XML 81 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 960.1us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,066.9us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 47.5us-gaap_RestrictedCashAndCashEquivalents 16.3us-gaap_RestrictedCashAndCashEquivalents
Accounts receivable, less allowances of $10,100 and $11,600, respectively 455.2us-gaap_AccountsReceivableNetCurrent 479.6us-gaap_AccountsReceivableNetCurrent
Inventories 376.2us-gaap_InventoryNet 356.2us-gaap_InventoryNet
Short-term deferred tax assets 93.3us-gaap_DeferredTaxAssetsNetCurrent 78.2us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 114.8us-gaap_OtherAssetsCurrent 93.2us-gaap_OtherAssetsCurrent
Total current assets 2,047.1us-gaap_AssetsCurrent 2,090.4us-gaap_AssetsCurrent
Property, plant and equipment, at cost:    
Land 19.8us-gaap_Land 16.9us-gaap_Land
Buildings and improvements 287.6us-gaap_BuildingsAndImprovementsGross 261.4us-gaap_BuildingsAndImprovementsGross
Machinery and equipment 440.5us-gaap_MachineryAndEquipmentGross 389.2us-gaap_MachineryAndEquipmentGross
Property, Plant and Equipment, Gross, Total 747.9us-gaap_PropertyPlantAndEquipmentGross 667.5us-gaap_PropertyPlantAndEquipmentGross
Less accumulated depreciation and amortization 301.5us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 276.3us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Net property, plant and equipment 446.4us-gaap_PropertyPlantAndEquipmentNet 391.2us-gaap_PropertyPlantAndEquipmentNet
Goodwill 1,091.2us-gaap_Goodwill 1,099.5us-gaap_Goodwill
Core and developed technologies, net 749.1us-gaap_FiniteLivedIntangibleAssetsNet 696.8us-gaap_FiniteLivedIntangibleAssetsNet
Other intangible assets, net 304.8us-gaap_OtherIntangibleAssetsNet 468.1us-gaap_OtherIntangibleAssetsNet
Deferred tax assets 11.5us-gaap_DeferredTaxAssetsNetNoncurrent 3.9us-gaap_DeferredTaxAssetsNetNoncurrent
Other assets 442.5us-gaap_OtherAssetsNoncurrent 291.2us-gaap_OtherAssetsNoncurrent
Total assets 5,092.6us-gaap_Assets 5,041.1us-gaap_Assets
Current liabilities    
Short-term borrowings 78.0us-gaap_ShortTermBorrowings 0us-gaap_ShortTermBorrowings
Accounts payable 81.9us-gaap_AccountsPayableCurrent 83.0us-gaap_AccountsPayableCurrent
Accrued expenses 287.7us-gaap_AccruedLiabilitiesCurrent 294.0us-gaap_AccruedLiabilitiesCurrent
Accrued compensation and benefits 162.6us-gaap_EmployeeRelatedLiabilitiesCurrent 145.3us-gaap_EmployeeRelatedLiabilitiesCurrent
Income taxes payable 4.4us-gaap_AccruedIncomeTaxesCurrent 64.2us-gaap_AccruedIncomeTaxesCurrent
Total current liabilities 614.6us-gaap_LiabilitiesCurrent 586.5us-gaap_LiabilitiesCurrent
Long-term debt 1,401.9us-gaap_LongTermDebtNoncurrent 1,405.7us-gaap_LongTermDebtNoncurrent
Other long-term liabilities 1,125.3us-gaap_OtherLiabilitiesNoncurrent 798.8us-gaap_OtherLiabilitiesNoncurrent
Deferred income taxes 145.9us-gaap_DeferredTaxLiabilitiesNoncurrent 161.9us-gaap_DeferredTaxLiabilitiesNoncurrent
Commitments and contingencies      
Shareholders' investment:    
Preferred stock, $1 par value, authorized 5,000,000 shares; none issued      
Common stock, $.25 par value, authorized 600,000,000 shares in 2014 and 2013; issued and outstanding 74,893,483 shares in 2014 and 77,436,263 shares in 2013 18.7us-gaap_CommonStockValue 19.4us-gaap_CommonStockValue
Capital in excess of par value 1,945.3us-gaap_AdditionalPaidInCapital 1,729.6us-gaap_AdditionalPaidInCapital
Accumulated deficit / retained earnings (70.3)us-gaap_RetainedEarningsAccumulatedDeficit 360.1us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (88.8)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (20.9)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' investment 1,804.9us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2,088.2us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and shareholders' investment $ 5,092.6us-gaap_LiabilitiesAndStockholdersEquity $ 5,041.1us-gaap_LiabilitiesAndStockholdersEquity