EX-12.1 2 dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

EXHIBIT 12.1

 

C. R. BARD, INC. AND SUBSIDIARIES

 

Exhibit 12.1 - Computation of Ratio of Earnings to Fixed Charges

 

    

Nine

Months

Ended

September 30,

2006


    Year Ended December 31,

 
       2005

    2004

    2003

    2002

    2001

 

Earnings before taxes

   $ 319,200     $ 449,600     $ 414,200     $ 223,200     $ 211,000     $ 204,900  

Add (Deduct):

                                                

Fixed charges

     17,000       17,300       17,700       17,900       17,400       19,100  

Undistributed earnings of less than 50% owned companies carried at equity

     (1,000 )     (3,600 )     (2,400 )     (2,000 )     (1,100 )     (2,000 )
    


 


 


 


 


 


Earnings available for fixed charges

   $ 335,200     $ 463,300     $ 429,500     $ 239,100     $ 227,300     $ 222,000  
    


 


 


 


 


 


Fixed charges:

                                                

Interest, including amounts capitalized

   $ 13,200     $ 12,200     $ 12,700     $ 12,500     $ 12,600     $ 14,200  

Proportion of rent expense deemed to represent interest factor

     3,800       5,100       5,000       5,400       4,800       4,900  
    


 


 


 


 


 


Fixed charges

   $ 17,000     $ 17,300     $ 17,700     $ 17,900     $ 17,400     $ 19,100  
    


 


 


 


 


 


Ratio of earnings to fixed charges

     19.72       26.78       24.27       13.36       13.06       11.62