10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

☒       Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended August 31, 2017

☐       Transition report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ________ to _______

Commission File Number: 0-8656

TSR, Inc.

(Exact name of registrant as specified in its charter)

Delaware	13-2635899
(State or other jurisdiction of	(I.R.S. Employer
Incorporation or organization)	Identification No.)

400 Oser Avenue, Hauppauge, NY 11788

(Address of principal executive offices)

631-231-0333

(Registrant’s telephone number)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer	☐		Accelerated Filer	☐
Non-Accelerated Filer	☐	(Do not check if a smaller reporting company)	Smaller Reporting Company	☒
Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

As of September 30, 2017, there were 1,962,062 shares of common stock, par value $.01 per share, issued and outstanding.

Page 1

TSR, INC. AND SUBSIDIARIES

INDEX

			Page
			Number
Part I. Financial Information:			3
	Item 1.	Financial Statements:	3
		Condensed Consolidated Balance Sheets – August 31, 2017 and May 31, 2017	3
		Condensed Consolidated Statements of Income – For the three months ended August 31, 2017 and 2016	4
		Condensed Consolidated Statements of Equity – For the three months ended August 31, 2017 and 2016	5
		Condensed Consolidated Statements of Cash Flows – For the three months ended August 31, 2017 and 2016	6
		Notes to Condensed Consolidated Financial Statements	7
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	12
	Item 4.	Controls and Procedures	15
Part II. Other Information			16
	Item 6.	Exhibits	16
Signatures			16

Page 2

Part I. Financial Information  

Item 1. Financial Statements

TSR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	August 31, 2017 (Unaudited)		May 31, 2017 (see Note 1)
ASSETS
Current Assets:
Cash and cash equivalents	$	4,558,586	$	5,723,976
Certificates of deposit and marketable securities		772,056		1,020,888
Accounts receivable, net of allowance for doubtful accounts of $185,000		7,484,154		7,324,291
Other receivables		4,307		18,455
Prepaid expenses		109,796		176,397
Prepaid and recoverable income taxes		-		94,833
Deferred income taxes		-		106,000
Total Current Assets		12,928,899		14,464,840
Equipment and leasehold improvements, net of accumulated depreciation and amortization of $273,279 and $269,069		16,440		20,650
Other assets		49,653		49,653
Deferred income taxes		112,000		-
Total Assets	$	13,106,992	$	14,535,143
LIABILITIES AND EQUITY
Current Liabilities:
Accounts and other payables	$	741,760	$	644,834
Accrued expenses and other current liabilities		3,252,123		2,838,058
Income taxes payable		23,793		-
Dividends payable		-		1,962,062
Advances from customers		1,173,832		1,330,714
Total Liabilities		5,191,508		6,775,668
Commitments and contingencies
Equity:
TSR, Inc.:
Preferred stock, $1 par value, authorized 500,000 shares; none issued		-		-
Common stock, $.01 par value, authorized 12,500,000 shares; issued 3,114,163 shares, 1,962,062 outstanding		31,142		31,142
Additional paid-in capital		5,102,868		5,102,868
Retained earnings		16,259,100		16,118,011
		21,393,110		21,252,021
Less: Treasury stock, 1,152,101 shares, at cost		13,514,003		13,514,003
Total TSR, Inc. Equity		7,879,107		7,738,018
Noncontrolling Interest		36,377		21,457
Total Equity		7,915,484		7,759,475
Total Liabilities and Equity	$	13,106,992	$	14,535,143

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Page 3

TSR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

For The Three Months Ended August 31, 2017 and 2016

(UNAUDITED)

	Three Months Ended August  31,
	2017			2016
Revenue, net	$	17,037,108		$	15,242,383
Cost of sales		14,192,630			12,640,900
Selling, general and administrative expenses		2,567,989			2,315,740
		16,760,619			14,956,640
Income from operations		276,489			285,743
Other income (loss):
Interest and dividend income		2,702			2,736
Unrealized gain (loss) on marketable securities, net		(832	)		3,440
Income before income taxes		278,359			291,919
Provision for income taxes		118,000			136,000
Consolidated net income		160,359			155,919
Less: Net income attributable to noncontrolling interest		19,270			8,142
Net income attributable to TSR, Inc.	$	141,089		$	147,777
Net income per TSR, Inc. common share	$	0.07		$	0.08
Weighted average number common shares outstanding		1,962,062			1,962,062

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Page 4

TSR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

For The Three Months Ended August 31, 2017 and 2016

(UNAUDITED)

	Shares of common stock		Common stock		Additional paid-in capital		Retained earnings		Treasury stock			TSR, Inc. equity		Non- controlling interest			Total equity
Balance at May 31, 2016		3,114,163	$	31,142	$	5,102,868	$	17,811,884	$	(13,514,003	)	$	9,431,891	$	39,603		$	9,471,494
Net income attributable to noncontrolling interest		-		-		-		-		-			-		8,142			8,142
Distribution to noncontrolling interest		-		-		-		-		-			-		(4,650	)		(4,650	)
Net income attributable to TSR, Inc.		-		-		-		147,777		-			147,777		-			147,777
Balance at August 31, 2016		3,114,163	$	31,142	$	5,102,868	$	17,959,661	$	(13,514,003	)	$	9,579,668	$	43,095		$	9,622,763
Balance at May 31, 2017		3,114,163	$	31,142	$	5,102,868	$	16,118,011	$	(13,514,003	)	$	7,738,018	$	21,457		$	7,759,475
Net income attributable to noncontrolling interest		-		-		-		-		-			-		19,270			19,270
Distribution to noncontrolling interest		-		-		-		-		-			-		(4,350	)		(4,350	)
Net income attributable to TSR, Inc.		-		-		-		141,089		-			141,089		-			141,089
Balance at August 31, 2017		3,114,163	$	31,142	$	5,102,868	$	16,259,100	$	(13,514,003	)	$	7,879,107	$	36,377		$	7,915,484

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Page 5

TSR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For The Three Months Ended August 31, 2017 and 2016

(UNAUDITED)

