-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LppwqvtnU7Gn8bpBKtEbyIwt9vEVXpBO1OvnjpAKy00MU4cLhfzeGA826kU/iZ1Q JKy3Ug8e2YbHrjP36dMmNw== 0000098788-98-000006.txt : 19980803 0000098788-98-000006.hdr.sgml : 19980803 ACCESSION NUMBER: 0000098788-98-000006 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19980531 FILED AS OF DATE: 19980730 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: TOTH ALUMINUM CORP CENTRAL INDEX KEY: 0000098788 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL INORGANIC CHEMICALS [2810] IRS NUMBER: 720646580 STATE OF INCORPORATION: LA FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 000-07568 FILM NUMBER: 98674454 BUSINESS ADDRESS: STREET 1: P O BOX 250 CITY: VACHERIE STATE: LA ZIP: 70090 BUSINESS PHONE: 5042658181 MAIL ADDRESS: STREET 1: P O BOX 250 CITY: VACHERIE STATE: LA ZIP: 70090 FORMER COMPANY: FORMER CONFORMED NAME: APPLIED ALUMINUM RESEARCH CORP DATE OF NAME CHANGE: 19740109 10-Q 1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter Ended: May 31, 1998 Commission File Number: 0-7568 TOTH ALUMINUM CORPORATION (Exact name of registrant as specified in its charter) LOUISIANA 72-0646580 (State or other jurisdiction of (I.R.S. Employer Identification incorporation or organization) Number) HIGHWAY 18 - RIVER ROAD, VACHERIE, LA 70090 (Address of principal executive offices) (Zip code) Registrant's telephone number, including area code: (504) 265-8181 Securities registered pursuant to Section 12(b) of the Act: NONE (Title of each class) Securities registered pursuant to Section 12(g) of the Act: COMMON STOCK, WITHOUT PAR VALUE (Title of class) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file reports), and (2) has been subject to such filing requirements for the past 90 days: Yes X No Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date: Common stock, without par value 35,466,193 Class Outstanding at May 31, 1998 TOTH ALUMINUM CORPORATION INDEX TO FORM 10-Q For The Quarter Ended May 31, 1998 Page Part I Financial Information Balance Sheets - May 31, 1998 and August 31, 1997.............................. Statements of Operations - Nine Months Ended May 31, 1998 and May 31,1997............... Statements of Cash Flows - Nine Months Ended May 31, 1998 and May 31, 1997............. Notes to Financial statements.................................. Management's Discussion and Analysis of the Financial Conditions and Results Of Operations.................................. Part II Other Information............................. TOTH ALUMINUM CORPORATION (A DEVELOPMENT STAGE ENTERPRISE) COMBINED BALANCE SHEETS (UNAUDITED) MAY 31, AUGUST 31, 1998 1997 ASSETS CURRENT ASSETS: Cash ............................... 178 4,112 Accounts receivable-other........... - - Total current assets................ 178 4,112 Property, Plant and Equipment - Net..................... 56,198 79,738 OTHER ASSETS: Investments in and Advances to Armant Partnership......... 71,400 110,250 Patents and Patent Rights (Net of accumulated amortization...... 357 940 Total Other Assets.................. 71,757 111,190 TOTAL ASSETS........................ $ 128,133 $ 195,040 MAY 31, AUGUST 31, 1998 1997 LIABILITIES CURRENT LIABILITIES: Notes payable-related parties....... $ 23,100 $ 23,100 Notes payable-bank.................. - - Notes payable-other................. 300,000 300,000 Accounts payable: Trade ......................... 471,420 457,300 Officers and employees......... 327,147 297,560 Accrued salaries.................... 2,134,455 1,948,961 Accrued expenses.................... 192,450 89,450 Accrued interest payable............ 1,759,433 1,474,005 Total current liabilities........... 5,208,005 4,572,376 DEFERRED CREDIT..................... - - Series AA-1" Convertible Promissory Note(1) Related Parties Principal...................... 7,398,265 7,398,265 Accrued Interest Payable....... 5,736,891 4,404,380 Non-Related Parties Principal...................... 5,978,421 5,978,421 Accrued Interest Payable....... 5,079,421 4,356,180 Total Series "A-1" Notes............ 24,192,998 22,137,246 CONVERTIBLE DEBENTURES PAYABLE (net of discounts, commissions, and offering costs of $1,563).. 20,437 20,437 STOCKHOLDERS' EQUITY: Common stock - no par value......... 38,258,096 38,258,096 Common stock subscribed............. 20,000 20,000 Paid in capital..................... 164,774 164,774 Deficit accumulated during the development stage.............. (67,736,177) (64,977,889) Total stockholders' equity.......... (29,293,307) (26,535,019) TOTAL LIABILITIES................... $ 128,133 $ 195,040
