XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Shareholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Items [Member]
Balance (in shares) at Dec. 31, 2014   408.5     8.0  
Balance at Dec. 31, 2014 $ 20,548.1 $ 408.5 $ 11,473.6 $ 10,406.9 $ (455.9) $ (1,285.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of shares under employees' and directors' stock plans (in shares)   2.9     0.4  
Issuance of shares under employees' and directors' stock plans 64.1 $ 2.9 112.6   $ (51.4)  
Stock-based compensation 91.8   91.8      
Tax benefit related to employees' and directors' stock plans 54.8   54.8      
Purchases of company common stock (in shares)         3.9  
Purchases of company common stock (500.0)       $ (500.0)  
Dividends declared (180.0)     (180.0)    
Net Income 1,372.8     1,372.8    
Other comprehensive items (601.4)         (601.4)
Balance (in shares) at Sep. 26, 2015   411.4     12.3  
Balance at Sep. 26, 2015 20,850.2 $ 411.4 11,732.8 11,599.7 $ (1,007.3) (1,886.4)
Balance (in shares) at Dec. 31, 2015   411.9     12.3  
Balance at Dec. 31, 2015 21,350.2 $ 411.9 11,801.2 12,142.3 $ (1,007.9) (1,997.3)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of shares under employees' and directors' stock plans (in shares)   3.1     0.3  
Issuance of shares under employees' and directors' stock plans 95.4 $ 3.1 139.7   $ (47.4)  
Stock-based compensation 102.0   102.0      
Tax benefit related to employees' and directors' stock plans 54.2   54.2      
Purchases of company common stock (in shares)         7.3  
Purchases of company common stock (1,000.0)       $ (1,000.0)  
Dividends declared (178.1)     (178.1)    
Net Income 1,392.3     1,392.3    
Other comprehensive items (157.4)         (157.4)
Balance (in shares) at Oct. 01, 2016   415.0     19.9  
Balance at Oct. 01, 2016 $ 21,658.6 $ 415.0 $ 12,097.1 $ 13,356.5 $ (2,055.3) $ (2,154.7)