	Three Months Ended August 31,
	2017			2016
Cash flows from operating activities:
Consolidated net income	$	160,359		$	155,919
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Depreciation and amortization		4,210			5,359
Unrealized loss (gain) on marketable securities, net		832			(3,440	)
Deferred income taxes		(6,000	)		6,000
Changes in operating assets and liabilities:
Accounts receivable		(159,863	)		(116,476	)
Other receivables		14,148			(3,263	)
Prepaid expenses		66,601			(78,608	)
Prepaid and recoverable income taxes		94,833			-
Accounts and other payables and accrued expenses and other current liabilities		510,991			(16,483	)
Income taxes payable		23,793			60,921
Advances from customers		(156,882	)		18,290
Net cash provided by operating activities		553,022			28,219
Cash flows from investing activities:
Proceeds from maturities of marketable securities		248,000			248,000
Purchases of marketable securities		-			(249,000	)
Net cash provided by (used in) investing activities		248,000			(1,000	)
Cash flows from financing activities:
Cash dividend paid		(1,962,062	)		-
Distribution to noncontrolling interest		(4,350	)		(4,650	)
Net cash used in financing activities		(1,966,412	)		(4,650	)
Net increase (decrease) in cash and cash equivalents		(1,165,390	)		22,569
Cash and cash equivalents at beginning of period		5,723,976			4,514,157
Cash and cash equivalents at end of period	$	4,558,586		$	4,536,726
Supplemental disclosures of cash flow data:
Income taxes paid	$	5,000		$	69,000

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

Page 6

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

August 31, 2017

(Unaudited)

1. Basis of Presentation

The accompanying condensed consolidated interim financial statements include the accounts of TSR, Inc. and its subsidiaries (the “Company”). All significant inter-company balances and transactions have been eliminated in consolidation. The condensed balance sheet as of May 31, 2017, which has been derived from audited financial statements, and the unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applying to interim financial information and with the instructions to Form 10-Q of Regulation S-X of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures required by accounting principles generally accepted in the United States of America and normally included in the Company’s annual financial statements have been condensed or omitted. These condensed consolidated interim financial statements as of and for the three months ended August 31, 2017 are unaudited; however, in the opinion of management, such statements include all adjustments (consisting of normal recurring adjustments) necessary to present fairly the consolidated financial position, results of operations and cash flows of the Company for the periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending May 31, 2018. These condensed consolidated interim financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended May 31, 2017.

2. Net Income Per Common Share

Basic net income per common share is computed by dividing net income available to common stockholders of TSR, Inc. by the weighted average number of common shares outstanding. The Company had no stock options or other common stock equivalents outstanding during any of the periods presented.

3. Cash and Cash Equivalents

The Company considers short-term highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents. Cash and cash equivalents were comprised of the following as of August 31, 2017 and May 31, 2017:

	August 31, 2017		May 31, 2017
Cash in banks	$	4,218,840	$	4,634,245
Money market funds		339,746		840,731
Certificates of deposit		-		249,000
	$	4,558,586	$	5,723,976

4. Revenue Recognition

The Company’s contract computer programming services are generally provided under time and materials arrangements with its customers. Revenue is recognized in accordance with Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition,” when persuasive evidence of an arrangement exists, the services have been rendered, the price is fixed or determinable, and collectability is reasonably assured. These conditions occur when a customer agreement is effected and the consultant performs the authorized services. Revenue is recorded net of all discounts and processing fees. Advances from customers represent amounts received from customers prior to the Company’s provision of the related services and credit balances from overpayments.

Reimbursements received by the Company for out-of-pocket expenses are characterized as revenue.

Page 7

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

August 31, 2017

(Unaudited)

5. Certificates of Deposit and Marketable Securities

The Company has characterized its investments in certificates of deposit and marketable securities, based on the priority of the inputs used to value the investments, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), and lowest priority to unobservable inputs (Level 3). If the inputs used to measure the investments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

Investments recorded in the accompanying condensed consolidated balance sheets are categorized based on the inputs to valuation techniques as follows:

Level 1 - These are investments where values are based on unadjusted quoted prices for identical assets in an active market the Company has the ability to access.

Level 2 - These are investments where values are based on quoted market prices that are not active or model derived valuations in which all significant inputs are observable in active markets.

Level 3 - These are investments where values are derived from techniques in which one or more significant inputs are unobservable.

The following are the major categories of assets measured at fair value on a recurring basis as of August 31, 2017 and May 31, 2017 using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2) and significant unobservable inputs (Level 3):

August 31, 2017	Level 1		Level 2		Level 3		Total
Certificates of Deposit	$	-	$	744,000	$	-	$	744,000
Equity Securities		28,056		-		-		28,056
	$	28,056	$	744,000	$	-	$	772,056

May 31, 2017	Level 1		Level 2		Level 3		Total
Certificates of Deposit	$	-	$	992,000	$	-	$	992,000
Equity Securities		28,888		-		-		28,888
	$	28,888	$	992,000	$	-	$	1,020,888

Page 8

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

August 31, 2017

(Unaudited)

Based upon the Company’s intent and ability to hold its certificates of deposit to maturity (which maturities range up to twelve months at purchase), such securities have been classified as held-to-maturity and are carried at amortized cost, which approximates market value. The Company’s equity securities are classified as trading securities, which are carried at fair value, as determined by quoted market prices, which is a Level 1 input, as established by the fair value hierarchy. The related unrealized gains and losses are included in earnings. The Company’s certificates of deposit and marketable securities at August 31, 2017 and May 31, 2017 are summarized as follows:

August 31, 2017 Current	Amortized Cost		Gross Unrealized Holding Gains		Gross Unrealized Holding Losses		Recorded Value
Certificates of Deposit	$	744,000	$	-	$	-	$	744,000
Equity Securities		16,866		11,190		-		28,056
	$	760,866	$	11,190	$	-	$	772,056

May 31, 2017 Current	Amortized Cost		Gross Unrealized Holding Gains		Gross Unrealized Holding Losses		Recorded Value
Certificates of Deposit	$	992,000	$	-	$	-	$	992,000
Equity Securities		16,866		12,022		-		28,888
	$	1,008,866	$	12,022	$	-	$	1,020,888

The Company’s investments in marketable securities consist primarily of investments in certificates of deposit and equity securities. Market values were determined for each individual security in the investment portfolio. When evaluating the investments for other-than-temporary impairment, the Company reviews factors such as length of time and extent to which fair value has been below cost basis, the financial condition of the issuer, and the Company’s ability and intent to hold the investment for a period of time, which may be sufficient for anticipated recovery in market values.

6. Fair Value of Financial Instruments

ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of certain financial instruments. For cash and cash equivalents, accounts receivable, accounts and other payables, accrued liabilities and advances from customers, the amounts presented in the condensed consolidated financial statements approximate fair value because of the short-term maturities of these instruments.

7. Equity

On May 25, 2017, the Company declared a special cash dividend of $1.00 per common share payable on July 14, 2017 to shareholders of record on June 16, 2017. This dividend totaled $1,962,062. The Company has no current plans to implement a quarterly dividend program or pay any other special cash dividend.

