XML 47 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements and Fair Value of Financial Instruments (Tables)
 3 Months Ended
Apr. 02, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis as of April 2, 2016 and December 31, 2015:
 
 
April 2,

 
Quoted
Prices in
Active
Markets

 
Significant
Other
Observable
 Inputs

 
Significant
Unobservable
Inputs

(In millions)
 
2016

 
(Level 1)

 
(Level 2)

 
(Level 3)

 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
65.8

 
$
65.8

 
$
—

 
$
—

Bank time deposits
 
2.0

 
2.0

 
—

 
—

Investments in mutual funds and other similar instruments
 
7.5

 
7.5

 
—

 
—

Warrants
 
1.5

 
—

 
1.5

 
—

Insurance contracts
 
110.0

 
—

 
110.0

 
—

Derivative contracts
 
13.5

 
—

 
13.5

 
—

 
 
 
 
 
 
 
 
 
Total Assets
 
$
200.3

 
$
75.3

 
$
125.0

 
$
—

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative contracts
 
$
19.5

 
$
—

 
$
19.5

 
$
—

Contingent consideration
 
1.4

 
—

 
—

 
1.4

 
 
 
 
 
 
 
 
 
Total Liabilities
 
$
20.9

 
$
—

 
$
19.5

 
$
1.4

 
 
December 31,

 
Quoted
Prices in
 Active
Markets

 
Significant
Other
Observable
 Inputs

 
Significant
 Unobservable
 Inputs

(In millions)
 
2015

 
(Level 1)

 
(Level 2)

 
(Level 3)

 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
54.6

 
$
54.6

 
$
—

 
$
—

Bank time deposits
 
2.0

 
2.0

 
—

 
—

Investments in mutual funds and other similar instruments
 
7.6

 
7.6

 
—

 
—

Warrants
 
3.4

 
—

 
3.4

 
—

Insurance contracts
 
108.1

 
—

 
108.1

 
—

Derivative contracts
 
13.8

 
—

 
13.8

 
—

 
 
 
 
 
 
 
 
 
Total Assets
 
$
189.5

 
$
64.2

 
$
125.3

 
$
—

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative contracts
 
$
41.8

 
$
—

 
$
41.8

 
$
—

Contingent consideration
 
1.9

 
—

 
—

 
1.9

 
 
 
 
 
 
 
 
 
Total Liabilities
 
$
43.7

 
$
—

 
$
41.8

 
$
1.9
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table provides a rollforward of the fair value, as determined by level 3 inputs, of the contingent consideration.
 
 
Three Months Ended
 
 
April 2,

 
March 28,

(In millions)
 
2016

 
2015

 
 
 
 
 
Contingent Consideration
 
 
 
 
Beginning Balance
 
$
1.9

 
$
29.6

Payments
 
(0.4
)
 
(8.0
)
Change in fair value included in earnings
 
(0.1
)
 
(0.5
)
Currency translation
 
—

 
(0.1
)
 
 
 
 
 
Ending Balance
 
$
1.4

 
$
21.0
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]
 
 
Fair Value – Assets
 
Fair Value – Liabilities
 
 
April 2,

 
December 31,

 
April 2,

 
December 31,

(In millions)
 
2016

 
2015

 
2016

 
2015

 
 
 
 
 
 
 
 
 
Derivatives Designated as Hedging Instruments
 
 
 
 
 
 
 
Interest rate swaps (a)
 
$
—

 
$
0.2

 
$
9.0

 
$
16.4

Derivatives Not Designated as Hedging Instruments
 
 
 
 
 
 
 
Currency exchange contracts (b)
 
13.5

 
13.6

 
10.5

 
25.4

(a)
The fair value of the interest rate swaps is included in the consolidated balance sheet under the captions other assets or other long-term liabilities.
(b)
The fair value of the currency exchange contracts is included in the consolidated balance sheet under the captions other current assets or other accrued expenses.
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance [Table Text Block]
 
 
Gain (Loss) Recognized
 
 
Three Months Ended
 
 
April 2,

 
March 28,

(In millions)
 
2016

 
2015

 
 
 
 
 
Derivatives Designated as Fair Value Hedges
 
 
 
 
Interest rate swaps - effective portion
 
$
7.5

 
$
6.7

Interest rate swaps - ineffective portion (a)
 
—

 
(7.0
)
Derivatives Not Designated as Fair Value Hedges
 
 
 
 
Currency exchange contracts
 
 
 
 
Included in cost of revenues
 
$
(7.5
)
 
$
13.4

Included in other expense, net
 
(23.4
)
 
119.9


(a)
The ineffective portion of the loss recognized on interest rate swaps during 2015 includes $7.5 million of costs associated with entering into the swap arrangements.
Fair Value, by Balance Sheet Grouping [Table Text Block]
The carrying value and fair value of the company’s notes receivable and debt obligations are as follows:
 
 
April 2, 2016
 
December 31, 2015
 
 
Carrying

 
Fair

 
Carrying

 
Fair

(In millions)
 
Value

 
Value

 
Value

 
Value

 
 
 
 
 
 
 
 
 
Notes Receivable
 
$
12.0

 
$
14.6

 
$
12.1

 
$
14.9

 
 
 
 
 
 
 
 
 
Debt Obligations:
 
 
 
 
 
 
 
 
Senior notes
 
$
12,793.1

 
$
13,167.5

 
$
12,406.1

 
$
12,618.8

Term loan
 
999.2

 
1,000.0

 
—

 
—

Commercial paper
 
1,228.0

 
1,228.0

 
49.6

 
49.6

Other
 
15.7

 
15.7

 
16.3

 
16.3

 
 
 
 
 
 
 
 
 
 
 
$
15,036.0

 
$
15,411.2

 
$
12,472.0

 
$
12,684.7

The fair value of debt obligations was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends which represent level 2 measurements.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
The carrying value and fair value of the company’s notes receivable and debt obligations are as follows:
 
 
April 2, 2016
 
December 31, 2015
 
 
Carrying

 
Fair

 
Carrying

 
Fair

(In millions)
 
Value

 
Value

 
Value

 
Value

 
 
 
 
 
 
 
 
 
Notes Receivable
 
$
12.0

 
$
14.6

 
$
12.1

 
$
14.9

 
 
 
 
 
 
 
 
 
Debt Obligations:
 
 
 
 
 
 
 
 
Senior notes
 
$
12,793.1

 
$
13,167.5

 
$
12,406.1

 
$
12,618.8

Term loan
 
999.2

 
1,000.0

 
—

 
—

Commercial paper
 
1,228.0

 
1,228.0

 
49.6

 
49.6

Other
 
15.7

 
15.7

 
16.3

 
16.3

 
 
 
 
 
 
 
 
 
 
 
$
15,036.0

 
$
15,411.2

 
$
12,472.0

 
$
12,684.7

The fair value of debt obligations was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends which represent level 2 measurements.