XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
6 Months Ended
Jul. 01, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The components of the purchase price and net assets acquired for 2017 acquisitions are as follows:
(In millions)
 
Core Informatics

 
Finesse Solutions

 
Total

 
 
 
 
 
 
 
Purchase Price
 
 
 
 
 
 
Cash paid
 
$
94.6

 
$
223.1

 
$
317.7

Purchase price payable
 
9.1

 

 
9.1

Cash acquired
 
(10.1
)
 
(2.1
)
 
(12.2
)
 
 
 
 
 
 
 
 
 
$
93.6

 
$
221.0

 
$
314.6

 
 
 
 
 
 
 
Net Assets Acquired
 
 
 
 
 
 
Current assets
 
$
2.0

 
$
19.4

 
$
21.4

Property, plant and equipment
 
0.2

 
1.6

 
1.8

Definite-lived intangible assets:
 
 
 
 
 
 
Customer relationships
 
6.3

 
67.7

 
74.0

Product technology
 
29.1

 
32.0

 
61.1

Tradenames and other
 
2.7

 
2.2

 
4.9

Indefinite-lived intangible assets:
 
 
 
 
 
 
In-process research and development
 

 
1.6

 
1.6

Goodwill
 
62.5

 
134.4

 
196.9

Other assets
 
0.1

 
0.3

 
0.4

Liabilities assumed
 
(9.3
)
 
(38.2
)
 
(47.5
)
 
 
 
 
 
 
 
 
 
$
93.6

 
$
221.0

 
$
314.6

Business Acquisition, Pro Forma Information [Table Text Block]
Had the 2016 acquisitions of FEI Company and Affymetrix, Inc. been completed as of the beginning of 2015, the company’s pro forma results for 2016 would have been as follows:
(In millions except per share amounts)
 
Three Months Ended 
 July 2, 2016

 
Six Months Ended 
 July 2, 2016

 
 
 
 
 
Revenues
 
$
4,793.8

 
$
9,398.8

 
 
 
 
 
Net Income
 
$
509.2

 
$
886.0

 
 
 
 
 
Earnings per Share:
 
 
 
 
Basic
 
$
1.29

 
$
2.24

Diluted
 
$
1.28

 
$
2.23