XML 32 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements and Fair Value of Financial Instruments
3 Months Ended
Apr. 02, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Fair Value of Financial Instruments [Text Block]
Note 12.
Fair Value Measurements and Fair Value of Financial Instruments
Fair Value Measurements
The company uses the market approach technique to value its financial instruments and there were no changes in valuation techniques during 2016. The company’s financial assets and liabilities carried at fair value are primarily comprised of insurance contracts, investments in money market funds, derivative contracts, mutual funds holding publicly traded securities and other investments in unit trusts held as assets to satisfy outstanding deferred compensation and retirement liabilities; and acquisition-related contingent consideration.
The fair value accounting guidance requires that assets and liabilities carried at fair value be classified and disclosed in one of the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities that the company has the ability to access.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data such as quoted prices, interest rates and yield curves.
Level 3: Inputs are unobservable data points that are not corroborated by market data.
The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis as of April 2, 2016 and December 31, 2015:
 
 
April 2,

 
Quoted
Prices in
Active
Markets

 
Significant
Other
Observable
 Inputs

 
Significant
Unobservable
Inputs

(In millions)
 
2016

 
(Level 1)

 
(Level 2)

 
(Level 3)

 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
65.8

 
$
65.8

 
$

 
$

Bank time deposits
 
2.0

 
2.0

 

 

Investments in mutual funds and other similar instruments
 
7.5

 
7.5

 

 

Warrants
 
1.5

 

 
1.5

 

Insurance contracts
 
110.0

 

 
110.0

 

Derivative contracts
 
13.5

 

 
13.5

 

 
 
 
 
 
 
 
 
 
Total Assets
 
$
200.3

 
$
75.3

 
$
125.0

 
$

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative contracts
 
$
19.5

 
$

 
$
19.5

 
$

Contingent consideration
 
1.4

 

 

 
1.4

 
 
 
 
 
 
 
 
 
Total Liabilities
 
$
20.9

 
$

 
$
19.5

 
$
1.4

 
 
December 31,

 
Quoted
Prices in
 Active
Markets

 
Significant
Other
Observable
 Inputs

 
Significant
 Unobservable
 Inputs

(In millions)
 
2015

 
(Level 1)

 
(Level 2)

 
(Level 3)

 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Cash equivalents
 
$
54.6

 
$
54.6

 
$

 
$

Bank time deposits
 
2.0

 
2.0

 

 

Investments in mutual funds and other similar instruments
 
7.6

 
7.6

 

 

Warrants
 
3.4

 

 
3.4

 

Insurance contracts
 
108.1

 

 
108.1

 

Derivative contracts
 
13.8

 

 
13.8

 

 
 
 
 
 
 
 
 
 
Total Assets
 
$
189.5

 
$
64.2

 
$
125.3

 
$

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Derivative contracts
 
$
41.8

 
$

 
$
41.8

 
$

Contingent consideration
 
1.9

 

 

 
1.9

 
 
 
 
 
 
 
 
 
Total Liabilities
 
$
43.7

 
$

 
$
41.8

 
$
1.9


The company determines the fair value of its insurance contracts by obtaining the cash surrender value of the contracts from the issuer. The fair value of derivative contracts is the estimated amount that the company would receive/pay upon liquidation of the contracts, taking into account the change in interest rates and currency exchange rates. The company determines the fair value of acquisition-related contingent consideration based on assessment of the probability that the company would be required to make such future payment. Changes to the fair value of contingent consideration are recorded in selling, general and administrative expense. The following table provides a rollforward of the fair value, as determined by level 3 inputs, of the contingent consideration.
 
 
Three Months Ended
 
 
April 2,

 
March 28,

(In millions)
 
2016

 
2015

 
 
 
 
 
Contingent Consideration
 
 
 
 
Beginning Balance
 
$
1.9

 
$
29.6

Payments
 
(0.4
)
 
(8.0
)
Change in fair value included in earnings
 
(0.1
)
 
(0.5
)
Currency translation
 

 
(0.1
)
 
 
 
 
 
Ending Balance
 
$
1.4

 
$
21.0


The notional amounts of derivative contracts outstanding, consisting of interest rate swaps and currency exchange contracts, totaled $5.41 billion and $6.63 billion at April 2, 2016 and December 31, 2015, respectively.
While certain derivatives are subject to netting arrangements with counterparties, the company does not offset derivative assets and liabilities within the consolidated balance sheet. The following tables present the fair value of derivative instruments in the consolidated balance sheet and statement of income.
 
