XML 53 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Geneva Consulting Group Acquisition (Details) - USD ($)
1 Months Ended 9 Months Ended
Mar. 17, 2021
Feb. 28, 2022
Geneva Consulting Group Acquisition (Details) [Line Items]    
Acquisition, description   The purchase price for the shares of Geneva was comprised of the following: (i) $1,452,000 in cash paid to Sellers at the closing of the acquisition, (ii) an amount of $748,000, which was equal to the amount of Geneva’s loan under the PPP that was not assumed by the Company and was substantially forgiven by the SBA, (iii) an amount up to $300,000, originally payable paid as an earnout payment in part in February 2021 and in part in August 2021 (the “Earnout Payments”), (iv) bonus payments payable in $10,000 increments, (v) $747,000 for the net working capital of Geneva as of closing and (vi) other purchase price adjustments of which $36,000 has been paid to date. Any Earnout Payments and bonus payments were to be determined based upon the achievement of certain criteria relating to the number the Company’s contractors working full-time at the Company’s client locations on such dates. 
Earnout payments, description Pursuant to this agreement, and in full satisfaction of the Company’s obligations for deferred payments under the purchase agreement for the Geneva acquisition, the Sellers’ representative acknowledged receipt of the first Earnout Payment in the amount of $100,000, the parties agreed that the Company would make aggregate bonus payments to the Sellers’ representatives in the amount of $260,000, and the Company agreed to instruct the escrow agent to release to the Sellers’ representatives the second Earnout Payment in the amount of $200,000.  
Selling, general and administrative expenses   $ 210,000
Payment for bonus $ 210,000  
Geneva acquisition [Member]    
Geneva Consulting Group Acquisition (Details) [Line Items]    
Other expenses   $ 498,000