0000950123-11-027351.txt : 20110321 0000950123-11-027351.hdr.sgml : 20110321 20110321170034 ACCESSION NUMBER: 0000950123-11-027351 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20110321 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110321 DATE AS OF CHANGE: 20110321 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TIFFANY & CO CENTRAL INDEX KEY: 0000098246 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-JEWELRY STORES [5944] IRS NUMBER: 133228013 STATE OF INCORPORATION: DE FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-09494 FILM NUMBER: 11701805 BUSINESS ADDRESS: STREET 1: 727 FIFTH AVE CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 2122305321 MAIL ADDRESS: STREET 1: 727 FIFTH AVENUE CITY: NEW YORK STATE: NY ZIP: 10022 8-K 1 c14416e8vk.htm 8-K 8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 21, 2011
TIFFANY & CO.
(Exact name of registrant as specified in its charter)
         
Delaware   1-9494   13-3228013
         
(State or other jurisdiction
of incorporation)
  (Commission File Number)   (IRS Employer Identification No.)
     
727 Fifth Avenue, New York,
New York
   
10022
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (212) 755-8000
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 


 

Item 2.02. Results of Operations and Financial Condition.
On March 21, 2011, Registrant issued a press release announcing its unaudited earnings and results of operations for the fourth quarter ended January 31, 2011. A copy of the March 21, 2011 press release is attached hereto as Exhibit 99.1 to this Form 8-K.
The information in this Current Report on Form 8-K is being furnished pursuant to Item 2.02 Results of Operations and Financial Condition. In accordance with General Instruction B.2 of Form 8-K, the information in this report shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly stated by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits.
(c) Exhibits
         
  99.1    
Press Release dated March 21, 2011.

 

2


 

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  TIFFANY & CO.
 
 
  BY:   /s/ Patrick B. Dorsey    
      Patrick B. Dorsey   
      Senior Vice President, Secretary and
General Counsel 
 
Date: March 21, 2011

 

3


 

EXHIBIT INDEX
         
Exhibit No.   Description
       
 
  99.1    
Press Release dated March 21, 2011.

 

4

EX-99.1 2 c14416exv99w1.htm EX-99.1 EX-99.1
Exhibit 99.1
TIFFANY & CO.
NEWS RELEASE
     
Fifth Avenue & 57th Street
  Contacts:
New York, N.Y. 10022
  James N. Fernandez
 
  (212) 230-5315 
 
  Mark L. Aaron
 
  (212) 230-5301 
TIFFANY REPORTS FOURTH QUARTER AND YEAR RESULTS;
COMPANY LOOKS FOR SOLID GROWTH IN 2011
New York, N.Y., March 21, 2011 — Tiffany & Co. (NYSE: TIF) today reported that, in the fourth quarter ended January 31, 2011, its worldwide net sales increased 12% due to growth in all geographic regions, and that net earnings from continuing operations rose 31%. For the full year, worldwide net sales and net earnings from continuing operations rose 14% and 39%. Management also provided its first financial outlook for fiscal 2011.
Michael J. Kowalski, chairman and chief executive officer, said, “These strong fourth quarter sales, which were better than the holiday results we had previously reported, were the culmination of an excellent year of strong earnings growth for Tiffany. Our broad-based success reflected healthy comparable store sales growth and successful new store openings in the Americas, Asia-Pacific and Europe, and highly successful new product introductions including our extraordinary yellow diamond collection. And we are enormously excited about the numerous global expansion opportunities that we will be pursuing in 2011.”
In the three months (fourth quarter) ended January 31, 2011:
    Worldwide net sales increased 12% to $1.1 billion. On a constant-exchange-rate basis excluding the effect of translating foreign-currency-denominated sales into U.S. dollars, worldwide net sales and comparable store sales increased 11% and 9% (see “Non-GAAP Measures” schedule).
 
    Net earnings from continuing operations rose 31% to $181.2 million, or $1.41 per diluted share, versus $138.2 million, or $1.09 per diluted share, last year.
 
    Earnings in the fourth quarter of 2010 include $0.03 per diluted share of expenses (see SG&A expenses below) related to the pending relocation of Tiffany’s New York headquarters staff. Excluding that item, net earnings from continuing operations rose 34% (see “Non-GAAP Measures” schedule).

 

 


 

In the 12 months (full year) ended January 31, 2011:
    Worldwide net sales increased 14% to $3.1 billion. On a constant-exchange-rate basis, worldwide net sales and comparable store sales increased 12% and 8%.
 
    Net earnings from continuing operations rose 39% to $368.4 million, or $2.87 per diluted share, from $265.7 million, or $2.12 per diluted share, in 2009.
 
