XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 01, 2016
USD ($)
Sep. 26, 2015
USD ($)
Oct. 01, 2016
USD ($)
Segment
Sep. 26, 2015
USD ($)
Segment Reporting [Abstract]        
Number of Reportable Segments | Segment     4  
Segment Reporting Information [Line Items]        
Revenues $ 4,490.9 $ 4,123.2 $ 13,320.9 $ 12,312.9
Cost of revenues charges (32.4)   (60.4)  
Selling, general and administrative charges, net (62.5)   (95.2)  
Restructuring and other costs, net (54.9) (15.5) (140.9) (67.9)
Operating Income 541.1 562.9 1,696.6 1,646.0
Other expense, net (113.2) (94.8) (324.6) (292.3)
Income from Continuing Operations Before Income Taxes 427.9 468.1 1,372.0 1,353.7
Depreciation 91.4 97.8 282.6 274.9
Life Sciences Solutions [Member]        
Segment Reporting Information [Line Items]        
Cost of revenues charges (10.8)   (30.9)  
Selling, general and administrative charges, net (6.2)   (32.6)  
Restructuring and other costs, net (10.2)   (57.4)  
Analytical Instruments [Member]        
Segment Reporting Information [Line Items]        
Cost of revenues charges (21.6)   (21.6)  
Selling, general and administrative charges, net (39.1)   (40.9)  
Restructuring and other costs, net (30.9)   (55.4)  
Specialty Diagnostics [Member]        
Segment Reporting Information [Line Items]        
Restructuring and other costs, net (11.7)   (11.6)  
Laboratory Products and Services [Member]        
Segment Reporting Information [Line Items]        
Cost of revenues charges     (7.9)  
Selling, general and administrative charges, net     (0.5)  
Restructuring and other costs, net (1.5)   (15.4)  
Total Reportable Segments [Member]        
Segment Reporting Information [Line Items]        
Operating Income [1] 1,032.5 933.7 2,994.7 2,740.6
Total Reportable Segments [Member] | Life Sciences Solutions [Member]        
Segment Reporting Information [Line Items]        
Revenues 1,231.5 1,080.4 3,642.1 3,229.6
Operating Income [1] 370.1 332.7 1,069.7 954.9
Depreciation 34.1 38.4 108.3 106.7
Total Reportable Segments [Member] | Analytical Instruments [Member]        
Segment Reporting Information [Line Items]        
Revenues 898.0 778.5 2,451.2 2,282.9
Operating Income [1] 190.1 146.5 446.7 407.8
Depreciation 11.4 9.9 30.9 28.6
Total Reportable Segments [Member] | Specialty Diagnostics [Member]        
Segment Reporting Information [Line Items]        
Revenues 798.9 776.9 2,504.8 2,379.2
Operating Income [1] 214.4 204.9 682.4 646.2
Depreciation 17.3 18.8 53.5 54.6
Total Reportable Segments [Member] | Laboratory Products and Services [Member]        
Segment Reporting Information [Line Items]        
Revenues 1,746.2 1,638.2 5,273.0 4,844.9
Operating Income [1] 257.9 249.6 795.9 731.7
Depreciation 28.6 30.7 89.9 85.0
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenues (183.7) (150.8) (550.2) (423.7)
Segment Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Cost of revenues charges (32.4) (0.8) (60.4) (2.5)
Selling, general and administrative charges, net (62.5) (24.6) (95.2) (35.4)
Restructuring and other costs, net (54.9) (15.5) (140.9) (67.9)
Amortization of acquisition-related intangible assets $ (341.6) $ (329.9) $ (1,001.6) $ (988.8)
[1] Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.