8. Retirement Arrangement

Joseph F. Hughes, Chairman of the Board, Chief Executive Officer, President and Treasurer, retired on July 5, 2017. The Board of Directors of the Company has elected Christopher Hughes, formerly Senior Vice President of TSR, Inc., to succeed Joseph F. Hughes as Chairman of the Board, Chief Executive Officer, President and Treasurer. Upon his retirement, the Board awarded Joseph F. Hughes a one-time founder’s bonus of $100,000. The Board also approved the continued payment by the Company of the remaining payments under the lease for the automobile used by Joseph F. Hughes until the lease expires in May, 2018. Further, the Board approved the continued payment by the Company for health insurance coverage for Joseph F. Hughes and his spouse under the Company’s executive medical plan until May 31, 2018 and payments in lieu of the insurance coverage for two years thereafter. The total amount of these retirement benefits were accrued in the current quarter, resulting in charges amounting to approximately $180,000 which were included in selling, general and administrative expenses for the quarter.

Page 9

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

August 31, 2017

(Unaudited)

9. Deferred Income Taxes

In November 2015, the FASB issued ASU 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes,” which applies to the classification of deferred tax assets and liabilities. The update eliminates the requirement to classify deferred tax assets and liabilities as noncurrent or current within a classified statement of financial position. The Company adopted ASU 2015-17 in the first quarter of fiscal 2018 on a prospective basis. Accordingly, the Company has classified any deferred tax assets and liabilities as noncurrent beginning with the first quarter of fiscal 2018.

10. Other Matters

From time to time, the Company is party to various lawsuits, some involving material amounts. Management is not aware of any lawsuits that would have a material adverse impact on the consolidated financial position of the Company.

11. Recent Accounting Pronouncements

In May 2014, the FASB issued an update to ASC 606, “Revenue from Contracts with Customers.” This update to ASC 606 provides a five-step process to determine when and how revenue is recognized. The core principle of the guidance is that a company should recognize revenue upon transfer of promised goods or services to customers in an amount that reflects the expected consideration to be received in exchange for those goods or services. This update to ASC 606 will also result in enhanced disclosures about revenue, providing guidance for transactions that were not previously addressed comprehensively, and improving guidance for multiple-element arrangements. This update to ASC 606 is effective for the Company in the fiscal year ending May 31, 2019. The Company expects the impact of the update, if any, to be immaterial on its consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments in this update require all equity investments to be measured at fair value with changes in the fair value recognized through net income. The amendments in this update also require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition, the amendments in this update eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities and the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet for public business entities. This update is effective for the Company in the fiscal year ending May 31, 2019. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This update includes a lease accounting model that recognizes two types of leases – finance leases and operating leases. The standard requires that a lessee recognize on the balance sheet assets and liabilities relating to leases with terms of more than 12 months. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend on its classification as a finance or operating lease. This update is effective for the Company in the fiscal year ending May 31, 2020. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

Page 10

TSR, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

August 31, 2017

(Unaudited)

In March 2016, the FASB issued ASU 2016-08, “Principal versus Agent Consideration (Topic 606).” This update contains guidance on principal versus agent assessments when a third party is involved in providing goods or services to a customer. It specifies that an entity is a principal, and thus records revenue on a gross basis, if it controls a good or service before transferring the good or service to the customer. An entity is an agent, and thus records revenue on a net basis, if it arranges for a good or service to be provided by another entity. This update is effective for the Company in the fiscal year ending May 31, 2019. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

In May 2016, the FASB issued ASU 2016-12, “Narrow-Scope Improvements and Practical Expedients (Topic 606).” This update provides certain clarifications to reduce potential diversity and to simplify the standard. The amendments in ASU 2016-12 clarify the following key areas: assessing collectibilty; presenting sales taxes and other similar taxes collected from customers; noncash consideration; contract modifications at transition; completed contracts at transition; and disclosing the accounting change in the period of adoption. This update is effective for the Company in the fiscal year ending May 31, 2019. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

Page 11

TSR, INC. AND SUBSIDIARIES

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Part I. Financial Information

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the notes to such financial statements.

Forward-Looking Statements

Certain statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations, including statements concerning the Company’s plans, future prospects and the Company’s future cash flow requirements are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projections in the forward-looking statements due to known and unknown risks and uncertainties, including but not limited to the following: the success of the Company’s plan for internal growth; the impact of adverse economic conditions on client spending which has a negative impact on the Company’s business; risks relating to the competitive nature of the markets for contract computer programming services; the extent to which market conditions for the Company’s contract computer programming services will continue to adversely affect the Company’s business; the concentration of the Company’s business with certain customers; uncertainty as to the Company’s ability to maintain its relations with existing customers and expand its contract computer consulting services business; the impact of changes in the industry, such as the use of vendor management companies in connection with the consultant procurement process; the increase in customers moving IT operations offshore; the Company’s ability to adapt to changing market conditions; and other risks and uncertainties set forth in the Company’s filings with the Securities and Exchange Commission. The Company is under no obligation to publicly update or revise forward-looking statements.

Results of Operations

The following table sets forth, for the periods indicated, certain financial information derived from the Company’s condensed consolidated statements of operations. There can be no assurance that trends in operating results will continue in the future:

Three months ended August 31, 2017 compared with three months ended August 31, 2016

	(Dollar amounts in thousands) Three Months Ended
	August 31, 2017					August 31, 2016
	Amount		% of Revenue			Amount		% of Revenue
Revenue, net	$	17,037		100.0	%	$	15,242		100.0	%
Cost of sales		14,193		83.3	%		12,641		82.9	%
Gross profit		2,844		16.7	%		2,601		17.1	%
Selling, general and administrative expenses		2,568		15.1	%		2,315		15.2	%
Income from operations		276		1.6	%		286		1.9	%
Other income, net		2		0.0	%		6		0.0	%
Income before income taxes		278		1.6	%		292		1.9	%
Provision for income taxes		118		0.7	%		136		0.9	%
Consolidated net income		160		0.9	%		156		1.0	%
Less: Net income attributable to noncontrolling interest		19		0.1	%		8		0.0	%
Net income attributable to TSR, Inc.	$	141		0.8	%	$	148		1.0	%

Page 12

TSR, INC. AND SUBSIDIARIES

Revenue

Revenue consists primarily of revenue from computer programming consulting services. Revenue for the quarter ended August 31, 2017 increased $1,795,000 or 11.8% from the prior year quarter. The overall average number of consultants on billing with customers increased from 362 for the quarter ended August 31, 2016 to 394 for the quarter ended August 31, 2017, while the average number of computer programming consultants increased from 317 for the quarter ended August 31, 2016 to 341 in the quarter ended August 31, 2017. The 394 consultants on billing for the current quarter include 53 administrative (non-IT) workers that the Company placed at the customers’ requests at billing rates 70.6% lower than those charged for computer programming consultants. The 362 consultants on billing for the prior year quarter include 45 administrative (non-IT) workers at billing rates 62.3% lower than those charged for computer programming consultants. The Company charges lower daily billing rates for administrative (non-IT) workers, but also pays lower rates to the administrative (non-IT) workers.