    In fiscal 2010, the Company recorded nonrecurring items that reduced net earnings from continuing operations by $0.06 cents per diluted share. In fiscal 2009, the Company recorded nonrecurring items that benefited net earnings from continuing operations by $0.08 per diluted share. Excluding the nonrecurring items in the current and previous years (see “Non-GAAP Measures” schedule), net earnings from continuing operations rose 47%.
Net sales highlights by segment:
    In the Americas region, which includes the U.S., Canada and Latin/South America, sales in the fourth quarter increased 10% to $577.1 million and in the full year rose 12% to $1.575 billion (representing 51% of worldwide sales). On a constant-exchange-rate basis, sales increased 10% in the quarter and 11% in the full year and comparable store sales increased 8% and 8% (comparable Americas’ branch store sales increased 9% and 8% and sales in the New York flagship store rose 2% and 6%). Combined Internet and catalog sales in the Americas increased 8% in both the quarter and full year.
 
    In Asia-Pacific, sales increased 25% to $188.3 million in the fourth quarter and 29% in the full year to $549.2 million (18% of worldwide sales). On a constant-exchange-rate basis, sales rose 21% in the fourth quarter, due to strong growth in most countries, and rose 23% in the full year; on that basis, comparable store sales rose 16% and 14%.

 

2


 

    In Japan, sales increased 11% to $182.6 million in the fourth quarter and rose 7% in the full year to $546.5 million (18% of worldwide sales). On a constant-exchange-rate basis, sales increased 2% in the quarter and declined 1% in the full year; on that basis, comparable retail store sales rose 1% and declined 4%.
 
    In Europe, sales increased 14% to $137.9 million in the fourth quarter and rose 18% in the full year to $360.8 million (12% of worldwide sales). On a constant-exchange-rate basis, sales rose 21% in the quarter, due to strong growth in the U.K. and most of continental Europe, and increased 23% in the full year; on that basis, comparable store sales rose 16% and 18%.
 
    The Company opened nine TIFFANY & CO. stores in the fourth quarter, and opened 15 in the full year including five stores in the Americas (Baltimore, Houston, Jacksonville, Los Angeles and Santa Monica), two in Europe (Barcelona and London), seven stores in Asia-Pacific (four in China: Beijing, Shanghai (2) and Kunming; and one each in Seoul, Singapore and Taipei) and one in Japan. The Company also closed two locations in Japan. The Company operated 233 stores at January 31, 2011 (96 in the Americas, 56 in Japan, 52 in Asia-Pacific and 29 in Europe), versus 220 a year ago (91 in the Americas, 57 in Japan, 45 in Asia-Pacific and 27 in Europe).
 
    Other sales declined 30% to $15.3 million in the fourth quarter and increased 2% to $54.2 million in the year (2% of worldwide sales). Declines in wholesale sales of rough diamonds were partly offset in the quarter and entirely offset in the year by increased wholesale sales of finished goods to independent distributors within emerging markets.
Other financial highlights:
    Gross margin (gross profit as a percentage of net sales) rose to 60.9% in the fourth quarter from 58.7% in the prior year, with the increase primarily reflecting the recapture of higher product costs through retail price increases, as well as manufacturing efficiencies and sales leverage on fixed costs. Gross margin in the full year rose to 59.1% from 56.5% in the prior year due to similar factors.

 

3


 

    SG&A (selling, general and administrative) expenses increased 12% in the fourth quarter and 13% in the full year, primarily due to higher marketing, staffing and store occupancy costs. SG&A expenses in 2010 included $6.1 million, or $0.03 per diluted share after tax, in the fourth quarter and $16.6 million, or $0.08 per diluted share after tax, in the year of costs related to the pending relocation of Tiffany’s New York headquarters staff (see “Non-GAAP Measures” schedule). These relocation expenses are associated with accelerated depreciation of property and equipment and incremental rent during this transition period until the move occurs in mid-2011. In the prior year, the Company recorded a $4.4 million gain, or $0.02 per diluted share after tax, in the second quarter related to a loan recovery and a charge of $4.0 million, or $0.03 per diluted share after tax, in the third quarter related to a diamond sourcing agreement. Excluding the nonrecurring items in both years, SG&A expenses rose 10% and 11% in the fourth quarter and year.
 
    The effective income tax rate in the fourth quarter was 32.1%, compared with 34.2% in the prior year. In the full year, the effective income tax rate was 32.7% which included nonrecurring items (see “Non-GAAP Measures” schedule) that benefited net earnings by $0.02 per diluted share. In full year 2009, the effective income tax rate of 31.9% reflected the recording of favorable reserve adjustments at the conclusion of certain tax audits and expiration of statutory periods, which benefited net earnings by $0.09 per diluted share in the year.
 
