XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Redeemable Noncontrolling Interest and Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock, $1.00 par value
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Items [Member]
Total Thermo Fisher Scientific Inc. Shareholders' Equity
Noncontrolling Interest
Balance (in shares) at Dec. 31, 2020   437     40      
Balance at Dec. 31, 2020 $ 34,517 $ 437 $ 15,579 $ 28,116 $ (6,818) $ (2,807) $ 34,507 $ 10
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans (in shares)   1     1      
Issuance of shares under employees' and directors' stock plans 21 $ 1 54   $ (34)   21  
Stock-based compensation 51   51       51  
Purchases of company common stock (in shares)         4      
Purchases of company common stock (2,000)       $ (2,000)   (2,000)  
Dividends declared (103)     (103)     (103)  
Net income 2,337     2,337     2,337  
Other comprehensive items 245         245 245  
Balance (in shares) at Apr. 03, 2021   438     45      
Balance at Apr. 03, 2021 35,068 $ 438 15,684 30,350 $ (8,852) (2,562) 35,058 10
Redeemable Noncontrolling Interest, Balance at Dec. 31, 2021 122              
Redeemable Noncontrolling Interest [Roll Forward]                
Net income (loss) attributable to redeemable noncontrolling interest 5              
Other comprehensive items attributable to redeemable noncontrolling interest (11)              
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (3)              
Redeemable Noncontrolling Interest, Balance at Apr. 02, 2022 113              
Balance (in shares) at Dec. 31, 2021   439     45      
Balance at Dec. 31, 2021 40,855 $ 439 16,174 35,431 $ (8,922) (2,329) 40,793 62
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance of shares under employees' and directors' stock plans (in shares)   1     0      
Issuance of shares under employees' and directors' stock plans 2 $ 1 40   $ (39)   2  
Stock-based compensation 78   78       78  
Purchases of company common stock (in shares)         3      
Purchases of company common stock (2,000)       $ (2,000)   (2,000)  
Dividends declared (118)     (118)     (118)  
Net income 2,215     2,215     2,215  
Other comprehensive items (13)         (14) (14) 1
Contribution from (distributions to) noncontrolling interests (1)             (1)
Balance (in shares) at Apr. 02, 2022   440     48      
Balance at Apr. 02, 2022 $ 41,018 $ 440 $ 16,292 $ 37,528 $ (10,961) $ (2,343) $ 40,956 $ 62