XML 64 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The components of the purchase price and net assets acquired for 2019 acquisitions are as follows:
(In millions)Brammer BioOtherTotal
Purchase Price
Cash paid
$1,710  $169  $1,879  
Cash acquired
(36) —  (36) 
$1,674  $169  $1,843  
Net Assets Acquired
Current assets
$52  $58  $110  
Property, plant and equipment
147  102  249  
Definite-lived intangible assets:
Customer relationships
744  —  744  
Product technology
65   72  
Tradenames
 —   
Goodwill
938   947  
Other assets
49  —  49  
Contract liabilities(110) —  (110) 
Deferred tax liabilities
(110) (6) (116) 
Other liabilities assumed
(108) (1) (109) 
$1,674  $169  $1,843  
The components of the purchase price and net assets acquired for 2018 acquisitions are as follows:
(In millions)Advanced Bioprocessing businessOtherTotal
Purchase Price
Cash paid
$477  $55  $532  
Fair value of contingent consideration
—  11  11  
Cash acquired
—  (1) (1) 
$477  $65  $542  
Net Assets Acquired
Current assets
$53  $ $57  
Property, plant and equipment
42  —  42  
Definite-lived intangible assets:
Customer relationships
108  —  108  
Product technology
132  31  163  
Tradenames
 —   
Indefinite-lived intangible assets:
In-process research and development
—  10  10  
Goodwill
146  15  161  
Other assets
—  14  14  
Deferred tax liabilities
(7) —  (7) 
Other liabilities assumed
(5) (9) (14) 
$477  $65  $542  
The components of the purchase price and net assets acquired for 2017 acquisitions are as follows:
(In millions)PatheonOtherTotal
Purchase Price
Cash paid
$6,911  $422  $7,333  
Debt assumed
488  —  488  
Fair value of contingent consideration
—  17  17  
Fair value of equity awards exchanged
 —   
Fair value of previously held interest
—  11  11  
Cash acquired
(47) (25) (72) 
$7,358  $425  $7,783  
Net Assets Acquired
Current assets
$1,062  $39  $1,101  
Property, plant and equipment
1,242   1,246  
Definite-lived intangible assets:
Customer relationships
3,641  90  3,731  
Product technology
—  96  96  
Tradenames
112   117  
Indefinite-lived intangible assets:
In-process research and development
—    
Goodwill
3,276  263  3,539  
Other assets
54  —  54  
Deferred tax liabilities
(1,093) (40) (1,133) 
Other liabilities assumed
(936) (34) (970) 
$7,358  $425  $7,783  
Business Acquisition, Pro Forma Information [Table Text Block]
Unaudited Pro Forma Information
The following unaudited pro forma information provides the effect of the company's 2017 acquisition of Patheon as if the acquisition had occurred on January 1, 2016:
(In millions)2017
Revenues
$22,144  
Net Income
$2,258  
Disposal Groups, Including Discontinued Operations [Table Text Block]
Disposition
On June 28, 2019, the company sold its Anatomical Pathology business to PHC Holdings Corporation for $1.13 billion, net of cash divested. The business was part of the Specialty Diagnostics segment. The sale of this business resulted in a pre-tax gain of approximately $478 million, included in restructuring and other (income) costs, net. Revenues in 2019, through the date of sale, and the full year 2018 of the business sold were approximately $115 million and $238 million, respectively, net of retained sales through the company's healthcare market and research and safety market channel businesses. The assets and liabilities of the Anatomical Pathology business were as follows on December 31, 2018:
(In millions)December 31, 2018
Current Assets$81  
Long-term Assets528  
Current Liabilities34  
Long-term Liabilities24