    At January 31, 2011, cash and cash equivalents and short-term investments were $740.9 million compared with $785.7 million in the prior year; short-term and long-term debt totaled $688.2 million, versus $754.0 million a year ago, and represented 32% of stockholders’ equity compared with 40% a year ago. During fiscal 2010, the Company repaid yen 15 billion ($179 million) of maturing long-term debt that came due in September, repaid $40 million of long-term debt that came due in December, and issued yen 10 billion ($118 million at time of issuance in September) of new long-term debt.
 
    Net inventories at January 31, 2011 were 14% above the prior year to support sales growth, new store openings, product introductions and internal manufacturing. The translation effect from stronger foreign currencies increased inventories modestly.
 
    The Company repurchased 137,000 shares of its Common Stock in the fourth quarter at a total cost of $8 million, or an average cost of $58.26 per share, and repurchased 1,843,000 shares in the full year at a total cost of $80.8 million, or an average cost of $43.83 per share. In January 2011, the Company’s Board of Directors approved a new program (and terminated an existing program that was set to expire) authorizing the Company to repurchase up to $400 million of its Common Stock through January 31, 2013. At January 31, 2011, approximately $392 million remained available for future repurchases.

 

4


 

Mr. Kowalski continued, “We are enthusiastic about Tiffany’s solid growth potential in 2011. Our current plans for the year include opening 21 stores across the Americas, Europe and Asia-Pacific. We also anticipate another exciting year of new product introductions and expanded marketing communication efforts. As always, and despite external challenges, we stand to benefit from the growing strength of the TIFFANY & CO. brand, the expansion opportunities before us and our solid balance sheet.”
Japan Update:
He added, “We are saddened by the tragic events in Japan. Our thoughts are with our more than 700 Tiffany colleagues and with all the people of Japan. Tiffany stores located in the Kanto and Tohoku regions, which generate somewhat more than half of sales in Japan, were closed or operating on reduced hours after the earthquake and tsunami, with physical damage limited to a few stores. Most stores have re-opened over the past weekend. Our stores in the southwestern Kansai region have remained open.”
Mr. Kowalski said, “In preparing our financial expectations for 2011, we have assumed some continued periodic store closings or limited store hours in Japan through the end of the first quarter, resulting in worldwide sales growth of 11% in the first quarter, with total Japan sales declining 15%. This leads us to now expect that earnings in the first quarter will be reduced by approximately $0.05 per diluted share from our initial expectation of $0.62 per diluted share to a new expectation of approximately $0.57 per diluted share (versus the prior year of $0.48). We cannot provide meaningful forecasts about sales in Japan beyond the first quarter and, therefore, have not adjusted our sales or earnings plan for the remaining quarters of 2011.”

 

5


 

Outlook for 2011:
Management’s outlook for the year ending January 31, 2012 is based on the following assumptions which may or may not prove valid:
  a)   Worldwide net sales growth of 12% — 14%. The Company was on track to exceed that expectation in the first quarter prior to March 11th.
 
  b)   Sales assumptions by region (in U.S. dollars) include a low-double-digit percentage increase in the Americas, at least a 20% increase in Asia-Pacific, a mid-single-digit percentage sales decline in Japan, and sales increasing more than 20% in Europe. Other sales are expected to increase more than 30%.
 
  c)   The opening of 21 Company-operated stores including eight in the Americas, five in Europe and eight in Asia-Pacific.
 
  d)   Operating margin increasing approximately one-half point due to both a higher gross margin and an improved ratio of SG&A expenses (excluding nonrecurring items) to sales.
 
  e)   Interest and other expenses, net of approximately $46 million.
 
  f)   An effective income tax rate of approximately 34%.
 
  g)   Net earnings (excluding nonrecurring items) increasing 14% — 18% to $3.35 — $3.45 per diluted share. This forecast excludes nonrecurring items related to the pending relocation of Tiffany’s New York headquarters staff which are expected to reduce net earnings in 2011 by approximately $0.19 per diluted share (with most of the expense expected to be incurred in the second quarter).
 
  h)   Net inventories increasing by more than 15%.
 
  i)   Capital expenditures of approximately $250 — $275 million.
Today’s Conference Call:
The Company will host a conference call today at 8:30 a.m. (Eastern Time) to review these actual results and its outlook. Investors may listen at http://investor.tiffany.com (“Events and Presentations”).
Next Scheduled Announcement:
The Company expects to report its first quarter results on Thursday May 26, 2011. To receive notifications of news releases, please register at http://investor.tiffany.com (“E-Mail Alerts”).

