XML 64 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt Outstanding Debt (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2016
Jul. 02, 2016
Oct. 01, 2016
Sep. 26, 2015
Dec. 31, 2015
Debt Instrument [Line Items]          
Total Borrowings at Par Value     $ 18,864.2   $ 12,415.8
Fair Value Hedge Accounting Adjustments     73.9   6.2
Unamortized Premium, Net     56.5   104.7
Unamortized Debt Issuance Costs     (82.1)   (54.7)
Total Borrowings at Carrying Value     18,912.5   12,472.0
Less: Short-term Obligations and Current Maturities     1,972.1   1,051.8
Long-term Obligations     16,940.4   11,420.2
Net proceeds from issuance of debt     7,605.8 $ 542.8  
Repayments of Debt     $ 2,307.1 $ 2,481.0  
Payments for Hedge, Financing Activities   $ 75.0      
U.S. Commercial Paper Program [Member]          
Debt Instrument [Line Items]          
Effective Interest Rate     1.32%    
Total Borrowings at Par Value     $ 820.5   49.6
Total Borrowings at Carrying Value     820.5   49.6
Term Loan [Member]          
Debt Instrument [Line Items]          
Total Borrowings at Carrying Value     $ 1,946.0    
Term Loan [Member] | Unsecured Term Loan 3-Year [Member]          
Debt Instrument [Line Items]          
Effective Interest Rate     1.70%    
Total Borrowings at Par Value     $ 1,950.0    
Senior Notes [Member]          
Debt Instrument [Line Items]          
Total Borrowings at Carrying Value     $ 16,132.3   12,406.1
Debt Instrument, Call Feature     Each of the notes may be redeemed at a redemption price of 100% of the principal amount plus a specified make-whole premium plus accrued interest.    
Senior Notes [Member] | 2.25% 5-Year Senior Notes, Due 8/15/2016 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     2.25%    
Debt Instrument, Term     5 years    
Debt Instrument, Maturity Date     Aug. 15, 2016    
Total Borrowings at Par Value         1,000.0
Repayments of Debt $ 1,000.0        
Senior Notes [Member] | 1.30% 3-Year Senior Notes, Due 2/1/2017 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     1.30%    
Debt Instrument, Term     3 years    
Debt Instrument, Maturity Date     Feb. 01, 2017    
Effective Interest Rate     1.21%    
Total Borrowings at Par Value     $ 900.0   900.0
Senior Notes [Member] | 1.85% 5-Year Senior Notes, Due 1/15/2018 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     1.85%    
Debt Instrument, Term     5 years    
Debt Instrument, Maturity Date     Jan. 15, 2018    
Effective Interest Rate     2.01%    
Total Borrowings at Par Value     $ 500.0   500.0
Senior Notes [Member] | Floating Rate 2-Year Senior Notes Due 8/9/2018 (euro-denominated) [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Term     2 years    
Debt Instrument, Maturity Date     Aug. 09, 2018    
Effective Interest Rate     0.15%    
Total Borrowings at Par Value     $ 674.1    
Senior Notes [Member] | 2.15% 3-Year Senior Notes, Due 12/14/2018 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     2.15%    
Debt Instrument, Term     3 years    
Debt Instrument, Maturity Date     Dec. 14, 2018    
Effective Interest Rate     2.35%    
Total Borrowings at Par Value     $ 450.0   450.0
Senior Notes [Member] | 2.40% 5-Year Senior Notes, Due 2/1/2019 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     2.40%    
Debt Instrument, Term     5 years    
Debt Instrument, Maturity Date     Feb. 01, 2019    
Effective Interest Rate     2.59%    
Total Borrowings at Par Value     $ 900.0   900.0
Senior Notes [Member] | 6.00% 10-Year Senior Notes, Due 3/1/2020 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     6.00%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     Mar. 01, 2020    
Effective Interest Rate     2.98%    
Total Borrowings at Par Value     $ 750.0   750.0
Senior Notes [Member] | 4.70% 10-Year Senior Notes, Due 5/1/2020 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     4.70%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     May 01, 2020    
Effective Interest Rate     4.23%    
Total Borrowings at Par Value     $ 300.0   300.0
Senior Notes [Member] | 1.50% 5-Year Senior Notes, Due 12/1/2020 (euro-denominated) [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     1.50%    
Debt Instrument, Term     5 years    
Debt Instrument, Maturity Date     Dec. 01, 2020    
Effective Interest Rate     1.61%    
Total Borrowings at Par Value     $ 477.5   461.6
