XML 70 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions Purchase Price (Details) - USD ($)
$ / shares in Units, $ in Millions
10 Months Ended 12 Months Ended
Oct. 25, 2018
Aug. 29, 2017
Mar. 02, 2017
Feb. 14, 2017
Sep. 19, 2016
Mar. 31, 2016
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Oct. 31, 2016
Dec. 31, 2015
Purchase Price                        
Cash paid               $ 531 $ 7,332 $ 5,649    
Debt Assumed                 488 255    
Fair Value of Contingent Consideration               11 17      
Fair Value of Equity Awards Exchanged                 6      
Fair Value of Previously Held Interest                 11      
Purchase Price Payable               1 1      
Cash Acquired               (1) (72) (447)    
Total Purchase Price               542 7,783 5,457    
Net Assets Acquired [Abstract]                        
Current assets               57 1,101 783    
Property, plant and equipment               42 1,246 172    
Goodwill               161 3,539 2,756    
Other assets               14 54 80    
Deferred tax liabilities               (7) (1,133)      
Other liabilities assumed               (14) (970)      
Liabilities assumed                   (1,102)    
Total Net Assets Acquired               $ 542 $ 7,783 $ 5,457    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)               13 years 16 years 13 years    
In-Process Research and Development [Member]                        
Net Assets Acquired [Abstract]                        
Indefinite-lived intangible assets               $ 10 $ 2 $ 119    
Customer Relationships [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets               $ 108 $ 3,731 $ 1,561    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)               14 years 17 years 16 years    
Product Technology [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets               $ 163 $ 96 $ 1,000    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)               13 years 9 years 8 years    
Tradenames and other [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets               $ 8 $ 117 $ 88    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)               6 years 4 years 8 years    
Advanced Bioprocessing business [Member]                        
Purchase Price                        
Cash paid $ 476                      
Purchase Price Payable 1                      
Total Purchase Price 477                      
Net Assets Acquired [Abstract]                        
Current assets 53                      
Property, plant and equipment 42                      
Goodwill 146                      
Deferred tax liabilities (7)                      
Other liabilities assumed (5)                      
Total Net Assets Acquired 477                      
Revenue Reported by Acquired Entity                 $ 100      
Goodwill, Expected Tax Deductible Amount 146                      
Advanced Bioprocessing business [Member] | Customer Relationships [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets 108                      
Advanced Bioprocessing business [Member] | Product Technology [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets 132                      
Advanced Bioprocessing business [Member] | Tradenames and other [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets $ 8                      
IntegenX Inc. [Member]                        
Purchase Price                        
Cash paid               $ 55        
Fair Value of Contingent Consideration               11        
Cash Acquired               (1)        
Total Purchase Price               65        
Net Assets Acquired [Abstract]                        
Current assets               4        
Goodwill               15        
Other assets               14        
Other liabilities assumed               (9)        
Total Net Assets Acquired               65        
IntegenX Inc. [Member] | In-Process Research and Development [Member]                        
Net Assets Acquired [Abstract]                        
Indefinite-lived intangible assets               10        
IntegenX Inc. [Member] | Product Technology [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets               $ 31        
Patheon N.V. [Member]                        
Business Acquisition [Line Items]                        
Business Acquisition, Share Price   $ 35.00                    
Purchase Price                        
Cash paid   $ 6,911                    
Debt Assumed   488                    
Fair Value of Equity Awards Exchanged   6                    
Cash Acquired   (47)                    
Total Purchase Price   7,358                    
Net Assets Acquired [Abstract]                        
Current assets   1,062                    
Property, plant and equipment   1,242                    
Goodwill   3,276                    
Other assets   54                    
Deferred tax liabilities   (1,093)                    
Other liabilities assumed   (936)                    
Total Net Assets Acquired   7,358                    
Revenue Reported by Acquired Entity                     $ 1,870  
Goodwill, Expected Tax Deductible Amount   125                    
Patheon N.V. [Member] | Customer Relationships [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets   3,641                    
Patheon N.V. [Member] | Product Technology [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets   0                    
Patheon N.V. [Member] | Tradenames and other [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets   $ 112                    
Core Informatics [Member]                        
Purchase Price                        
Cash paid     $ 95                  
Fair Value of Contingent Consideration     9                  
Cash Acquired     (10)                  
Total Purchase Price     94                  
Net Assets Acquired [Abstract]                        
Current assets     2                  