 

6


 

Tiffany & Co. operates jewelry stores and manufactures products through its subsidiary corporations. Its principal subsidiary is Tiffany and Company. The Company operates TIFFANY & CO. retail stores and boutiques in the Americas, Asia-Pacific, Japan and Europe and engages in direct selling through Internet, catalog and business gift operations. For additional information, please visit www.tiffany.com or call our shareholder information line at 800-TIF-0110.
This document contains certain “forward-looking” statements concerning the Company’s objectives and expectations with respect to sales, store openings, operating margin, interest and other expenses, effective income tax rate, net earnings, inventories and capital expenditures. Actual results might differ materially from those projected in the forward-looking statements. Information concerning risk factors that could cause actual results to differ materially is set forth in the Company’s 2009 Annual Report on Form 10-K and in other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events or circumstances.
# # #

 

7


 

TIFFANY & CO. AND SUBSIDIARIES
(Unaudited)
NON-GAAP MEASURES
Net Sales
The Company’s reported sales reflect either a translation-related benefit from strengthening foreign currencies or a detriment from a strengthening U.S. dollar.
The Company reports information in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). Internally, management monitors its sales performance on a non-GAAP basis that eliminates the positive or negative effects that result from translating international sales into U.S. dollars (“constant-exchange-rate basis”). Management believes this constant-exchange-rate basis provides a more representative assessment of sales performance and provides better comparability between reporting periods.
The Company’s management does not, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. The Company presents such non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate the Company’s operating results. The following table reconciles sales percentage increases (decreases) from the GAAP to the non-GAAP basis versus the previous year:
                                                 
    Fourth Quarter 2010 vs. 2009     Year-to-Date 2010 vs. 2009  
                    Constant-                     Constant-  
    GAAP     Translation     Exchange-Rate     GAAP     Translation     Exchange-Rate  
    Reported     Effect     Basis     Reported     Effect     Basis  
Net Sales:
                                               
Worldwide
    12 %     1 %     11 %     14 %     2 %     12 %
Americas
    10 %           10 %     12 %     1 %     11 %
Asia-Pacific
    25 %     4 %     21 %     29 %     6 %     23 %
Japan
    11 %     9 %     2 %     7 %     8 %     (1 )%
Europe
    14 %     (7 )%     21 %     18 %     (5 )%     23 %
 
                                               
Comparable Store Sales:
                                               
Worldwide
    11 %     2 %     9 %     10 %     2 %     8 %
Americas
    8 %           8 %     9 %     1 %     8 %
Asia-Pacific
    21 %     5 %     16 %     19 %     5 %     14 %
Japan
    10 %     9 %     1 %     4 %     8 %     (4 )%
Europe
    9 %     (7 )%     16 %     13 %     (5 )%     18 %

 

8


 

Net Earnings from Continuing Operations
The accompanying press release presents net earnings from continuing operations and highlights current-year and prior year nonrecurring items in the text. Management believes excluding such items presents the Company’s fourth quarter and year-to-date results on a more comparable basis to the corresponding period in the prior year, thereby providing investors with an additional perspective to analyze the results of operations of the Company at January 31, 2011. The following table reconciles GAAP net earnings from continuing operations and net earnings from continuing operations per diluted share (“EPS”) to the non-GAAP net earnings from continuing operations and net earnings from continuing operations per diluted share, as adjusted:
                                 
    Three Months Ended     Three Months Ended  
    January 31, 2011     January 31, 2010  
    $     Diluted     $     Diluted  
(in thousands, except per share amounts)   (after tax)     EPS     (after tax)     EPS  
Net earnings from continuing operations, as reported
  $ 181,224     $ 1.41     $ 138,207     $ 1.09  
 
                               
Headquarters relocation a
    3,887       0.03              
 
                       
 
                               
Net earnings from continuing operations, as adjusted
  $ 185,111     $ 1.44     $ 138,207     $ 1.09  
 
                       
 
     
a   On a pre-tax basis includes a $323,000 charge within cost of sales and $6,086,000 charge within SG&A expenses for the three months ended January 31, 2011 associated with Tiffany’s plan to consolidate its New York headquarters staff within one location.
                                 