Cost of Sales

Cost of sales for the quarter ended August 31, 2017 increased $1,552,000 or 12.3% to $14,193,000 from $12,641,000 in the prior year period. The increase in cost of sales resulted primarily from an increase in consultants placed with customers. Cost of sales as a percentage of revenue increased from 82.9% in the quarter ended August 31, 2016 to 83.3% in the quarter ended August 31, 2017. The increase in cost of sales as a percentage of revenue was primarily attributable to a decrease in margins on the administrative (non-IT) workers. While administrative (non-IT) workers continue to be placed at higher average mark-ups than the Company’s computer programming consultants, the mark-ups for the current quarter for this group were less than the mark-ups for last year’s first quarter. Because their pay rates averaged 72.6% lower than the computer programming consultants, the daily gross profit per worker in dollars is still lower for the administrative (non-IT) workers than the computer programming consultants.

Selling, General and Administrative Expenses

Selling, general and administrative expenses consist primarily of expenses relating to account executives, technical recruiters, facilities costs, management and corporate overhead. These expenses increased approximately $253,000 or 10.9% from approximately $2,315,000 in the quarter ended August 31, 2016 to $2,568,000 in the quarter ended August 31, 2017. The increase in these expenses primarily resulted from expenses related to the retirement of the former Chairman, increased professional fees and increased recruiting expenses. Selling, general and administrative expenses, as a percentage of revenue, decreased from 15.2% in the quarter ended August 31, 2016 to 15.1% in the quarter ended August 31, 2017 as a result of the additional revenue outpacing the increase in these expenses.

Other Income (Loss)

Other income for the quarter ended August 31, 2017 resulted primarily from interest and dividend income of $3,000 and a mark to market loss of $1,000 on the Company’s equity securities. Other income for the quarter ended August 31, 2016 resulted primarily from a mark to market gain of $3,000 on the Company’s equity securities and interest and dividend income of $3,000.

Income Taxes

The income tax provision included in the Company’s results of operations for the quarters ended August 31, 2017 and August 31, 2016 reflect the Company’s estimated effective tax rate for the years ending May 31, 2018 and 2017, respectively. These rates were 42.4% for the quarter ended August 31, 2017 and 46.6% for the quarter ended August 31, 2016.

Net Income Attributable to TSR, Inc.

Net income attributable to TSR, Inc. decreased $7,000 from $148,000 in the quarter ended August 31, 2016 to $141,000 in the quarter ended August 31, 2017. This decrease was primarily attributable to an increase in costs of sales as a percentage of revenue.

Page 13

TSR, INC. AND SUBSIDIARIES

Liquidity and Capital Resources

The Company expects that its cash and cash equivalents, certificates of deposit and marketable securities and cash flow provided by operations will be sufficient to provide the Company with adequate resources to meet its liquidity requirements for at least the next 12 months.

At August 31, 2017, the Company had working capital (total current assets in excess of total current liabilities) of $7,737,000 including cash and cash equivalents and certificates of deposit and marketable securities of $5,331,000 as compared to working capital of $7,689,000 including cash and cash equivalents and certificates of deposit and marketable securities of $6,745,000 at May 31, 2017.

For the three months ended August 31, 2017, net cash provided by operating activities was $553,000 compared to net cash provided by operating activities of $28,000 for the three months ended August 31, 2016. The cash provided by operating activities in the three months ended August 31, 2017 resulted primarily from consolidated net income of $160,000 and an increase in accounts and other payables and accrued expenses of $511,000 offset by an increase in accounts receivable of $160,000 and a decrease in advances from customers of $157,000. The cash provided by operating activities in the three months ended August 31, 2016 resulted primarily from consolidated net income of $156,000, offset by an increase in accounts receivable of $116,000.

Net cash provided by investing activities of $248,000 for the three months ended August 31, 2017 primarily resulted from not reinvesting a certificate of deposit. Net cash used in investing activities of $1,000 for the three months ended August 31, 2016 primarily resulted from investing in a certificate of deposit in excess of the maturing certificate of deposit.

In the three months ended August 31, 2017, net cash used in financing activities resulted from the payment of a cash dividend of $1,962,000 and distribution to the noncontrolling interest of $4,000. In the three months ended August 31, 2016, net cash used in financing activities resulted from a distribution to the noncontrolling interest of $5,000.

The Company’s capital resource commitments at August 31, 2017 consisted of lease obligations on its branch and corporate facilities. The Company intends to finance these lease commitments from cash flows provided by operations, available cash and short-term marketable securities.

Recent Accounting Pronouncements

In May 2014, the FASB issued an update to ASC 606, “Revenue from Contracts with Customers.” This update to ASC 606 provides a five-step process to determine when and how revenue is recognized. The core principle of the guidance is that a company should recognize revenue upon transfer of promised goods or services to customers in an amount that reflects the expected consideration to be received in exchange for those goods or services. This update to ASC 606 will also result in enhanced disclosures about revenue, providing guidance for transactions that were not previously addressed comprehensively, and improving guidance for multiple-element arrangements. This update to ASC 606 is effective for the Company beginning in the fiscal year ending May 31, 2019. The Company expects the impact of the update, if any, to be immaterial on its consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments in this update require all equity investments to be measured at fair value with changes in the fair value recognized through net income. The amendments in this update also require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition, the amendments in this update eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities and the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet for public business entities. This update is effective for the Company in the fiscal year ending May 31, 2019. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

Page 14

TSR, INC. AND SUBSIDIARIES

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This update includes a lease accounting model that recognizes two types of leases – finance leases and operating leases. The standard requires that a lessee recognize on the balance sheet assets and liabilities relating to leases with terms of more than 12 months. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend on its classification as a finance or operating lease. This update is effective for the Company in the fiscal year ending May 31, 2020. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-08, “Principal versus Agent Consideration (Topic 606).” This update contains guidance on principal versus agent assessments when a third party is involved in providing goods or services to a customer. It specifies that an entity is a principal, and thus records revenue on a gross basis, if it controls a good or service before transferring the good or service to the customer. An entity is an agent, and thus records revenue on a net basis, if it arranges for a good or service to be provided by another entity. This update is effective for the Company in the fiscal year ending May 31, 2019. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

In May 2016, the FASB issued ASU 2016-12, “Narrow-Scope Improvements and Practical Expedients (Topic 606).” This update provides certain clarifications to reduce potential diversity and to simplify the standard. The amendments in ASU 2016-12 clarify the following key areas: assessing collectibilty; presenting sales taxes and other similar taxes collected from customers; noncash consideration; contract modifications at transition; completed contracts at transition; and disclosing the accounting change in the period of adoption. This update is effective for the Company in the fiscal year ending May 31, 2019. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

Critical Accounting Policies

The Securities and Exchange Commission defines “critical accounting policies” as those that require the application of management’s most difficult subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods.

