XML 68 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions - Schedule of Components of Purchase Price (Details) - USD ($)
$ in Millions
12 Months Ended
Aug. 14, 2023
Jan. 03, 2023
Dec. 30, 2021
Dec. 08, 2021
Sep. 30, 2021
Feb. 25, 2021
Jan. 15, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Purchase Price                    
Fair value of equity awards exchanged               $ 0 $ 0 $ 43
Fair value of contingent consideration               $ 0 0 183
The Binding Site Group                    
Purchase Price                    
Cash paid   $ 2,412                
Debt settled   307                
Cash acquired   20                
Total purchase price   2,699                
Net Assets Acquired [Abstract]                    
Goodwill   1,741                
Net tangible assets   174                
Deferred tax assets (liabilities)   (288)                
Total net assets acquired   2,699                
The Binding Site Group | Customer relationships                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:   868                
The Binding Site Group | Tradenames                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:   42                
The Binding Site Group | Backlog                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:   0                
The Binding Site Group | Technology-Based Intangible Assets                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:   $ 162                
PPD                    
Purchase Price                    
Cash paid       $ 17,237            
Fair value of equity awards exchanged       43            
Fair value of contingent consideration       0            
Cash acquired       (1,244)            
Total purchase price       16,036            
Net Assets Acquired [Abstract]                    
Current assets       2,477            
Property, plant and equipment       527            
Goodwill       13,949            
Other assets       1,060            
Contract liabilities       (1,539)            
Deferred tax assets (liabilities)       (1,782)            
Finance lease liabilities       (90)            
Debt assumed       (4,299)            
Other liabilities assumed       (2,034)            
Redeemable noncontrolling interest       (122)            
Total net assets acquired       16,036            
PPD | Customer relationships                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:       6,257            
PPD | Product technology                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:       0            
PPD | Tradenames                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:       594            
PPD | Backlog                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:       $ 1,038            
PeproTech                    
Purchase Price                    
Cash paid     $ 1,946              
Fair value of contingent consideration     0              
Cash acquired     (83)              
Total purchase price     1,863              
Net Assets Acquired [Abstract]                    
Current assets     58              
Property, plant and equipment     18              
Goodwill     1,198              
Other assets     11              
Contract liabilities     0              
Deferred tax assets (liabilities)     (192)              
Finance lease liabilities     0              
Debt assumed     0              
Other liabilities assumed     (22)              
Total net assets acquired     1,863              
PeproTech | Customer relationships                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:     510              
PeproTech | Product technology                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:     282              
PeproTech | Tradenames                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:     $ 0              
European Viral Vector Business                    
Purchase Price                    
Cash paid             $ 848      
Fair value of contingent consideration             0      
Cash acquired             (18)      
Total purchase price             830      
Net Assets Acquired [Abstract]                    
Current assets             39      
Property, plant and equipment             59      
Goodwill             600      
Other assets             3      
Contract liabilities             (59)      
Deferred tax assets (liabilities)             (80)      
Finance lease liabilities             (24)      
Debt assumed             0      
Other liabilities assumed             (35)      
Total net assets acquired             830      
European Viral Vector Business | Customer relationships                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:             302      
European Viral Vector Business | Product technology                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:             25      
European Viral Vector Business | Tradenames                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:             $ 0      
Mesa Biotech                    
Purchase Price                    
Cash paid           $ 421        
Fair value of contingent consideration           65        
Cash acquired           (14)        
Total purchase price           472        
Net Assets Acquired [Abstract]                    
Current assets           54        
Property, plant and equipment           2        
Goodwill           237        
Other assets           3        
Contract liabilities           0        
Deferred tax assets (liabilities)           (72)        
Finance lease liabilities           0        
Debt assumed           0        
Other liabilities assumed           (33)        
Total net assets acquired           472        
Mesa Biotech | Customer relationships                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:           0        
Mesa Biotech | Product technology                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:           279        
Mesa Biotech | Tradenames                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:           $ 2        
Lengnau biologics manufacturing facility                    
Purchase Price                    
Cash paid         $ 17          
Fair value of contingent consideration         1          
Cash acquired         0          
Total purchase price         18          
Net Assets Acquired [Abstract]                    
Current assets         0          
Property, plant and equipment         93          
Goodwill         18          
Other assets         364          
Contract liabilities         0          
Deferred tax assets (liabilities)         0          
Finance lease liabilities         (82)          
Debt assumed         0          
Other liabilities assumed         (375)          
Total net assets acquired         18          
Lengnau biologics manufacturing facility | Customer relationships                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:         0          
Lengnau biologics manufacturing facility | Product technology                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:         0          
Lengnau biologics manufacturing facility | Tradenames                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:         $ 0          
Other                    
Purchase Price                    
Cash paid                   298
Fair value of contingent consideration                   117
Cash acquired                   (12)
Total purchase price                   $ 403
Net Assets Acquired [Abstract]                    
Current assets                 12  
Property, plant and equipment                 2  
Goodwill                 198  
Other assets                 2  
Contract liabilities                 (1)  
Deferred tax assets (liabilities)                 (27)  
Finance lease liabilities                 0  
Debt assumed                 0  
Other liabilities assumed                 (11)  
Total net assets acquired                 403  
Other | Customer relationships                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:                 2  
Other | Product technology                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:                 224  
Other | Tradenames                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets:                 $ 2  
CorEvitas, LLC                    
Purchase Price                    
Cash paid $ 730                  
Debt settled 184                  
Cash acquired 4                  
Total purchase price 910                  
Net Assets Acquired [Abstract]                    
Net tangible assets (2)                  
Deferred tax assets (liabilities) (68)                  
Total net assets acquired 910                  
CorEvitas, LLC | Customer relationships                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets: 260                  
CorEvitas, LLC | Tradenames                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets: 0                  
CorEvitas, LLC | Backlog                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets: 46                  
Goodwill 627                  
CorEvitas, LLC | Technology-Based Intangible Assets                    
Net Assets Acquired [Abstract]                    
Definite-lived intangible assets: $ 47