    Year Ended     Year Ended  
    January 31, 2011     January 31, 2010  
    $     Diluted     $     Diluted  
(in thousands, except per share amounts)   (after tax)     EPS     (after tax)     EPS  
Net earnings from continuing operations, as reported
  $ 368,403     $ 2.87     $ 265,676     $ 2.12  
 
                               
Headquarters relocation a
    10,768       0.08              
 
                               
Tax benefit, net b
    (3,096 )     (0.02 )     (11,220 )     (0.09 )
 
                               
Diamond sourcing agreements c
                764       0.01  
 
                       
 
                               
Net earnings from continuing operations, as adjusted
  $ 376,075     $ 2.93     $ 255,220     $ 2.04  
 
                       
 
     
a   On a pre-tax basis includes a $1,010,000 charge within cost of sales and $16,625,000 charge within SG&A expenses for the full year ended January 31, 2011 associated with Tiffany’s plan to consolidate its New York headquarters staff within one location.
 
b   Primarily represents a benefit related to a change in tax status of certain subsidiaries recorded within the provision for income taxes for the full year ended January 31, 2011, and $11,220,000 of tax benefits as a result of favorable reserve adjustments relating to the settlement of certain tax audits and the expiration of statutory periods within the provision for income taxes for the full year ended January 31, 2010.
 
c   On a pre-tax basis includes a charge of $4,000,000 associated with the termination of a diamond sourcing agreement and a benefit of $4,442,000 from a loan recovery, both within SG&A expenses for the full year ended January 31, 2010.

 

9


 

TIFFANY & CO. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited, in thousands, except per share amounts)
                                 
    Three Months Ended January 31,     Years Ended January 31,  
    2011     2010     2011     2010  
Net sales
  $ 1,101,215     $ 981,384     $ 3,085,290     $ 2,709,704  
 
                               
Cost of sales
    430,238       405,639       1,263,012       1,179,485  
 
                       
 
                               
Gross profit
    670,977       575,745       1,822,278       1,530,219  
 
                               
Selling, general and administrative expenses
    392,797       351,138       1,227,497       1,089,727  
 
                       
 
                               
Earnings from continuing operations
    278,180       224,607       594,781       440,492  
 
                               
Interest and other expenses, net
    11,091       14,620       47,347       50,518  
 
                       
 
                               
Earnings from continuing operations before income taxes
    267,089       209,987       547,434       389,974  
 
                               
Provision for income taxes
    85,865       71,780       179,031       124,298  
 
                       
 
                               
Net earnings from continuing operations
    181,224       138,207       368,403       265,676  
 
                               
Net earnings (loss) from discontinued operations
          2,160             (853 )
 
                       
 
                               
Net earnings
  $ 181,224     $ 140,367     $ 368,403     $ 264,823  
 
                       
 
Net earnings from continuing operations per share:
                               
 
                               
Basic
  $ 1.43     $ 1.10     $ 2.91     $ 2.14  
 
                       
Diluted
  $ 1.41     $ 1.09     $ 2.87     $ 2.12  
 
                       
 
                               
Net earnings per share:
                               
 
                               
Basic
  $ 1.43     $ 1.12     $ 2.91     $ 2.13  
 
                       
Diluted
  $ 1.41     $ 1.10     $ 2.87     $ 2.11  
 
                       
 
                               
Weighted-average number of common shares:
                               
 
                               
Basic
    126,628       125,097       126,600       124,345  
Diluted
    128,793       127,265       128,406       125,383  

 

10


 

TIFFANY & CO. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited, in thousands)
                 
    January 31,     January 31,  
    2011     2010  
ASSETS
               
 
               
Current assets:
               
Cash and cash equivalents and short-term investments
  $ 740,871     $ 785,702  
Accounts receivable, net
    185,969       158,706  
Inventories, net
    1,625,302       1,427,855  
Deferred income taxes
    41,826       6,651  
Prepaid expenses and other current assets
    90,577       66,752  
 
           
 
               
Total current assets
    2,684,545       2,445,666  
 
               
Property, plant and equipment, net
    665,588       685,101  
Other assets, net
    385,536       357,593  
 
           
 
 
  $ 3,735,669     $ 3,488,360  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Short-term borrowings
  $ 38,891     $ 27,642  
Current portion of long-term debt
    60,855       206,815  
Accounts payable and accrued liabilities
    258,611       231,913  
Income taxes payable
    55,691       67,513  
Merchandise and other customer credits
    65,865       66,390  
 
           
 
               
Total current liabilities
    479,913       600,273  
 
               
Long-term debt
    588,494       519,592  
Pension/postretirement benefit obligations
    217,435       219,276  
Other long-term liabilities
    147,372       137,331  
Deferred gains on sale-leasebacks
    124,980       128,649  
Stockholders’ equity
    2,177,475       1,883,239  
 
           
 
               
 
  $ 3,735,669     $ 3,488,360  
 
           

 

11