XML 56 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
USD ($)
Jul. 01, 2017
USD ($)
Jun. 30, 2018
USD ($)
Segment
Jul. 01, 2017
USD ($)
Segment Reporting Information [Line Items]        
Number of Reportable Segments | Segment     4  
Revenues $ 6,078 $ 4,990 $ 11,931 $ 9,755
Cost of revenues charges (5)   (8)  
Selling, general and administrative charges, net (3)   (11)  
Restructuring and other costs, net (17) (22) (62) (46)
Operating Income 937 749 1,723 1,369
Other expense, net (131) (123) (283) (240)
Income from Continuing Operations Before Income Taxes 806 626 1,440 1,129
Depreciation 130 97 261 194
Life Sciences Solutions [Member]        
Segment Reporting Information [Line Items]        
Restructuring and other costs, net (10)   (23)  
Analytical Instruments [Member]        
Segment Reporting Information [Line Items]        
Cost of revenues charges (2)   (2)  
Selling, general and administrative charges, net 1   1  
Restructuring and other costs, net (4)   (21)  
Specialty Diagnostics [Member]        
Segment Reporting Information [Line Items]        
Restructuring and other costs, net     (4)  
Laboratory Products and Services [Member]        
Segment Reporting Information [Line Items]        
Cost of revenues charges (3)   (6)  
Selling, general and administrative charges, net (4)   (11)  
Restructuring and other costs, net (3)   (13)  
Total Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Operating Income [1] 1,403 1,159 2,689 2,233
Total Reportable Segments [Member] | Life Sciences Solutions [Member]        
Segment Reporting Information [Line Items]        
Revenues 1,569 1,405 3,068 2,768
Operating Income [1] 522 448 1,039 881
Depreciation 29 32 60 65
Total Reportable Segments [Member] | Analytical Instruments [Member]        
Segment Reporting Information [Line Items]        
Revenues 1,311 1,166 2,568 2,218
Operating Income [1] 291 232 537 424
Depreciation 17 17 35 34
Total Reportable Segments [Member] | Specialty Diagnostics [Member]        
Segment Reporting Information [Line Items]        
Revenues 932 862 1,879 1,728
Operating Income [1] 253 234 496 467
Depreciation 18 18 37 35
Total Reportable Segments [Member] | Laboratory Products and Services [Member]        
Segment Reporting Information [Line Items]        
Revenues 2,550 1,792 4,963 3,491
Operating Income [1] 337 245 617 461
Depreciation 66 30 129 60
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenues (284) (235) (547) (450)
Segment Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Cost of revenues charges (5) (1) (8) (32)
Selling, general and administrative charges, net (3) (7) (11) (38)
Restructuring and other costs, net (17) (22) (62) (46)
Amortization of acquisition-related intangible assets $ (441) $ (380) $ (885) $ (748)
[1] Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.