TOTH ALUMINUM CORPORATION (A DEVELOPMENT STAGE ENTERPRISE) STATEMENTS OF OPERATIONS (UNAUDITED) From Three Months Ended Nine Months Ended Inception May May May May To May 31, 31, 31, 31, 31, 1998 1997 1998 1997 1998 COSTS AND EXPENSES: Research and Development........ $ 3,750 $ 7,426 $ 9,600 $ 23,202 $ 7,726,740 Promotional, general and administrative..... 77,600 87,430 251,420 321,521 15,682,146 Interest................ 991,362 754,486 2,341,180 2,120,828 13,906,044 Total................1,072,712 849,342 2,602,200 2,465,551 37,314,930 OTHER (INCOME) EXPENSE: Loss in Investment and advances to Armant............ 12,832 229,120 38,850 630,425 17,612,639 Equity in loss of Armant............ 27,841 141,499 92,821 1,380,639 12,810,608 NET LOSS...............$1,113,385 $1,219,961 $2,733,871 $4,476,615 $67,738,177 Loss Per Common Share.. $.03 $.03 $.08 $.13
See notes to financial statements. TOTH ALUMINUM CORPORATION (A DEVELOPMENT STAGE ENTERPRISE) STATEMENTS OF CASH FLOWS Nine Months Ended From Inception May 31, May 31, To May 31, 1998 1997 1998 OPERATING ACTIVITIES NET LOSS.......................... ($2,733,871) ($4,476,615) ($67,738,177) ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES: Depreciation and amortization................. 23,540 20,001 1,115,032 Amortization and write off of patents............... 590 35,921 441,118 Amortization of prepaid leases.... 302,424 Amortization of Financing......... 95,000 Loss on divestiture of Subsidiaries.............. 912,586 Losses from joint venture......... 92,821 1,380,639 11,174,663 Other............................. 111,616 Proceeds from royalty Prepayments.................. 172,760 Prepayment of Leases.............. (16,104) Disposition of Property, Plant, and Equipment......... 27,745 CHANGES IN OPERATING ASSETS AND LIABILITIES: Increase in accounts receivable................... 10,787 0 Decrease (Increase) in prepaid expenses............. - - (27,371) Increase in accounts payable and accrued expenses............. 538,380 635,225 12,756,260 Increase in notes payable......... 2,055,752 1,809,999 20,245,363 (22,788) (584,043) ($20,427,085) TOTH ALUMINUM CORPORATION (A DEVELOPMENT STAGE ENTERPRISE) STATEMENTS OF CASH FLOWS - (Continued) Nine Months Ended From Inception May 31, May 31, May 31, 1998 1997 1998 INVESTING ACTIVITIES: Purchase of property, plant and equipment........... (12,184) (13,307) ($1,171,230) Acquisition of patents............. - - (443,375) Investment of Certificate of Deposit.................... (3,995,000) Cash investment in and Advances to TACMA............. (1,076,595) Cash investments in and Advances to Armant............ (3,700) (35,350) (21,539,139) Write off of Investment and Cash advances to Armant............ 38,850 630,425 17,790,029 Redemption of Certificates of Deposit.................... 3,995,000 Proceeds from sale of net Profit interest............... $ 50,000 22,966 581,768 (6,390,410) FINANCING ACTIVITIES: Stock issued or subscribed for cash...................... 18,481,076 Preferred stock issued for cash.... 266,400 Proceeds from long term Obligations................... 1,430,349 Proceeds from warrants Issued for cash............... 6,236,507 Common stock issuance cost......... (166,550) Issuance of convertible Debentures.................... 1,913,963 Cash received upon Conversion of debentures to Common Stock.................. 112,999 Payment of Long term Obligations................... (1,457,071) - - 26,817,673 INCREASE (DECREASE) IN CASH........ (473) (2,275) 178 CASH BEGINNING OF PERIOD........... 651 3,750 CASH END OF PERIOD................. $ 178 $ 1,475 178 See notes to financial statements
