XML 54 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Business Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 26, 2020
Sep. 28, 2019
Sep. 26, 2020
Sep. 28, 2019
Segment Reporting Information [Line Items]        
Revenues $ 8,521 $ 6,272 $ 21,668 $ 18,713
Cost of revenues charges, net (1)   (5)  
Selling, general and administrative credits (charges), net 55   7  
Restructuring and other (costs) income, net (17) (31) (67) 442
Amortization of acquisition-related intangible assets     (1,256) (1,285)
Consolidated operating income 2,426 946 4,723 3,362
Interest Income 9 52 53 179
Interest Expense (144) (164) (407) (534)
Other (Expense) Income, Net (39) (12) (36) 25
Income before income taxes 2,252 822 4,333 3,032
Life Sciences Solutions [Member]        
Segment Reporting Information [Line Items]        
Selling, general and administrative credits (charges), net 8   8  
Restructuring and other (costs) income, net (10)   (11)  
Analytical Instruments [Member]        
Segment Reporting Information [Line Items]        
Restructuring and other (costs) income, net (3)   (22)  
Specialty Diagnostics [Member]        
Segment Reporting Information [Line Items]        
Selling, general and administrative credits (charges), net 50   4  
Restructuring and other (costs) income, net (2)   (8)  
Laboratory Products and Services [Member]        
Segment Reporting Information [Line Items]        
Cost of revenues charges, net (1)   (5)  
Selling, general and administrative credits (charges), net     (2)  
Restructuring and other (costs) income, net (1)   (20)  
Total Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Consolidated operating income [1] 2,803 1,423 6,044 4,275
Total Reportable Segments [Member] | Life Sciences Solutions [Member]        
Segment Reporting Information [Line Items]        
Revenues 3,424 1,701 7,800 5,018
Consolidated operating income [1] 1,879 586 3,788 1,756
Total Reportable Segments [Member] | Analytical Instruments [Member]        
Segment Reporting Information [Line Items]        
Revenues 1,336 1,358 3,488 4,004
Consolidated operating income [1] 171 311 477 879
Total Reportable Segments [Member] | Specialty Diagnostics [Member]        
Segment Reporting Information [Line Items]        
Revenues 1,430 879 3,376 2,779
Consolidated operating income [1] 398 223 848 707
Total Reportable Segments [Member] | Laboratory Products and Services [Member]        
Segment Reporting Information [Line Items]        
Revenues 3,112 2,619 8,629 7,765
Consolidated operating income [1] 355 303 931 933
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenues (781) (285) (1,625) (853)
Segment Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Cost of revenues charges, net (1) (5) (5) (16)
Selling, general and administrative credits (charges), net 55 (7) 7 (54)
Restructuring and other (costs) income, net (17) (31) (67) 442
Amortization of acquisition-related intangible assets $ (414) $ (434) $ (1,256) $ (1,285)
[1] Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs/income, net; and amortization of acquisition-related intangibles.