The Company’s significant accounting policies are described in Note 1 to the Company’s consolidated financial statements, contained in its May 31, 2017 Annual Report on Form 10-K, as filed with the Securities and Exchange Commission. The Company believes that those accounting policies require the application of management’s most difficult, subjective or complex judgments. There have been no changes in the Company’s significant accounting policies as of August 31, 2017.

Item 4. Controls and Procedures

Disclosure Controls and Procedures. The Company conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal accounting officer, of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on this evaluation, the principal executive officer and principal accounting officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures are effective.

Internal Control Over Financial Reporting. There was no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company’s most recently reported completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Page 15

TSR, INC. AND SUBSIDIARIES

Part II. Other Information

Item 6. Exhibits

(a) Exhibit 31.1 – Certification by Christopher Hughes pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 31.2	–	Certification by John G. Sharkey pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1	–	Certification by Christopher Hughes pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2	–	Certification by John G. Sharkey pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 101	–	The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended August 31, 2017, formatted in Extensible Business Reporting Language (XBRL): (i) the Balance Sheets, (ii) the Statements of Income, (iii) the Statements of Equity, (iv) the Statements of Cash Flows, and (v) the Notes to Financial Statements.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.

		TSR Inc.
		(Registrant)
Date:	October 11, 2017	/s/ Christopher Hughes
		Christopher Hughes,
		Chairman of the Board, Chief Executive Officer and President
Date:	October 11, 2017	/s/ John G. Sharkey
		John G. Sharkey,
		Vice President-Finance and Principal Accounting Officer

Page 16

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Christopher Hughes, Chairman of the Board, Chief Executive Officer and President, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of TSR, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 11, 2017

/s/ Christopher Hughes

Chairman of the Board,

Chief Executive Officer and President

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, John G. Sharkey, Vice President-Finance and Principal Accounting Officer, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of TSR, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 11, 2017

/s/ John G. Sharkey

Vice President-Finance

and Principal Accounting Officer 

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of TSR, Inc. (the “Company”) on Form 10-Q for the quarter ended August 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Christopher Hughes, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

The foregoing certification is incorporated solely for the purposes of complying with the provisions of Section 906 of the Sarbanes-Oxley Act and is not intended to be used for any other purpose.

/s/ Christopher Hughes

Chairman of the Board,

Chief Executive Officer and President

October 11, 2017

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of TSR, Inc. (the “Company”) on Form 10-Q for the quarter ended August 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John G. Sharkey, Principal Accounting Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

The foregoing certification is incorporated solely for the purposes of complying with the provisions of Section 906 of the Sarbanes-Oxley Act and is not intended to be used for any other purpose.

/s/ John G. Sharkey

Vice President-Finance

and Principal Accounting Officer

October 11, 2017

XML

Document and Entity Information - shares	3 Months Ended
	Aug. 31, 2017	Sep. 30, 2017
Document and Entity Information [Abstract]
Entity Registrant Name	TSR INC
Entity Central Index Key	0000098338
Trading Symbol	TSRI
Amendment Flag	false
Current Fiscal Year End Date	--05-31
Document Type	10-Q
Document Period End Date	Aug. 31, 2017
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2018
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		1,962,062

XML

Condensed Consolidated Balance Sheets - USD ($)	Aug. 31, 2017	May 31, 2017
Current Assets:
Cash and cash equivalents	$ 4,558,586	$ 5,723,976
Certificates of deposit and marketable securities	772,056	1,020,888
Accounts receivable, net of allowance for doubtful accounts of $185,000	7,484,154	7,324,291
Other receivables	4,307	18,455
Prepaid expenses	109,796	176,397
Prepaid and recoverable income taxes		94,833
Deferred income taxes		106,000
Total Current Assets	12,928,899	14,464,840
Equipment and leasehold improvements, net of accumulated depreciation and amortization of $273,279 and $269,069	16,440	20,650
Other assets	49,653	49,653
Deferred income taxes	112,000
Total Assets	13,106,992	14,535,143
LIABILITIES AND EQUITY
Accounts and other payables	741,760	644,834
Accrued expenses and other current liabilities	3,252,123	2,838,058
Income taxes payable	23,793
Dividends payable		1,962,062
Advances from customers	1,173,832	1,330,714
Total Liabilities	5,191,508	6,775,668
Commitments and Contingencies
Equity: TSR, Inc.
Preferred stock, $1 par value, authorized 500,000 shares; none issued
Common stock, $.01 par value, authorized 12,500,000 shares; issued 3,114,163 shares, 1,962,062 outstanding	31,142	31,142
Additional paid-in capital	5,102,868	5,102,868
Retained earnings	16,259,100	16,118,011
Shareholder's equity before treasury stock	21,393,110	21,252,021
Less: treasury stock, 1,152,101 shares, at cost	13,514,003	13,514,003
Total TSR, Inc. Equity	7,879,107	7,738,018
Noncontrolling Interest	36,377	21,457
Total Equity	7,915,484	7,759,475
Total Liabilities and Equity	$ 13,106,992	$ 14,535,143

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)	Aug. 31, 2017	May 31, 2017
Balance Sheets [Abstract]
Allowance for doubtful accounts related to accounts receivable	$ 185,000	$ 185,000
Accumulated depreciation and amortization	$ 273,279	$ 269,069
Preferred stock, par value	$ 1	$ 1
Preferred stock, shares authorized	500,000	500,000
Preferred stock, shares issued
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	12,500,000	12,500,000
Common stock, shares issued	3,114,163	3,114,163
Common stock, shares outstanding	1,962,062	1,962,062
Treasury stock, shares	1,152,101	1,152,101

XML

Condensed Consolidated Statements of Income (Unaudited) - USD ($)	3 Months Ended
	Aug. 31, 2017	Aug. 31, 2016
Statements Of Operations [Abstract]
Revenue, net	$ 17,037,108	$ 15,242,383
Cost of sales	14,192,630	12,640,900
Selling, general and administrative expenses	2,567,989	2,315,740
Cost and expenses, total	16,760,619	14,956,640
Income from operations	276,489	285,743
Other income (loss):
Interest and dividend income	2,702	2,736
Unrealized gain (loss) on marketable securities, net	(832)	3,440
Income before income taxes	278,359	291,919
Provision for income taxes	118,000	136,000
Consolidated net income	160,359	155,919
Less: Net income attributable to noncontrolling interest	19,270	8,142
Net income attributable to TSR, Inc.	$ 141,089	$ 147,777
Net income per TSR, Inc. common share	$ 0.07	$ 0.08
Weighted average number common shares outstanding	1,962,062	1,962,062