TOTH ALUMINUM CORPORATION (A DEVELOPMENT STAGE ENTERPRISE) NOTES TO FINANCIAL STATEMENTS 1. In the opinion of management, the accompanying condensed financial statements contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the financial position of Toth Aluminum Corporation (the Company) as of May 31, 1998, and the results of its operations and changes in financial position for the three months then ended. The accounting policies followed by the Company are set forth in Note 1 to the Company's financial statements in Form 10- K, dated August 31, 1997. 2. The accompanying financial statements of the Company have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred net losses from its inception in August 1966 through May 31, 1998, and August 31, 1997, of $67,736,177 and $64,977,889, respectively. Although the Company's investees (TACMA and Armant) have constructed facilities that will employ the Company's patented processes, TACMA has been inactive and Armant has not achieved continuous commercial production. The Company has determined that the operating plant of each investee will require further modifications before commercial production can be achieved. The Company's continuation in existence is dependent upon its ability to generate sufficient cash flow to meet its continuing obligations on a timely basis, to fund the operating and capital needs, and to obtain additional financing as may be required, and ultimately to attain successful operations. Should the Company be unable to obtain a joint venture partner(s), it may experience significant difficulty. These factors, among others, may indicate that the Company will be unable to continue in existence. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue in existence. 3. The Company has historically maintained investments in two affiliates, TACMA and Armant. The Company applies the equity method of accounting for its investment in Armant. The collectibility of the advances to and the recovery of the investment depends upon the affiliate achieving successful commercial operations. The investment in TACMA was expensed during 1988. Armant The Company is general partner in a limited partnership (Armant) formed in 1982 to construct and operate a metal chlorides plant in Vacherie, Louisiana. The plant, which through August 31, 1989, has cost approximately $23 million to construct, has been built on land (the Armant site) owned by Empresas Lince, S.A., (ELSA), a Central American corporation controlled by a former member of the Company's Board of Directors. Under the terms of the original partnership agreement, the Company was to have a 50% ownership interest in the partnership. In March 1983, the partnership agreement was revised to provide the Company a 2% ownership interest and under a separate license agreement, a royalty payment based on net positive cash flow of the partnership. The license agreement provides for royalty payments to the Company equal to 28.6% of net positive cash flow until each limited partnership unit has received $160,000 in cash, at which time royalty payments increase to 49% of net positive cash flow. The Company's capital contribution to Armant consisted of certain improvements to the property, a non-exclusive licensing agreement providing for Armant's use of the Company's carbo-chlorination processes for producing metal chlorides, and prepaid leases as described in Note 4. Contributions to Armant by the limited partners, on the basis of a single limited partnership unit, consisted of $25,000 in initial cash deposits, $75,000 in cash to be paid in equal monthly installments of $5,000 and either a $60,000 letter of credit or the purchase of $60,000 of the Company's restricted common stock. Armant has received subscriptions for all thirty-five limited partnership units. At August 31, 1984, Armant had received cash contributions of approximately $3,459,000. The Chairman of the Company's Board of Directors holds fifteen of the thirty-five units. During November 1984, the Company loaned $3,995,000 to Armant, resulting in the Company now having a receivable from Armant in the amount of $3,995,000 bearing interest at 13.5% per annum. As of August 31, 1989 the Company had made additional cash advances to the Armant Partnership totaling $17,409,000, bearing interest at 12% per annum. The Company has also liquidated $240,000 of Armant's notes payable plus accrued interest due to a corporation controlled by a member of the Company's Board of Directors by issuing 240,000 shares of the Company's restricted common stock. As a result the Company recorded a receivable from Armant of $276,000 bearing interest at 12% per annum. The Company had additional non-interest bearing receivables from Armant totaling $173,000 which were incurred in fiscal 1984, resulting from billing under a service