Senior Notes [Member] | 5.00% 10-Year Senior Notes, Due 1/15/2021 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     5.00%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     Jan. 15, 2021    
Effective Interest Rate     3.24%    
Total Borrowings at Par Value     $ 400.0   400.0
Senior Notes [Member] | 4.50% 10-Year Senior Notes, Due 3/1/2021 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     4.50%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     Mar. 01, 2021    
Effective Interest Rate     3.48%    
Total Borrowings at Par Value     $ 1,000.0   1,000.0
Senior Notes [Member] | 3.60% 10-Year Senior Notes, Due 8/15/2021 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     3.60%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     Aug. 15, 2021    
Effective Interest Rate     3.15%    
Total Borrowings at Par Value     $ 1,100.0   1,100.0
Senior Notes [Member] | 3.30% 7-Year Senior Notes, Due 2/15/2022 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     3.30%    
Debt Instrument, Term     7 years    
Debt Instrument, Maturity Date     Feb. 15, 2022    
Effective Interest Rate     3.43%    
Total Borrowings at Par Value     $ 800.0   800.0
Senior Notes [Member] | 2.15% 7-Year Senior Notes, Due 7/21/2022 (euro-denominated) [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     2.15%    
Debt Instrument, Term     7 years    
Debt Instrument, Maturity Date     Jul. 21, 2022    
Effective Interest Rate     2.28%    
Total Borrowings at Par Value     $ 561.8   543.1
Senior Notes [Member] | 3.15% 10-Year Senior Notes, Due 1/15/2023 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     3.15%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     Jan. 15, 2023    
Effective Interest Rate     3.31%    
Total Borrowings at Par Value     $ 800.0   800.0
Senior Notes [Member] | 3.00% 7-Year Senior Notes, Due 4/15/2023 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     3.00%    
Debt Instrument, Term     7 years    
Debt Instrument, Maturity Date     Apr. 15, 2023    
Effective Interest Rate     3.18%    
Total Borrowings at Par Value     $ 1,000.0    
Net proceeds from issuance of debt $ 1,000.0        
Senior Notes [Member] | 4.15% 10-Year Senior Notes, Due 2/1/2024 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     4.15%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     Feb. 01, 2024    
Effective Interest Rate     4.16%    
Total Borrowings at Par Value     $ 1,000.0   1,000.0
Senior Notes [Member] | 0.75% 8-Year Senior Notes, Due 9/12/2024 (euro-denominated) [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     0.75%    
Debt Instrument, Term     8 years    
Debt Instrument, Maturity Date     Sep. 12, 2024    
Effective Interest Rate     0.94%    
Total Borrowings at Par Value     $ 1,123.5    
Senior Notes [Member] | 2.00% 10-Year Senior Notes, Due 4/15/2025 (euro-denominated) [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     2.00%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     Apr. 15, 2025    
Effective Interest Rate     2.09%    
Total Borrowings at Par Value     $ 719.0   695.2
Senior Notes [Member] | 3.65% 10-Year Senior Notes, Due 12/15/2025 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     3.65%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     Dec. 15, 2025    
Effective Interest Rate     3.77%    
Total Borrowings at Par Value     $ 350.0   350.0
Senior Notes [Member] | 2.95% 10-Year Senior Notes, Due 9/19/2026 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     2.95%    
Debt Instrument, Term     10 years    
Debt Instrument, Maturity Date     Sep. 19, 2026    
Effective Interest Rate     3.19%    
Total Borrowings at Par Value     $ 1,200.0    
Senior Notes [Member] | 1.375% 12-Year Senior Notes, 9/12/2028 (euro-denominated) [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     1.375%    
Debt Instrument, Term     12 years    
Debt Instrument, Maturity Date     Sep. 12, 2028    
Effective Interest Rate     1.46%    
Total Borrowings at Par Value     $ 674.1    
Senior Notes [Member] | 5.30% 30-Year Senior Notes, Due 2/1/2044 [Member]          
Debt Instrument [Line Items]          
Stated Interest Rate     5.30%    
Debt Instrument, Term     30 years    
Debt Instrument, Maturity Date     Feb. 01, 2044    
Effective Interest Rate     5.37%    
Total Borrowings at Par Value     $ 400.0   400.0
Other Debt [Member]          
Debt Instrument [Line Items]          
Total Borrowings at Par Value     13.7   16.3
Total Borrowings at Carrying Value     $ 13.7   $ 16.3