (1.2 | ) | (2.3 | ) | ||||||||||||||||||||
Asset impairment |
| | (6.2 | ) | | 2.3 | 3.9 | |||||||||||||||||||||
Litigation charges, net |
| | | (288.6 | ) | 21.4 | 267.2 | |||||||||||||||||||||
Restructuring and productivity initiative costs |
| | | (11.8 | ) | 3.8 | 8.0 | |||||||||||||||||||||
Gain on sale of investment |
| | | 7.1 | (2.2 | ) | (4.9 | ) | ||||||||||||||||||||
Tax item |
| | | | 10.9 | (10.9 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
1.4 | 2.8 | (36.5 | ) | (295.6 | ) | 36.4 | 291.5 | 3.72 | |||||||||||||||||||
Adjusted Basis |
$ | 1,260.0 | $ | 984.3 | $ | 265.5 | $ | (4.7 | ) | $ | 187.7 | $ | 586.0 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Amortization of intangible assets |
$ | 108.8 | $ | 36.4 | $ | 72.4 | 0.92 | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
Adjusted Earnings |
$ | 658.4 | $ | 8.40 | ||||||||||||||||||||||||
|
|
|
|
(1) | Total per share amounts do not add due to rounding. |
Notes to Non-GAAP Reconciliation of Earnings
| For the fourth quarter 2015, the following items affected the comparability of results between periods: (i) charges of $33.9 million pre-tax for acquisition-related items including transaction costs, purchase accounting adjustments and integration costs; (ii) a charge of $4.5 million pre-tax related to an asset impairment; and (iii) charges of $14.5 million pre-tax for restructuring and productivity initiatives. The net effect of these items decreased net income by $28.3 million, or $0.37 diluted earnings per share available to common shareholders. Amortization of intangible assets was $30.9 million pre-tax, which decreased net income on an adjusted basis by $20.5 million, or $0.27 diluted earnings per share available to common shareholders. |
| For the fourth quarter 2014, the following items affected the comparability of results between periods: (i) net charges of $7.5 million pre-tax for acquisition-related items including purchased research and development, transaction costs, purchase accounting adjustments and integration costs; (ii) a credit of $3.5 million pre-tax related to the excise tax paid on U.S. medical device sales in 2013 associated with an agreement reached with the IRS during 2014; (iii) charges of $12.7 million pre-tax for litigation-related defense costs in connection with the District Courts pre-trial orders that the company prepare 500 individual cases for trial (the WHP Pre-Trial Orders); and (iv) charges of $10.1 million pre-tax for restructuring and productivity initiatives. The net effect of these items decreased net income by $24.7 million, or $0.32 diluted earnings per share available to common shareholders. Amortization of intangible assets was $29.1 million pre-tax, which decreased net income on an adjusted basis by $19.3 million, or $0.25 diluted earnings per share available to common shareholders. |
| For the twelve months ended December 31, 2015, the following items affected the comparability of results between periods: (i) net charges of $31.7 million pre-tax for acquisition-related items including transaction costs, purchase accounting adjustments and integration costs; (ii) a charge of $4.5 million pre-tax related to an asset impairment; (iii) charges of $595.1 million pre-tax related to estimated costs for product liability matters (net of recoveries), which includes $15.1 million of litigation-related defense costs in connection with the WHP Pre-Trial Orders and other litigation-related charges; (iv) a gain of $210.5 million pre-tax related to a patent infringement litigation against W.L. Gore & Associates, Inc. (Gore); and (v) charges of $41.5 million pre-tax for restructuring and productivity initiatives. The net effect of these items decreased net income by $480.4 million, or $6.28 diluted earnings per share available to common shareholders. Amortization of intangible assets was $119.5 million pre-tax, which decreased net income on an adjusted basis by $79.3 million, or $1.04 diluted earnings per share available to common shareholders. |
| For the twelve months ended December 31, 2014, the following items affected the comparability of results between periods: (i) net charges of $31.9 million pre-tax for acquisition-related items including purchased research and development, transaction costs, purchase accounting adjustments and integration costs; (ii) a credit of $3.5 million pre-tax related to the excise tax paid on U.S. medical device sales in 2013 associated with an agreement reached with the IRS during 2014; (iii) a charge of $6.2 million pre-tax related to an asset impairment; (iv) charges of $288.6 million pre-tax related to estimated costs for product liability matters, net of recoveries, which includes $30.1 million of litigation-related defense costs in connection with the WHP Pre-Trial Orders; (v) charges of $11.8 million pre-tax for restructuring and productivity initiatives; (vi) a gain of $7.1 million pre-tax related to the sale of an equity investment; and (vii) a decrease of $10.9 million in the income tax provision associated with the completion of IRS examinations for the tax years 2008 through 2010. The net effect of these items decreased net income by $291.5 million, or $3.72 diluted earnings per share available to common shareholders. Amortization of intangible assets was $108.8 million pre-tax, which decreased net income on an adjusted basis by $72.4 million, or $0.92 diluted earnings per share available to common shareholders. |
This press release contains financial measures that are not calculated in accordance with United States generally accepted accounting principles (GAAP). These non-GAAP measures are reconciled to their most directly comparable GAAP measures in the above tables.