agreement. Subsequent to that date all costs, including general and administrative cost, incurred by the Company related to the construction and operation of the Armant Plant, have been absorbed by the Company and expensed as incurred. As of August 31, 1997, the Company has guaranteed nearly $525,000 of Armant's bank debt plus accrued interest. The initial phase of construction of the Armant Plant was completed in December 1983. Since that time, numerous test runs have been performed in an effort to achieve continuous commercial production of market grade metal chlorides. Subsequent to the Company's 1986 fiscal year end, Armant determined additional funding would be required to sustain successful operations. Therefore, because of unexpected construction delays and the continued lack of commercial production at Armant, the Company elected to discontinue accruing interest income on the Armant receivable and reversed, in the fourth quarter of fiscal year 1986, all interest income previously accrued which totaled $1,164,000 of which $551,000 was accrued through August 31, 1986. Further, Armant elected to discontinue capitalizing plant start-up costs. The net loss recognized by Armant during the year ended August 31, 1987, which primarily resulted from expensing start-up costs, was first allocated to the partners' equity accounts based upon their respective percentage interests in the total partnership equity. To the extent that this loss exceeded the total limited partners' equity, all additional losses were allocated to the Company's equity interest in the partnership, since the Company is the sole general partner in the limited partnership and is at risk for these losses in the form of advances to Armant. After an extensive revaluation of the Armant Partnership, Management determined that the cost capitalized and deferred must be written down in accordance with Generally Accepted Accounting Practices. Costs capitalized and deferred by Armant consisted of the following: May 31, August 31, 1998 1997 Direct carbo-chlorination plant costs: Process equipment.................. $ 3,100,000 $ 4,110,000 Other equipment.................... - 14,000 Leasehold improvements............. 85,000 100,000 3,185,000 4,269,000 Self-construction and start-up costs: Salaries: Engineering........................ 45,000 360,000 Plant construction and operations..................... 745,000 2,154,000 Indirect labor and overhead....... 42,000 367,000 832,000 3,766,000 $ 4,017,000 $ 9,441,000 Presented below is summarized financial information of Armant. Beginning September 1, 1986, Armant elected to discontinue capitalizing costs not directly associated with plant construction. Further, Armant elected to discontinue capitalizing interest costs in 1988 and reversed all interest costs that had been capitalized in 1988. Prior to September 1, 1986, all costs were capitalized and deferred. May 31, August 31, 1998 1997 Assets: Plant and equipment.............. $ 3,500,000 $ 7,150,000 Other............................ 100,000 525,000 Total............................ $ 3,670,000 $ 7,732,000 Liabilities and Equity: Notes payable - Toth Aluminum Corporation.................... $ 4,940,000 $ 7,087,000 Notes payable - Bank............. 525,000 525,000 Payables - Toth Aluminum Corp.... 12,630,000 13,950,000 Other payables.............. 680,000 550,000 Equity - Toth Aluminum Corporation................. (15,162,000) (13,484,000) - Other.................... (13,000) (13,000) (15,175,000) (13,497,000) Total.......................... $ 3,600,000 $ 7,732,000 Nine Months Ended May 31, May 31, 1998 1997 Statement of Plant Expenses Write down of Capitalized costs.......... 8,000 470,000 Direct plant costs............... 18,000 154,000 Interest expense................. 155,000 1,725,000 General and administrative costs....... 66,000 98,000 Net loss $ 247,000 $2,447,000 May 31, August 31, 1998 1997 Payable to and Equity of Toth Aluminum Corporation: Notes payable...................... $ 18,735,000 $ 18,975,000 Payables........................... 