Goodwill     63                  
Deferred tax liabilities     (4)                  
Other liabilities assumed     (5)                  
Total Net Assets Acquired     94                  
Revenue Reported by Acquired Entity                   $ 10    
Goodwill, Expected Tax Deductible Amount     50                  
Core Informatics [Member] | Customer Relationships [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets     6                  
Core Informatics [Member] | Product Technology [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets     29                  
Core Informatics [Member] | Tradenames and other [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets     $ 3                  
Finesse Solutions, Inc. [Member]                        
Purchase Price                        
Cash paid       $ 223                
Cash Acquired       (2)                
Total Purchase Price       221                
Net Assets Acquired [Abstract]                        
Current assets       17                
Property, plant and equipment       1                
Goodwill       136                
Deferred tax liabilities       (22)                
Other liabilities assumed       (15)                
Total Net Assets Acquired       221                
Revenue Reported by Acquired Entity                   50    
Goodwill, Expected Tax Deductible Amount       0                
Finesse Solutions, Inc. [Member] | In-Process Research and Development [Member]                        
Net Assets Acquired [Abstract]                        
Indefinite-lived intangible assets       2                
Finesse Solutions, Inc. [Member] | Customer Relationships [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets       68                
Finesse Solutions, Inc. [Member] | Product Technology [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets       32                
Finesse Solutions, Inc. [Member] | Tradenames and other [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets       $ 2                
FEI Company [Member]                        
Purchase Price                        
Cash paid         $ 4,451              
Cash Acquired         (369)              
Total Purchase Price         4,082              
Net Assets Acquired [Abstract]                        
Current assets         619              
Property, plant and equipment         153              
Goodwill         2,125              
Other assets         72              
Liabilities assumed         (825)              
Total Net Assets Acquired         4,082              
Revenue Reported by Acquired Entity                       $ 930
Goodwill, Expected Tax Deductible Amount         65              
FEI Company [Member] | In-Process Research and Development [Member]                        
Net Assets Acquired [Abstract]                        
Indefinite-lived intangible assets         105              
FEI Company [Member] | Customer Relationships [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets         1,051              
FEI Company [Member] | Product Technology [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets         740              
FEI Company [Member] | Tradenames and other [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets         $ 42              
Affymetrix, Inc. [Member]                        
Purchase Price                        
Cash paid           $ 1,166            
Debt Assumed           254            
Cash Acquired           (78)            
Total Purchase Price           1,342            
Net Assets Acquired [Abstract]                        
Current assets           161            
Property, plant and equipment           19            
Goodwill           615            
Other assets           8            
Liabilities assumed           (275)            
Total Net Assets Acquired           1,342            
Revenue Reported by Acquired Entity                       $ 360
Goodwill, Expected Tax Deductible Amount           0            
Deferred Tax Liabilities, Undistributed Foreign Earnings           156            
Affymetrix, Inc. [Member] | In-Process Research and Development [Member]                        
Net Assets Acquired [Abstract]                        
Indefinite-lived intangible assets           14            
Affymetrix, Inc. [Member] | Customer Relationships [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets           501            
Affymetrix, Inc. [Member] | Product Technology [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets           253            
Affymetrix, Inc. [Member] | Tradenames and other [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets           $ 46            
Other [Member]                        
Purchase Price                        
Cash paid                 103 32    
Debt Assumed                   1    
Fair Value of Contingent Consideration                 8      
Fair Value of Previously Held Interest                 11      
Purchase Price Payable                 1      
Cash Acquired                 (13)      
Total Purchase Price                 110 33    
Net Assets Acquired [Abstract]                        
Current assets                 20 3    
Property, plant and equipment                 3      
Goodwill                 64 16    
Deferred tax liabilities                 (14)      
Other liabilities assumed                 (14)      
Liabilities assumed                   (2)    
Total Net Assets Acquired                 110 33    
Other [Member] | Customer Relationships [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets                 16 9    
Other [Member] | Product Technology [Member]                        
Net Assets Acquired [Abstract]                        
Definite-lived intangible assets                 $ 35 $ 7    
Scenario, Forecast [Member] | Gatan, Inc. [Member]                        
Purchase Price                        
Cash paid             $ 925