XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Geographic Distribution of Operations (Tables)
9 Months Ended
Dec. 31, 2013
Segment Information, Geographical Data and Major Customers

The following table provides a comparison of revenues, vessel operating profit, depreciation and amortization, and additions to properties and equipment for the quarters and nine-month periods ended December 31, 2013 and 2012. Vessel revenues and operating costs relate to vessels owned and operated by the company while other operating revenues relate to the activities of the company’s shipyards (the remainder of which the company disposed of in the quarter ended June 30, 2013), remotely operated vehicles (ROVs), brokered vessels and other miscellaneous marine-related businesses.

Quarter Ended
December 31,
Nine Months Ended
December 31,
(In thousands) 2013 2012 2013 2012

Revenues:

Vessel revenues:

Americas

$ 109,848 84,532 302,021 244,498

Asia/Pacific

36,325 42,057 116,711 139,537

Middle East/N. Africa

51,158 42,027 137,741 106,528

Sub-Saharan Africa/Europe

163,382 136,427 499,538 414,396

360,713 305,043 1,056,011 904,959

Other operating revenues

4,535 4,423 11,259 10,873

$ 365,248 309,466 1,067,270 915,832

Vessel operating profit:

Americas

$ 25,579 14,442 69,555 34,140

Asia/Pacific

5,932 8,695 21,028 31,429

Middle East/N. Africa

10,927 13,720 34,496 26,282

Sub-Saharan Africa/Europe

38,502 21,171 103,282 92,597

80,940 58,028 228,361 184,448

Corporate expenses

(11,106 ) (16,712 ) (40,552 ) (39,663 )

Gain on asset dispositions, net

7,170 99 9,359 2,770

Other operating expense

(233 ) (441 ) (407 ) 103

Goodwill impairment

(56,283 ) --- (56,283 ) ---

Operating income

$ 20,488 40,974 140,478 147,658

Foreign exchange gain (loss)

1,341 52 4,269 (1,170 )

Equity in net earnings of unconsolidated companies

2,671 2,639 10,872 8,359

Interest income and other, net

137 936 1,415 2,783

Loss on early extinguishment of debt

--- --- (4,144 ) ---

Interest and other debt costs

(12,250 ) (7,183 ) (31,081 ) (21,918 )

Earnings before income taxes

$ 12,387 37,418 121,809 135,712

Depreciation and amortization:

Americas

$ 11,310 10,110 32,255 30,831

Asia/Pacific

4,231 4,899 12,878 14,845

Middle East/N. Africa

6,405 4,996 17,742 13,463

Sub-Saharan Africa/Europe

19,661 16,396 59,397 47,198

Corporate

784 780 2,283 2,675

$ 42,391 37,181 124,555 109,012

Additions to properties and equipment:

Americas

$ 45,580 9,210 57,619 51,106

Asia/Pacific

652 14,178 1,620 19,343

Middle East/N. Africa

805 1,448 1,714 3,243

Sub-Saharan Africa/Europe (A)

52,695 50,623 397,252 99,157

Corporate (B)

82,829 57,036 194,426 145,321

$ 182,561 132,495 652,631 318,170

(A)

Included in Sub-Saharan Africa/Europe for the nine months ended December 31, 2013 is $245.6 million related to vessels acquired through the acquisition of Troms Offshore.

(B)

Included in Corporate are additions to properties and equipment relating to vessels currently under construction which have not yet been assigned to a non-corporate reporting segment as of the dates presented.

 

Comparison of Total Assets

The following table provides a comparison of total assets at December 31, 2013 and March 31, 2013:

 

(In thousands)    December 31,
2013
     March 31,
2013
 

Total assets:

     

Americas

   $ 1,008,964         885,470   

Asia/Pacific

     424,772         607,546   

Middle East/North Africa

     625,024         507,124   

Sub-Saharan Africa/Europe

     2,257,206         1,706,355   

 

 
     4,315,966         3,706,495   

Investments in, at equity, and advances to unconsolidated companies

     60,099         46,047   

 

 
     4,376,065         3,752,542   

Corporate (A)

     471,380         415,513   

 

 
   $ 4,847,445         4,168,055   

 

 

Note A: Included in Corporate are vessels currently under construction which have not yet been assigned to a non-corporate reporting segment. A vessel’s construction costs are reported in Corporate until the earlier of the date the vessels is assigned to a non-corporate reporting segment or the date it is delivered. At December 31, 2013 and March 31, 2013, $224.4 million and $229.3 million, respectively, of vessel construction costs are included in Corporate.

Schedule of Segment Reporting Information, Revenue by Vessel Class

The following table discloses the amount of revenue by segment, and in total for the worldwide fleet, along with the respective percentage of total vessel revenue for the quarters and nine-month periods ended December 31, 2013 and 2012:

 

Revenue by vessel class    Quarter Ended December 31,      Nine Months Ended December 31,  
(In thousands)    2013        %      2012        %      2013        %      2012        %  

Americas fleet:

                       

Deepwater vessels

   $ 72,048         20%         48,089         16%         188,891         18%         129,116         14%   

Towing-supply/supply

     30,451         9%         29,418         10%         88,982         9%         94,879         10%   

Other

     7,349         2%         7,025         2%         24,148         2%         20,503         2%   

Total

   $ 109,848         31%         84,532         28%         302,021         29%         244,498         27%   

Asia/Pacific fleet:

                       

Deepwater vessels

   $ 20,142         6%         21,862         7%         64,357         6%         71,791         8%   

Towing-supply/supply

     15,235         4%         19,277         6%         49,516         5%         65,006         7%   

Other

     948         <1%         918         <1%         2,838         <1%         2,740         <1%   

Total

   $ 36,325         10%         42,057         14%         116,711         11%         139,537         15%   

Middle East/N. Africa fleet:

                       

Deepwater vessels

   $ 18,805         5%         15,407         5%         50,389         5%         38,966         4%   

Towing-supply/supply

     31,481         9%         25,870         8%         84,741         8%         64,729         7%   

Other

     872         <1%         750         <1%         2,611         <1%         2,833         <1%   

Total

   $ 51,158         14%         42,027         14%         137,741         13%         106,528         12%   

Sub-Saharan Africa/Europe fleet:

                       

Deepwater vessels

   $ 84,866         23%         64,509         21%         278,658         26%         194,820         22%   

Towing-supply/supply

     59,789         17%         54,816         18%         171,421         16%         167,376         18%   

Other

     18,727         5%         17,102         6%         49,459         5%         52,200         6%   

Total

   $ 163,382         45%         136,427         45%         499,538         47%         414,396         46%   

Worldwide fleet:

                       

Deepwater vessels

   $ 195,861         54%         149,867         49%         582,295         55%         434,693         48%   

Towing-supply/supply

     136,956         39%         129,381         42%         394,660         38%         391,990         43%   

Other

     27,896         7%         25,795         8%         79,056         7%         78,276         9%   

Total

   $ 360,713         100%         305,043         100%         1,056,011         100%         904,959         100%