5,740,000 5,900,000 Beginning equity of the Company...... (5,560,000) (5,560,000) Less: Loss from Armant......... (11,013,000) (11,110,000) Affiliates interest: Capitalized by Armant, but not accrued by the Company.... (5,620,000) (5,620,000) Expensed by Armant, but not accrued by the Company...... (2,211,000) (1,356,000) Investment in and advances to Armant......................... $ 71,400 $ 110,000 4. Notes payable consisted of the following: May 31, August 31, 1998 1997 Notes payable to bank, collateralized (A): At 12%...................... $ - $ - Demand notes payable to related parties, unsecured At 12%........ 23,100 23,100 Notes payable to other parties, secured (A) At 12%................ 300,000 300,000 Series AA-1" Convertible Promissory Notes Payable to related parties........ 7,398,265 7,398,265 Payable to others................. 5,978,421 5,978,421 13,376,686 13,376,686 Total.................................. $ 13,699,786 13,699,786 A) Collateralized by a pledge of personal assets owned by the Company's Chairman of the Board. 5. The financial statements are summarized and reference is made to the "NOTES TO FINANCIAL STATEMENTS" included in the Company's Annual Report on Form 10-K for the fiscal year ended August 31, 1997, as filed with the Securities and Exchange Commission. Management's Discussion and Analysis of Financial Condition and Results of Operations. Liquidity and Capital Resources During the nine months ended May 31, 1998, total assets decreased to $128,133 from $195,040 at August 31, 1997, and current assets decreased from $4,112 to $178. The decrease in total assets is the results of the Company's decision to write down an additional $38,850 in capitalized cost carried by Armant Limited Partnership. This write down reduced the Company's Investments in and Advances to Armant from $110,250 as of August 31, 1997 to 71,400 on May 31, 1998. The recoverability of the Company's investment in and advances to Armant of $71,400 is dependent on the Armant Partnership achieving and sustaining sufficiently profitable commercial operations (see note 3 of Notes to Financial Statements). Total liabilities, including the Series "A-1" Convertible Promissory Note, increased from $26,730,059 to $29,293,307 during the same period. The Company, as general partner of Armant, has granted a continuing guarantee of Armant's outstanding bank debt of approximately $525,000 plus accrued interest. Working Capital Meeting Operating Needs and Commitments From inception, the Company has sustained its operations primarily through funds provided by private placements and public offerings of its common stock. Due to the length of its development stage activities, liquidity has always been a continuing concern. The Company has incurred net losses from its inception in 1966 through May 31, 1998, of approximately $67,736,177. Although the Company's investees (Armant and TACMA) have constructed facilities that employ the Company's patented processes, Armant has not achieved continuous commercial production, and the commercial viability of the processes has not been demonstrated. TACMA has not commenced commercial production and no such activities are currently planned. The recoverability of the Company's investments in and advances to Armant, is dependent on Armant achieving sufficiently profitable commercial operations. These factors, among others, may indicate that the Company will be unable to continue in existence. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue in existence. The Company's continuation in existence is dependent upon its ability to generate sufficient cash flow to meet its continuing obligations on a timely basis, to obtain additional financing as may be required, and ultimately to attain successful operations. Management believes that the plants constructed by Armant and TACMA demonstrate that the production of metal chlorides and aluminum intermediates through the Company's patented processes is possible. Further, the planned expansion of the Armant Plant should enable it to achieve continuous production of alumina as well as metal chlorides. Management believes that continuous production capabilities should enable it to attain successful operations. This will not occur at the TACMA facility unless and until the Company directs its efforts and resources toward TACMA. No such activities are currently planned at TACMA. Immediate Development Plans at Armant and Canada. As in the previous years, the principal goal of the Company is to commercialize its process to produce aluminum and intermediate chloride and oxide products from clay. One of the