XML 66 R50.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions Purchase Price (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 30, 2021
Dec. 08, 2021
Sep. 30, 2021
Feb. 25, 2021
Jan. 15, 2021
Apr. 30, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Purchase Price                  
Fair value of equity awards exchanged             $ 43    
Fair value of contingent consideration             $ 183    
Net Assets Acquired [Abstract]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)             14 years   14 years
Payments to Acquire Businesses, Net of Cash Acquired             $ 19,395 $ 38 $ 1,843
Customer Relationships [Member]                  
Net Assets Acquired [Abstract]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)             17 years   14 years
Product Technology [Member]                  
Net Assets Acquired [Abstract]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)             11 years   13 years
Tradenames [Member]                  
Net Assets Acquired [Abstract]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)             7 years   2 years
Backlog [Member]                  
Net Assets Acquired [Abstract]                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)             3 years    
PPD, Inc. [Member]                  
Purchase Price                  
Cash paid   $ 17,237              
Fair value of equity awards exchanged   43              
Cash acquired   (1,244)              
Total purchase price   16,036              
Net Assets Acquired [Abstract]                  
Current assets   2,510              
Property, plant and equipment   562              
Goodwill   13,781              
Other assets   1,108              
Contract liabilities   (1,570)              
Deferred tax liabilities   (1,803)              
Finance lease liabilities   (86)              
Debt assumed   (4,299)              
Other liabilities assumed   (1,972)              
Redeemable noncontrolling interest   (122)              
Total net assets acquired   16,036              
Payments to Acquire Businesses, Net of Cash Acquired   15,990              
PPD, Inc. [Member] | Customer Relationships [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets   6,264              
PPD, Inc. [Member] | Tradenames [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets   603              
PPD, Inc. [Member] | Backlog [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets   $ 1,060              
PeproTech, Inc. [Member]                  
Purchase Price                  
Cash paid $ 1,947                
Cash acquired (83)                
Total purchase price 1,864                
Net Assets Acquired [Abstract]                  
Current assets 63                
Property, plant and equipment 18                
Goodwill 1,190                
Other assets 11                
Deferred tax liabilities (193)                
Other liabilities assumed (21)                
Total net assets acquired 1,864                
Payments to Acquire Businesses, Net of Cash Acquired 1,860                
PeproTech, Inc. [Member] | Customer Relationships [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets 514                
PeproTech, Inc. [Member] | Product Technology [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets $ 282                
European Viral Vector Manufacturing Business [Member]                  
Purchase Price                  
Cash paid         $ 848        
Cash acquired         (18)        
Total purchase price         830        
Net Assets Acquired [Abstract]                  
Current assets         39        
Property, plant and equipment         59        
Goodwill         600        
Other assets         3        
Contract liabilities         (59)        
Deferred tax liabilities         (80)        
Finance lease liabilities         (24)        
Other liabilities assumed         (35)        
Total net assets acquired         830        
Payments to Acquire Businesses, Net of Cash Acquired         830        
European Viral Vector Manufacturing Business [Member] | Customer Relationships [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets         302        
European Viral Vector Manufacturing Business [Member] | Product Technology [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets         $ 25        
Mesa Biotech [Member]                  
Purchase Price                  
Cash paid       $ 421          
Fair value of contingent consideration       65          
Cash acquired       (14)          
Total purchase price       472          
Net Assets Acquired [Abstract]                  
Current assets       54          
Property, plant and equipment       2          
Goodwill       237          
Other assets       3          
Deferred tax liabilities       (72)          
Other liabilities assumed       (33)          
Total net assets acquired       472          
Payments to Acquire Businesses, Net of Cash Acquired       407          
Mesa Biotech [Member] | Product Technology [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets       279          
Mesa Biotech [Member] | Tradenames [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets       $ 2          
Lengnau biologics manufacturing facility [Member]                  
Purchase Price                  
Cash paid     $ 17            
Fair value of contingent consideration     1            
Total purchase price     18            
Net Assets Acquired [Abstract]                  
Property, plant and equipment     92            
Goodwill     18            
Other assets     376            
Finance lease liabilities     (82)            
Other liabilities assumed     (386)            
Total net assets acquired     18            
Lessee, Lease Liability Payments Due     $ 555            
Brammer Bio [Member]                  
Purchase Price                  
Cash paid           $ 1,710      
Cash acquired           (36)      
Total purchase price           1,674      
Net Assets Acquired [Abstract]                  
Current assets           52      
Property, plant and equipment           147      
Goodwill           938      
Other assets           49      
Contract liabilities           (110)      
Deferred tax liabilities           (110)      
Other liabilities assumed           (108)      
Total net assets acquired           1,674      
Goodwill, Expected Tax Deductible Amount           405      
Brammer Bio [Member] | Customer Relationships [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets           744      
Brammer Bio [Member] | Product Technology [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets           65      
Brammer Bio [Member] | Tradenames [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets           $ 7      
Other [Member]                  
Purchase Price                  
Cash paid             $ 298   $ 169
Fair value of contingent consideration             117    
Cash acquired             (13)    
Total purchase price             402 $ 63 169
Net Assets Acquired [Abstract]                  
Current assets             12   58
Property, plant and equipment             2   102
Goodwill             198   9
Other assets             2    
Contract liabilities             (1)    
Deferred tax liabilities             (28)   (6)
Other liabilities assumed             (11)   (1)
Total net assets acquired             402   169
Other [Member] | Customer Relationships [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets             2    
Other [Member] | Product Technology [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets             224   $ 7
Other [Member] | Tradenames [Member]                  
Net Assets Acquired [Abstract]                  
Definite-lived intangible assets             $ 2