XML

Condensed Consolidated Statements of Equity (Unaudited) - USD ($)	Total	Common Stock	Additional paid-in capital	Retained earnings	Treasury stock	TSR, Inc. equity	Non-controlling Interest
Beginning Balance at May. 31, 2016	$ 9,471,494	$ 31,142	$ 5,102,868	$ 17,811,884	$ (13,514,003)	$ 9,431,891	$ 39,603
Beginning Balance, shares at May. 31, 2016		3,114,163
Net income attributable to noncontrolling interest	8,142						8,142
Distribution to noncontrolling interest	(4,650)						(4,650)
Net income attributable to TSR, Inc.	147,777			147,777		147,777
Ending Balance at Aug. 31, 2016	9,622,763	$ 31,142	5,102,868	17,959,661	(13,514,003)	9,579,668	43,095
Ending Balance, shares at Aug. 31, 2016		3,114,163
Beginning Balance at May. 31, 2017	7,759,475	$ 31,142	5,102,868	16,118,011	(13,514,003)	7,738,018	21,457
Beginning Balance, shares at May. 31, 2017		3,114,163
Net income attributable to noncontrolling interest	19,270						19,270
Distribution to noncontrolling interest	(4,350)						(4,350)
Net income attributable to TSR, Inc.	141,089			141,089		141,089
Ending Balance at Aug. 31, 2017	$ 7,915,484	$ 31,142	$ 5,102,868	$ 16,259,100	$ (13,514,003)	$ 7,879,107	$ 36,377
Ending Balance, shares at Aug. 31, 2017		3,114,163

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Aug. 31, 2017	Aug. 31, 2016
Cash flows from operating activities:
Consolidated net income	$ 160,359	$ 155,919
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Depreciation and amortization	4,210	5,359
Unrealized loss (gain) on marketable securities, net	832	(3,440)
Deferred income taxes	(6,000)	6,000
Changes in operating assets and liabilities:
Accounts receivable	(159,863)	(116,476)
Other receivables	14,148	(3,263)
Prepaid expenses	66,601	(78,608)
Prepaid and recoverable income taxes	94,833
Accounts and other payables and accrued expenses and other current liabilities	510,991	(16,483)
Income taxes payable	23,793	60,921
Advances from customers	(156,882)	18,290
Net cash provided by operating activities	553,022	28,219
Cash flows from investing activities:
Proceeds from maturities of marketable securities	248,000	248,000
Purchases of marketable securities		(249,000)
Net cash provided by (used in) investing activities	248,000	(1,000)
Cash flows from financing activities:
Cash dividend paid	(1,962,062)
Distribution to noncontrolling interest	(4,350)	(4,650)
Net cash used in financing activities	(1,966,412)	(4,650)
Net increase (decrease) in cash and cash equivalents	(1,165,390)	22,569
Cash and cash equivalents at beginning of period	5,723,976	4,514,157
Cash and cash equivalents at end of period	4,558,586	4,536,726
Supplemental disclosures of cash flow data:
Income taxes paid	$ 5,000	$ 69,000

XML

Basis of Presentation

3 Months Ended

Aug. 31, 2017

Basis of Presentation [Abstract]

Basis of Presentation

1. Basis of Presentation

The accompanying condensed consolidated interim financial statements include the accounts of TSR, Inc. and its subsidiaries (the “Company”). All significant inter-company balances and transactions have been eliminated in consolidation. The condensed balance sheet as of May 31, 2017, which has been derived from audited financial statements, and the unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applying to interim financial information and with the instructions to Form 10-Q of Regulation S-X of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures required by accounting principles generally accepted in the United States of America and normally included in the Company’s annual financial statements have been condensed or omitted. These condensed consolidated interim financial statements as of and for the three months ended August 31, 2017 are unaudited; however, in the opinion of management, such statements include all adjustments (consisting of normal recurring adjustments) necessary to present fairly the consolidated financial position, results of operations and cash flows of the Company for the periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending May 31, 2018. These condensed consolidated interim financial statements should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended May 31, 2017.

XML

Net Income Per Common Share

3 Months Ended

Aug. 31, 2017

Net Income Per Common Share [Abstract]

Net Income Per Common Share

2. Net Income Per Common Share

Basic net income per common share is computed by dividing net income available to common stockholders of TSR, Inc. by the weighted average number of common shares outstanding. The Company had no stock options or other common stock equivalents outstanding during any of the periods presented.

XML

Cash and Cash Equivalents

3 Months Ended

Aug. 31, 2017

Cash and Cash Equivalents [Abstract]

Cash and Cash Equivalents

3. Cash and Cash Equivalents

The Company considers short-term highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents. Cash and cash equivalents were comprised of the following as of August 31, 2017 and May 31, 2017:

	August 31,  2017		May 31,  2017
Cash in banks	$	4,218,840	$	4,634,245
Money market funds		339,746		840,731
Certificates of deposit		-		249,000
	$	4,558,586	$	5,723,976

XML

Revenue Recognition

3 Months Ended

Aug. 31, 2017

Revenue Recognition [Abstract]

Revenue Recognition

4. Revenue Recognition

The Company’s contract computer programming services are generally provided under time and materials arrangements with its customers. Revenue is recognized in accordance with Accounting Standards Codification (“ASC”) Topic 605, “Revenue Recognition,” when persuasive evidence of an arrangement exists, the services have been rendered, the price is fixed or determinable, and collectability is reasonably assured. These conditions occur when a customer agreement is effected and the consultant performs the authorized services. Revenue is recorded net of all discounts and processing fees. Advances from customers represent amounts received from customers prior to the Company’s provision of the related services and credit balances from overpayments.

Reimbursements received by the Company for out-of-pocket expenses are characterized as revenue.

XML

Certificates of Deposit and Marketable Securities

3 Months Ended

Aug. 31, 2017

Certificates of Deposit and Marketable Securities [Abstract]

Certificates of Deposit and Marketable Securities

5. Certificates of Deposit and Marketable Securities

The Company has characterized its investments in certificates of deposit and marketable securities, based on the priority of the inputs used to value the investments, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1), and lowest priority to unobservable inputs (Level 3). If the inputs used to measure the investments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

Investments recorded in the accompanying condensed consolidated balance sheets are categorized based on the inputs to valuation techniques as follows:

Level 1 - These are investments where values are based on unadjusted quoted prices for identical assets in an active market the Company has the ability to access.

