XML 53 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions Purchase Price (Details) - USD ($)
$ / shares in Units, $ in Millions
9 Months Ended 12 Months Ended
Aug. 28, 2017
Mar. 02, 2017
Feb. 14, 2017
Sep. 30, 2017
Oct. 01, 2016
Dec. 31, 2016
Oct. 31, 2016
Purchase Price              
Cash paid       $ 7,224.4 $ 5,599.2    
Debt assumed       488.3      
Fair value of contingent consideration       12.2      
Fair value of equity awards exchanged       6.1      
Purchase price payable       49.9      
Cash acquired       (65.7)      
Total Purchase Price       7,715.2      
Net Assets Acquired [Abstract]              
Current assets       1,084.6      
Property, plant and equipment       1,309.4      
Goodwill       3,393.3      
Other assets       58.8      
Deferred tax liabilities       (1,063.4)      
Other liabilities assumed       (945.8)      
Total Purchase Price       $ 7,715.2      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)       16 years      
In-Process Research and Development [Member]              
Net Assets Acquired [Abstract]              
Indefinite-lived intangible assets       $ 1.6      
Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets       $ 3,696.1      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)       17 years      
Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets       $ 66.1      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)       10 years      
Tradenames and other [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets       $ 114.5      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)       4 years      
Patheon N.V. [Member]              
Business Acquisition [Line Items]              
Business Acquisition, Share Price $ 35.00            
Purchase Price              
Cash paid $ 6,861.1            
Debt assumed 488.1            
Fair value of equity awards exchanged 6.1            
Purchase price payable 49.9            
Cash acquired (47.5)            
Total Purchase Price 7,357.7            
Net Assets Acquired [Abstract]              
Current assets 1,060.3            
Property, plant and equipment 1,306.9            
Goodwill 3,168.9            
Other assets 58.8            
Deferred tax liabilities (1,029.7)            
Other liabilities assumed (924.1)            
Total Purchase Price 7,357.7            
Revenue Reported by Acquired Entity             $ 1,870.0
Goodwill, Expected Tax Deductible Amount 0.0            
Patheon N.V. [Member] | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets 3,607.0            
Patheon N.V. [Member] | Tradenames and other [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets $ 109.6            
Core Informatics [Member]              
Purchase Price              
Cash paid   $ 94.6          
Fair value of contingent consideration   9.1          
Cash acquired   (10.1)          
Total Purchase Price   93.6          
Net Assets Acquired [Abstract]              
Current assets   2.0          
Property, plant and equipment   0.2          
Goodwill   62.5          
Deferred tax liabilities   (3.7)          
Other liabilities assumed   (5.5)          
Total Purchase Price   93.6          
Revenue Reported by Acquired Entity           $ 10.0  
Goodwill, Expected Tax Deductible Amount   50.0          
Core Informatics [Member] | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets   6.3          
Core Informatics [Member] | Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets   29.1          
Core Informatics [Member] | Tradenames and other [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets   $ 2.7          
Finesse Solutions, Inc. [Member]              
Purchase Price              
Cash paid     $ 223.1        
Cash acquired     (2.1)        
Total Purchase Price     221.0        
Net Assets Acquired [Abstract]              
Current assets     18.0        
Property, plant and equipment     1.6        
Goodwill     134.7        
Deferred tax liabilities     (22.3)        
Other liabilities assumed     (14.5)        
Total Purchase Price     221.0        
Revenue Reported by Acquired Entity           $ 50.0  
Goodwill, Expected Tax Deductible Amount     0.0        
Finesse Solutions, Inc. [Member] | In-Process Research and Development [Member]              
Net Assets Acquired [Abstract]              
Indefinite-lived intangible assets     1.6        
Finesse Solutions, Inc. [Member] | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets     67.7        
Finesse Solutions, Inc. [Member] | Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets     32.0        
Finesse Solutions, Inc. [Member] | Tradenames and other [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets     $ 2.2        
Other [Member]              
Purchase Price              
Cash paid       $ 45.6      
Debt assumed       0.2      
Fair value of contingent consideration       3.1      
Cash acquired       (6.0)      
Total Purchase Price       42.9      
Net Assets Acquired [Abstract]              
Current assets       4.3      
Property, plant and equipment       0.7      
Goodwill       27.2      
Deferred tax liabilities       (7.7)      
Other liabilities assumed       (1.7)      
Total Purchase Price       42.9      
Other [Member] | Customer Relationships [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets       15.1      
Other [Member] | Product Technology [Member]              
Net Assets Acquired [Abstract]              
Definite-lived intangible assets       $ 5.0