first steps in the commercialization process is the commercial production of metal chlorides. The Company is currently engaged in pursuing this option to achieve this first level of commercialization. In August 1995, Fluor Daniel Inc. undertook a feasibility study of a project to construct a commercial Metal Chlorides Plant to manufacture aluminum chloride, silicon tetrachloride, titanium tetrachloride and other products from clay using the company's proprietary carbo-chlorination technology. Fluor Daniel's assessment was highly favorable, but the Company has not succeeded in raising the funding needed to complete the project. Armant The Armant Plant, which was intended to be constructed so as to operate on a continuous basis, was only capable of operating only in a "batch" mode when it was shutdown in 1988. The plant was then capable of producing approximately 100,000 pounds of aluminum chloride per batch. In order to operate on a continuous basis, additional equipment must be installed. Due to a lack of funding the required equipment has not been installed. While such installation is still a viable option, there are no current plans to upgrade the Armant facility. Canada The Western Canadian raw materials resources were found to be economically suitable for the Company's clay carbo-chlorination technology. The Company has formed a Canadian company by the name "WestCan Chemicals, Inc." which is licensed from the Company to develop, construct, and operate a metal chlorides plant in Canada, utilizing western Canadian feedstocks. Due to a lack of funding no activities are currently underwy in Canada. Results of Operations The Company had no operating revenues and reported net losses. The Company is considered to be a development stage enterprise; start-up activities have commenced, but the Company has received no revenue therefrom. The net loss for the nine months ended May 31, 1998, was $2,733,871 compared to $4,476,615 for the corresponding period in 1997. During the nine month period ending May 31, 1998, the company continues to write down a significant amount of its investment in the Armant Partnership which affected its net loss. The initial phase of construction of the Armant Plant was completed in December, 1983. Since that time, numerous test runs have been performed in an effort to achieve continuous commercial production of market grade metal chlorides. Subsequent to the Company's 1986 fiscal year end, Armant determined additional funding would be required to sustain successful operations. Therefore, because of unexpected construction delays and the continued lack of commercial production, Armant elected to discontinue capitalizing plant start-up costs as of August 31, 1986. The net loss recognized by Armant during the three months ended November 30, 1987, resulted primarily from expensing start- up costs. The net loss recognized by Armant during the year ended August 31, 1987, was first allocated to the partners' equity accounts based upon their respective percentage interests in the total partnership equity. To the extent that this loss exceeded the total partners' equity, all additional losses were allocated to the Company's equity interest in the partnership, since the Company is the sole general partner in the limited partnership and is at risk for these losses in the form of advances to Armant. The Company's equity in the loss of Armant for the nine months ended May 31,1998, was $92,821, which was a result of Armant losses in excess of total partnership equity and was recorded as a reduction in investment in and advances to Armant. PART II. Other Information Item 1. Legal Proceedings See Item 10 of the Company's Form 10-K for the year ended August 31, 1997, concerning legal proceedings. Item 6. Exhibits and reports on Form 8. SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. TOTH ALUMINUM CORPORATION (Registrant) BY: Charles E. Toth Date: July 30, 1998 Charles E. Toth Treasurer BY: Charles Toth Date: July 30, 1998 Charles Toth Chairman of the Board of Directors Chief Executive Officer
EX-27 2 ARTICLE 5. FIN. DATA SCHEDULE FOR 3RD QTR. 10-Q.
5 AUG-31-1997 SEP-01-1997 MAY-31-1998 9-MOS 178 0 0 0 0 178 1,171,230 1,115,032 128,133 5,208,005 20,437 0 0 38,258,096 0 128,133 0 0 0 0 256,042 0 2,341,180 0 0 0 0 0 0 0 (2,597,222) .07
-----END PRIVACY-ENHANCED MESSAGE-----