Level 2 - These are investments where values are based on quoted market prices that are not active or model derived valuations in which all significant inputs are observable in active markets.

Level 3 - These are investments where values are derived from techniques in which one or more significant inputs are unobservable.

The following are the major categories of assets measured at fair value on a recurring basis as of August 31, 2017 and May 31, 2017 using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2) and significant unobservable inputs (Level 3):

August 31, 2017	Level 1		Level 2		Level 3		Total
Certificates of Deposit	$	-	$	744,000	$	-	$	744,000
Equity Securities		28,056		-		-		28,056
	$	28,056	$	744,000	$	-	$	772,056

May 31, 2017	Level 1		Level 2		Level 3		Total
Certificates of Deposit	$	-	$	992,000	$	-	$	992,000
Equity Securities		28,888		-		-		28,888
	$	28,888	$	992,000	$	-	$	1,020,888

Based upon the Company’s intent and ability to hold its certificates of deposit to maturity (which maturities range up to twelve months at purchase), such securities have been classified as held-to-maturity and are carried at amortized cost, which approximates market value. The Company’s equity securities are classified as trading securities, which are carried at fair value, as determined by quoted market prices, which is a Level 1 input, as established by the fair value hierarchy. The related unrealized gains and losses are included in earnings. The Company’s certificates of deposit and marketable securities at August 31, 2017 and May 31, 2017 are summarized as follows:

August 31, 2017  Current	Amortized  Cost		Gross  Unrealized  Holding  Gains		Gross  Unrealized  Holding  Losses		Recorded  Value
Certificates of Deposit	$	744,000	$	-	$	-	$	744,000
Equity Securities		16,866		11,190		-		28,056
	$	760,866	$	11,190	$	-	$	772,056

May 31, 2017  Current	Amortized  Cost		Gross  Unrealized  Holding  Gains		Gross  Unrealized  Holding  Losses		Recorded  Value
Certificates of Deposit	$	992,000	$	-	$	-	$	992,000
Equity Securities		16,866		12,022		-		28,888
	$	1,008,866	$	12,022	$	-	$	1,020,888

The Company’s investments in marketable securities consist primarily of investments in certificates of deposit and equity securities. Market values were determined for each individual security in the investment portfolio. When evaluating the investments for other-than-temporary impairment, the Company reviews factors such as length of time and extent to which fair value has been below cost basis, the financial condition of the issuer, and the Company’s ability and intent to hold the investment for a period of time, which may be sufficient for anticipated recovery in market values.

XML

Fair Value of Financial Instruments

3 Months Ended

Aug. 31, 2017

Fair Value of Financial Instruments [Abstract]

Fair Value of Financial Instruments

6. Fair Value of Financial Instruments

ASC Topic 825, “Financial Instruments,” requires disclosure of the fair value of certain financial instruments. For cash and cash equivalents, accounts receivable, accounts and other payables, accrued liabilities and advances from customers, the amounts presented in the condensed consolidated financial statements approximate fair value because of the short-term maturities of these instruments.

XML

Equity

3 Months Ended

Aug. 31, 2017

Equity [Abstract]

Equity

7. Equity

On May 25, 2017, the Company declared a special cash dividend of $1.00 per common share payable on July 14, 2017 to shareholders of record on June 16, 2017. This dividend totaled $1,962,062. The Company has no current plans to implement a quarterly dividend program or pay any other special cash dividend.

XML

Retirement Arrangement

3 Months Ended

Aug. 31, 2017

Retirement Arrangement [Abstract]

Retirement Arrangement

8. Retirement Arrangement

Joseph F. Hughes, Chairman of the Board, Chief Executive Officer, President and Treasurer, retired on July 5, 2017. The Board of Directors of the Company has elected Christopher Hughes, formerly Senior Vice President of TSR, Inc., to succeed Joseph F. Hughes as Chairman of the Board, Chief Executive Officer, President and Treasurer. Upon his retirement, the Board awarded Joseph F. Hughes a one-time founder’s bonus of $100,000. The Board also approved the continued payment by the Company of the remaining payments under the lease for the automobile used by Joseph F. Hughes until the lease expires in May, 2018. Further, the Board approved the continued payment by the Company for health insurance coverage for Joseph F. Hughes and his spouse under the Company’s executive medical plan until May 31, 2018 and payments in lieu of the insurance coverage for two years thereafter. The total amount of these retirement benefits were accrued in the current quarter, resulting in charges amounting to approximately $180,000 which were included in selling, general and administrative expenses for the quarter.

XML

Deferred Income Taxes

3 Months Ended

Aug. 31, 2017

Deferred Income Taxes [Abstract]

Deferred Income Taxes

9. Deferred Income Taxes

In November 2015, the FASB issued ASU 2015-17, “Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes,” which applies to the classification of deferred tax assets and liabilities. The update eliminates the requirement to classify deferred tax assets and liabilities as noncurrent or current within a classified statement of financial position. The Company adopted ASU 2015-17 in the first quarter of fiscal 2018 on a prospective basis. Accordingly, the Company has classified any deferred tax assets and liabilities as noncurrent beginning with the first quarter of fiscal 2018.

XML

Other Matters

3 Months Ended

Aug. 31, 2017

Other Matters [Abstract]

Other Matters

10. Other Matters

From time to time, the Company is party to various lawsuits, some involving material amounts. Management is not aware of any lawsuits that would have a material adverse impact on the consolidated financial position of the Company.

XML

Recent Accounting Pronouncements

3 Months Ended

Aug. 31, 2017

Recent Accounting Pronouncements [Abstract]

Recent Accounting Pronouncements

11. Recent Accounting Pronouncements

In May 2014, the FASB issued an update to ASC 606, “Revenue from Contracts with Customers.” This update to ASC 606 provides a five-step process to determine when and how revenue is recognized. The core principle of the guidance is that a company should recognize revenue upon transfer of promised goods or services to customers in an amount that reflects the expected consideration to be received in exchange for those goods or services. This update to ASC 606 will also result in enhanced disclosures about revenue, providing guidance for transactions that were not previously addressed comprehensively, and improving guidance for multiple-element arrangements. This update to ASC 606 is effective for the Company in the fiscal year ending May 31, 2019. The Company expects the impact of the update, if any, to be immaterial on its consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” The amendments in this update require all equity investments to be measured at fair value with changes in the fair value recognized through net income. The amendments in this update also require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition, the amendments in this update eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities and the requirement to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet for public business entities. This update is effective for the Company in the fiscal year ending May 31, 2019. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” This update includes a lease accounting model that recognizes two types of leases – finance leases and operating leases. The standard requires that a lessee recognize on the balance sheet assets and liabilities relating to leases with terms of more than 12 months. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend on its classification as a finance or operating lease. This update is effective for the Company in the fiscal year ending May 31, 2020. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

