XML 68 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions Purchase Price (Details)
£ in Millions, $ in Millions
1 Months Ended 12 Months Ended
Sep. 19, 2016
USD ($)
Mar. 31, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2015
GBP (£)
Feb. 03, 2014
USD ($)
Feb. 28, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2014
GBP (£)
Dec. 31, 2013
USD ($)
Purchase Price                      
Cash paid             $ 5,634.9 $ 700.6 $ 13,534.6    
Debt Assumed             254.8   2,279.5    
Purchase Price Payable             14.0 1.3      
Cash acquired             (447.3) (5.1) (474.5)    
Total Purchase Price             5,456.4 696.8 15,339.6    
Net Assets Acquired [Abstract]                      
Current assets             785.4 130.1 1,774.0    
Property, plant and equipment             172.5 49.7 749.2    
Goodwill             2,692.9 258.4 7,179.5    
Other assets             79.5 4.7 246.8    
Liabilities assumed             (1,128.7) (35.5) (3,809.8)    
Total Net Assets Acquired             $ 5,456.4 $ 696.8 $ 15,339.6    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)             13 years 14 years 14 years 14 years  
Other Information                      
Purchase Price Paid For Acquisitions Completed In A Prior Year               $ 11.0 $ 13.0    
Deferred Tax Liabilities, Undistributed Foreign Earnings             $ 156.2        
In-Process Research and Development [Member]                      
Net Assets Acquired [Abstract]                      
Indefinite-lived intangible assets             119.1   58.4    
Customer Relationships [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets             $ 1,560.3 $ 235.0 $ 5,890.0    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)             16 years 15 years 16 years 16 years  
Product Technology [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets             $ 999.9 $ 36.5 $ 2,632.4    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)             8 years 10 years 11 years 11 years  
Tradenames and other [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets             $ 175.5 $ 17.9 $ 619.1    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)             8 years 10 years 9 years 9 years  
FEI Company [Member]                      
Purchase Price                      
Cash paid $ 4,440.4                    
Purchase Price Payable 10.8                    
Cash acquired (369.1)                    
Total Purchase Price 4,082.1                    
Net Assets Acquired [Abstract]                      
Current assets 621.4                    
Property, plant and equipment 153.0                    
Goodwill 2,057.1                    
Other assets 71.6                    
Liabilities assumed (846.6)                    
Total Net Assets Acquired 4,082.1                    
Other Information                      
Revenue Reported by Acquired Entity               $ 930.0      
Goodwill, Expected Tax Deductible Amount 65.0                    
FEI Company [Member] | In-Process Research and Development [Member]                      
Net Assets Acquired [Abstract]                      
Indefinite-lived intangible assets 104.7                    
FEI Company [Member] | Customer Relationships [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets 1,051.1                    
FEI Company [Member] | Product Technology [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets 739.8                    
FEI Company [Member] | Tradenames and other [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets $ 130.0                    
Affymetrix, Inc. [Member]                      
Purchase Price                      
Cash paid   $ 1,165.0                  
Debt Assumed   254.2                  
Purchase Price Payable   0.5                  
Cash acquired   (77.9)                  
Total Purchase Price   1,341.8                  
Net Assets Acquired [Abstract]                      
Current assets   160.6                  
Property, plant and equipment   19.3                  
Goodwill   615.2                  
Other assets   7.8                  
Liabilities assumed   (274.6)                  
Total Net Assets Acquired   1,341.8                  
Other Information                      
Revenue Reported by Acquired Entity               360.0      
Goodwill, Expected Tax Deductible Amount   0.0                  
Deferred Tax Liabilities, Undistributed Foreign Earnings   156.0                  
Affymetrix, Inc. [Member] | In-Process Research and Development [Member]                      
Net Assets Acquired [Abstract]                      
Indefinite-lived intangible assets   14.4                  
Affymetrix, Inc. [Member] | Customer Relationships [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets   500.5                  
Affymetrix, Inc. [Member] | Product Technology [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets   253.1                  
Affymetrix, Inc. [Member] | Tradenames and other [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets   $ 45.5                  
Alfa Aesar [Member]                      
Purchase Price                      
Cash paid     $ 393.0 £ 257              
Cash acquired     (3.5)                
Total Purchase Price     389.5                
Net Assets Acquired [Abstract]                      
Current assets     96.8                
Property, plant and equipment     39.0                
Goodwill     125.1                
Other assets     4.5                
Liabilities assumed     (28.6)                
Total Net Assets Acquired     389.5                
Other Information                      
Revenue Reported by Acquired Entity | £                   £ 78  
Goodwill, Expected Tax Deductible Amount     41.0                
Alfa Aesar [Member] | Customer Relationships [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets     137.1                
Alfa Aesar [Member] | Tradenames and other [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets     $ 15.6                
Advanced Scientifics, Inc. [Member]                      
Purchase Price                      
Cash paid           $ 289.1          
Cash acquired           (0.3)          
Total Purchase Price           288.8          
Net Assets Acquired [Abstract]                      
Current assets           28.7          
Property, plant and equipment           10.6          
Goodwill           124.4          
Other assets           0.2          
Liabilities assumed           (3.9)          
Total Net Assets Acquired           288.8          
Other Information                      
Revenue Reported by Acquired Entity                 $ 80.0    
Goodwill, Expected Tax Deductible Amount           124.0          
Advanced Scientifics, Inc. [Member] | Customer Relationships [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets           90.0          
Advanced Scientifics, Inc. [Member] | Product Technology [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets           36.5          
Advanced Scientifics, Inc. [Member] | Tradenames and other [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets           $ 2.3          
Life Technologies Corporation [Member]                      
Purchase Price                      
Cash paid         $ 13,487.3            
Debt Assumed         2,279.5            
Cash acquired         (463.0)            
Total Purchase Price         15,303.8            
Net Assets Acquired [Abstract]                      
Current assets         1,755.5            
Property, plant and equipment         748.1            
Goodwill         7,167.0            
Other assets         246.7            
Liabilities assumed         (3,800.9)            
Total Net Assets Acquired         15,303.8            
Other Information                      
Revenue Reported by Acquired Entity                     $ 3,870.0
Goodwill, Expected Tax Deductible Amount         0.0            
Life Technologies Corporation [Member] | In-Process Research and Development [Member]                      
Net Assets Acquired [Abstract]                      
Indefinite-lived intangible assets         58.4            
Life Technologies Corporation [Member] | Customer Relationships [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets         5,883.0            
Life Technologies Corporation [Member] | Product Technology [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets         2,626.9            
Life Technologies Corporation [Member] | Tradenames and other [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets         $ 619.1            
Other [Member]                      
Purchase Price                      
Cash paid             $ 29.5 18.5 47.3    
Debt Assumed             0.6        
Purchase Price Payable             2.7 1.3      
Cash acquired             (0.3) (1.3) (11.5)    
Total Purchase Price             32.5 18.5 35.8    
Net Assets Acquired [Abstract]                      
Current assets             3.4 4.6 18.5    
Property, plant and equipment             0.2 0.1 1.1    
Goodwill             20.6 8.9 12.5    
Other assets             0.1   0.1    
Liabilities assumed             (7.5) (3.0) (8.9)    
Total Net Assets Acquired             32.5 18.5 35.8    
Other [Member] | Customer Relationships [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets             8.7 $ 7.9 7.0    
Other [Member] | Product Technology [Member]                      
Net Assets Acquired [Abstract]                      
Definite-lived intangible assets             $ 7.0   $ 5.5