This press release includes net sales excluding the impact of foreign exchange. The company analyzes net sales on a constant currency basis to better measure the comparability of results between periods. Because changes in foreign currency exchange rates have a non-operating impact on net sales, the company believes that evaluating growth in net sales on a constant currency basis provides an additional and meaningful assessment of net sales to both management and the companys investors.
In addition, this press release includes the following non-GAAP measures: (1) cost of goods sold excluding the impact of acquisition-related items; (2) marketing, selling and administrative expense excluding charges for acquisition-related items and a credit related to the excise tax paid on U.S. medical device sales in 2013 associated with an agreement reached with the IRS during 2014; (3) research and development expense excluding charges for acquisition-related items and asset impairments; (4) other (income) expense, net, excluding acquisition-related items, litigation charges, net of recoveries (which includes litigation-related defense costs in connection with the WHP Pre-Trial Orders) and
other litigation-related charges, Gore proceeds, restructuring and productivity initiative costs, and gain on sale of investment; (5) income tax provision excluding a decrease associated with the completion of IRS examinations and the tax effect of the items set forth in (1) through (4) above; (6) net income excluding the items set forth in (1) through (5) above; and (7) diluted earnings per share available to common shareholders excluding the items set forth in (1) through (5) above and amortization of intangible assets.
The company excluded the items described above because they may cause certain statements of operations categories not to be indicative of ongoing operating results, and therefore affect the comparability of results between periods. The company therefore believes that these non-GAAP measures provide an additional and meaningful assessment of the companys ongoing operating performance. Because the company has historically reported non-GAAP results to the investment community, management also believes that the inclusion of these non-GAAP measures provides consistency in its financial reporting and facilitates investors understanding of the companys historic operating trends by providing an additional basis for comparisons to prior periods. Management uses these non-GAAP measures: (1) to establish financial and operational goals; (2) to monitor the companys actual performance in relation to its business plan and operating budgets; (3) to evaluate the companys core operating performance and understand key trends within the business; and (4) as part of several components it considers in determining incentive compensation.
Management recognizes that the use of these non-GAAP measures has limitations, including the fact that they may not be comparable with similar non-GAAP measures used by other companies and that management must exercise judgment in determining which types of charges or other items should be excluded from the non-GAAP information. Management compensates for these limitations by providing full disclosure of each non-GAAP measure and a reconciliation to the most directly comparable GAAP measure. All non-GAAP measures are intended to supplement the applicable GAAP disclosures and should not be considered in isolation from, or as a replacement for, financial information prepared in accordance with GAAP. For a reconciliation of these non-GAAP measures to the most comparable GAAP measures, please see the above tables.
Notes to Earnings per Share
(dollars and shares in thousands, except per share amounts, unaudited)
Quarter Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Earnings per Share Numerator: GAAP Basisbasic and diluted |
||||||||||||||||
Net income |
$ | 136,300 | $ | 134,200 | $ | 135,400 | $ | 294,500 | ||||||||
Less: Income allocated to participating securities (1) |
1,900 | 2,200 | 1,900 | 4,800 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to common shareholders |
$ | 134,400 | $ | 132,000 | $ | 133,500 | $ | 289,700 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per Share Numerator: Adjusted Earnings |
||||||||||||||||
Net income |
$ | 185,100 | $ | 178,200 | $ | 695,100 | $ | 658,400 | ||||||||
Less: Income allocated to participating securities (1) |
2,700 | 2,800 | 10,200 | 10,900 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income available to common shareholders |
$ | 182,400 | $ | 175,400 | $ | 684,900 | $ | 647,500 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per Share Denominator: |
||||||||||||||||
Wt. avg. common shares outstandingbasic |
73,900 | 75,100 | 74,100 | 75,600 | ||||||||||||
Wt. avg. common and common equivalent shares outstandingdiluted |
75,200 | 76,600 | 75,400 | 77,100 | ||||||||||||
Earnings per Share: GAAP Basis |
||||||||||||||||
Basic earnings per share available to common shareholders |
$ | 1.82 | $ | 1.76 | $ | 1.80 | $ | 3.83 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share available to common shareholders |
$ | 1.79 | $ | 1.72 | $ | 1.77 | $ | 3.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per Share: Adjusted Earnings |
||||||||||||||||
Diluted earnings per share available to common shareholders |
$ | 2.43 | $ | 2.29 | $ | 9.08 | $ | 8.40 | ||||||||
|
|
|
|
|
|
|
|
(1) | Basic and diluted earnings per share available to common shareholders is calculated using a numerator, which represents the total of income less income allocated to participating securities. |