In March 2016, the FASB issued ASU 2016-08, “Principal versus Agent Consideration (Topic 606).” This update contains guidance on principal versus agent assessments when a third party is involved in providing goods or services to a customer. It specifies that an entity is a principal, and thus records revenue on a gross basis, if it controls a good or service before transferring the good or service to the customer. An entity is an agent, and thus records revenue on a net basis, if it arranges for a good or service to be provided by another entity. This update is effective for the Company in the fiscal year ending May 31, 2019. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

In May 2016, the FASB issued ASU 2016-12, “Narrow-Scope Improvements and Practical Expedients (Topic 606).” This update provides certain clarifications to reduce potential diversity and to simplify the standard. The amendments in ASU 2016-12 clarify the following key areas: assessing collectibilty; presenting sales taxes and other similar taxes collected from customers; noncash consideration; contract modifications at transition; completed contracts at transition; and disclosing the accounting change in the period of adoption. This update is effective for the Company in the fiscal year ending May 31, 2019. The Company is currently evaluating the impact, if any, of this update on its consolidated financial statements.

XML

Cash and Cash Equivalents (Tables)

3 Months Ended

Aug. 31, 2017

Cash and Cash Equivalents [Abstract]

Summary of cash and cash equivalents

	August 31,  2017		May 31,  2017
Cash in banks	$	4,218,840	$	4,634,245
Money market funds		339,746		840,731
Certificates of deposit		-		249,000
	$	4,558,586	$	5,723,976

XML

Certificates of Deposit and Marketable Securities (Tables)

3 Months Ended

Aug. 31, 2017

Certificates of Deposit and Marketable Securities [Abstract]

Summary of assets measured at fair value on recurring basis

August 31, 2017	Level 1		Level 2		Level 3		Total
Certificates of Deposit	$	-	$	744,000	$	-	$	744,000
Equity Securities		28,056		-		-		28,056
	$	28,056	$	744,000	$	-	$	772,056

May 31, 2017	Level 1		Level 2		Level 3		Total
Certificates of Deposit	$	-	$	992,000	$	-	$	992,000
Equity Securities		28,888		-		-		28,888
	$	28,888	$	992,000	$	-	$	1,020,888

Summary of certificates of deposit and marketable securities

August 31, 2017  Current	Amortized  Cost		Gross  Unrealized  Holding  Gains		Gross  Unrealized  Holding  Losses		Recorded  Value
Certificates of Deposit	$	744,000	$	-	$	-	$	744,000
Equity Securities		16,866		11,190		-		28,056
	$	760,866	$	11,190	$	-	$	772,056

May 31, 2017  Current	Amortized  Cost		Gross  Unrealized  Holding  Gains		Gross  Unrealized  Holding  Losses		Recorded  Value
Certificates of Deposit	$	992,000	$	-	$	-	$	992,000
Equity Securities		16,866		12,022		-		28,888
	$	1,008,866	$	12,022	$	-	$	1,020,888

XML

Cash and Cash Equivalents (Details) - USD ($)	Aug. 31, 2017	May 31, 2017	Aug. 31, 2016	May 31, 2016
Summary of cash and cash equivalents
Cash in banks	$ 4,218,840	$ 4,634,245
Money market funds	339,746	840,731
Certificates of deposit		249,000
Total	$ 4,558,586	$ 5,723,976	$ 4,536,726	$ 4,514,157

XML

Certificates of Deposit and Marketable Securities (Details) - USD ($)	Aug. 31, 2017	May 31, 2017
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total	$ 772,056	$ 1,020,888
Fair value on recurring basis [Member] | Certificates of Deposit [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total	744,000	992,000
Fair value on recurring basis [Member] | Equity Securities [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total	28,056	28,888
Fair value on recurring basis [Member] | Level 1 [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total	28,056	28,888
Fair value on recurring basis [Member] | Level 1 [Member] | Certificates of Deposit [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total
Fair value on recurring basis [Member] | Level 1 [Member] | Equity Securities [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total	28,056	28,888
Fair value on recurring basis [Member] | Level 2 [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total	744,000	992,000
Fair value on recurring basis [Member] | Level 2 [Member] | Certificates of Deposit [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total	744,000	992,000
Fair value on recurring basis [Member] | Level 2 [Member] | Equity Securities [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total
Fair value on recurring basis [Member] | Level 3 [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total
Fair value on recurring basis [Member] | Level 3 [Member] | Certificates of Deposit [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total
Fair value on recurring basis [Member] | Level 3 [Member] | Equity Securities [Member]
Summary Of Assets Measured Fair Value On Recurring Basis [Abstract]
Assets measured at fair value, Total

XML

Certificates of Deposit and Marketable Securities (Details 1) - USD ($)	3 Months Ended	12 Months Ended
	Aug. 31, 2017	May 31, 2017
Summary of marketable securities
Amortized Cost	$ 760,866	$ 1,008,866
Gross Unrealized Holding Gains	11,190	12,022
Gross Unrealized Holding Losses
Recorded Value	772,056	1,020,888
Certificates of Deposit [Member]
Summary of marketable securities
Amortized Cost	744,000	992,000
Gross Unrealized Holding Gains
Gross Unrealized Holding Losses
Recorded Value	744,000	992,000
Equity Securities [Member]
Summary of marketable securities
Amortized Cost	16,866	16,866
Gross Unrealized Holding Gains	11,190	12,022
Gross Unrealized Holding Losses
Recorded Value	$ 28,056	$ 28,888

XML

Equity (Details) - USD ($)	3 Months Ended
	Aug. 31, 2017	Aug. 31, 2016	May 25, 2017
Equity (Textual)
Cash dividend per share			$ 1.00
Dividend	$ (1,962,062)

XML

Retirement Arrangement (Details)

3 Months Ended

Aug. 31, 2017

Retirement Arrangement (Textual)

One-time founder's bonus, Description

Joseph F. Hughes, Chairman of the Board, Chief Executive Officer, President and Treasurer, retired on July 5, 2017. The Board of Directors of the Company has elected Christopher Hughes, formerly Senior Vice President of TSR, Inc., to succeed Joseph F. Hughes as Chairman of the Board, Chief Executive Officer, President and Treasurer. Upon his retirement, the Board awarded Joseph F. Hughes a one-time founder’s bonus of $100,000.

Retirement benefits, description

 The total amount of these retirement benefits were accrued in the current quarter, resulting in charges amounting to approximately $180,000 which were included in selling, general and administrative expenses for the quarter.