XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions Purchase Price (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 8 Months Ended
Feb. 25, 2021
Jan. 15, 2021
Apr. 03, 2021
Mar. 28, 2020
Dec. 31, 2021
May 07, 2021
Business Acquisition [Line Items]            
Net Cash Consideration     $ 1,343 $ 4    
Purchase Price            
Fair value of contingent consideration     $ 162      
Net Assets Acquired [Abstract]            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)     9 years      
Customer Relationships [Member]            
Net Assets Acquired [Abstract]            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)     14 years      
Product Technology [Member]            
Net Assets Acquired [Abstract]            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)     6 years      
Tradenames [Member]            
Net Assets Acquired [Abstract]            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)     3 years      
European Viral Vector Manufacturing Business            
Business Acquisition [Line Items]            
Net Cash Consideration   $ 834        
Purchase Price            
Cash paid   853        
Cash acquired   (19)        
Total Purchase Price   834        
Net Assets Acquired [Abstract]            
Current assets   40        
Property, plant and equipment   39        
Goodwill   593        
Other assets   19        
Contract Liabilities   (59)        
Deferred tax liabilities   (82)        
Other liabilities assumed   (53)        
Net Assets Acquired   834        
European Viral Vector Manufacturing Business | Customer Relationships [Member]            
Net Assets Acquired [Abstract]            
Definite-lived intangible assets   311        
European Viral Vector Manufacturing Business | Product Technology [Member]            
Net Assets Acquired [Abstract]            
Definite-lived intangible assets   $ 26        
Mesa Biotech            
Business Acquisition [Line Items]            
Net Cash Consideration $ 406          
Purchase Price            
Cash paid 420          
Fair value of contingent consideration 65          
Cash acquired (14)          
Total Purchase Price 471          
Net Assets Acquired [Abstract]            
Current assets 54          
Property, plant and equipment 2          
Goodwill 248          
Other assets 3          
Deferred tax liabilities (68)          
Other liabilities assumed (33)          
Net Assets Acquired 471          
Mesa Biotech | Product Technology [Member]            
Net Assets Acquired [Abstract]            
Definite-lived intangible assets 263          
Mesa Biotech | Tradenames [Member]            
Net Assets Acquired [Abstract]            
Definite-lived intangible assets $ 2          
Other [Member]            
Purchase Price            
Cash paid     $ 107      
Fair value of contingent consideration     97      
Cash acquired     (4)      
Total Purchase Price     200      
Net Assets Acquired [Abstract]            
Current assets     8      
Property, plant and equipment     1      
Goodwill     83      
Other assets     1      
Contract Liabilities     (1)      
Other liabilities assumed     (7)      
Net Assets Acquired     200      
Other [Member] | Customer Relationships [Member]            
Net Assets Acquired [Abstract]            
Definite-lived intangible assets     3      
Other [Member] | Product Technology [Member]            
Net Assets Acquired [Abstract]            
Definite-lived intangible assets     110      
Other [Member] | Tradenames [Member]            
Net Assets Acquired [Abstract]            
Definite-lived intangible assets     $ 2      
Subsequent Event [Member] | PPD, Inc [Member]            
Business Acquisition [Line Items]            
Percent of PPD's outstanding shares that have approved the proposed acquisition           60.00%
Forecast [Member] | Subsequent Event [Member] | PPD, Inc [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Share Price         $ 47.50  
Purchase Price            
Cash paid         $ 17,400  
Debt assumed         $ 3,500