 
Fair Value – Assets
 
Fair Value – Liabilities
 
 
April 2,

 
December 31,

 
April 2,

 
December 31,

(In millions)
 
2016

 
2015

 
2016

 
2015

 
 
 
 
 
 
 
 
 
Derivatives Designated as Hedging Instruments
 
 
 
 
 
 
 
Interest rate swaps (a)
 
$

 
$
0.2

 
$
9.0

 
$
16.4

Derivatives Not Designated as Hedging Instruments
 
 
 
 
 
 
 
Currency exchange contracts (b)
 
13.5

 
13.6

 
10.5

 
25.4

(a)
The fair value of the interest rate swaps is included in the consolidated balance sheet under the captions other assets or other long-term liabilities.
(b)
The fair value of the currency exchange contracts is included in the consolidated balance sheet under the captions other current assets or other accrued expenses.
 
 
Gain (Loss) Recognized
 
 
Three Months Ended
 
 
April 2,

 
March 28,

(In millions)
 
2016

 
2015

 
 
 
 
 
Derivatives Designated as Fair Value Hedges
 
 
 
 
Interest rate swaps - effective portion
 
$
7.5

 
$
6.7

Interest rate swaps - ineffective portion (a)
 

 
(7.0
)
Derivatives Not Designated as Fair Value Hedges
 
 
 
 
Currency exchange contracts
 
 
 
 
Included in cost of revenues
 
$
(7.5
)
 
$
13.4

Included in other expense, net
 
(23.4
)
 
119.9


(a)
The ineffective portion of the loss recognized on interest rate swaps during 2015 includes $7.5 million of costs associated with entering into the swap arrangements.
Gains and losses recognized on currency exchange contracts and the effective portion of interest rate swaps are included in the consolidated statement of income together with the corresponding, offsetting losses and gains on the underlying hedged transactions. Gains and losses recognized on the ineffective portion of interest rate swaps are included in other expense, net in the accompanying statement of income.
The company also uses foreign currency-denominated debt to partially hedge its net investments in foreign operations against adverse movements in exchange rates. The company’s euro-denominated senior notes have been designated as, and are effective as, economic hedges of part of the net investment in a foreign operation. Accordingly, foreign currency transaction gains or losses due to spot rate fluctuations on the euro-denominated debt instruments are included in currency translation adjustment within other comprehensive income and shareholders’ equity. In the first three months of 2016 and 2015, pre-tax net (losses)/gains of $(83) million and $77 million, respectively, from the euro-denominated notes were included in currency translation adjustment.
Cash Flow Hedge Arrangements
In 2015, the company entered into interest rate swap arrangements to mitigate the risk of interest rates rising prior to completion of a debt offering in 2016. Based on the company’s conclusion that a debt offering was probable as a result of debt maturing in 2016 and that such debt would carry semi-annual interest payments over a 10-year term, the swaps hedged the cash flow risk for each of the semi-annual fixed-rate interest payments on $1.00 billion of principal amount of the planned fixed-rate debt issue. The change in the fair value of the hedge during the three months ended April 2, 2016, $37 million, net of tax, was classified as a decrease to accumulated other comprehensive items within shareholders’ equity. The hedge was terminated in advance of completing a debt offering in April 2016 (Note 9). The fair value of the hedge at that time, $46 million, net of tax, was classified as a reduction to accumulated other comprehensive items and will be amortized to interest expense over the term of the debt.
Fair Value of Other Financial Instruments
The carrying value and fair value of the company’s notes receivable and debt obligations are as follows:
 
 
April 2, 2016
 
December 31, 2015
 
 
Carrying

 
Fair

 
Carrying

 
Fair

(In millions)
 
Value

 
Value

 
Value

 
Value

 
 
 
 
 
 
 
 
 
Notes Receivable
 
$
12.0

 
$
14.6

 
$
12.1

 
$
14.9

 
 
 
 
 
 
 
 
 
Debt Obligations:
 
 
 
 
 
 
 
 
Senior notes
 
$
12,793.1

 
$
13,167.5

 
$
12,406.1

 
$
12,618.8

Term loan
 
999.2

 
1,000.0

 

 

Commercial paper
 
1,228.0

 
1,228.0

 
49.6

 
49.6

Other
 
15.7

 
15.7

 
16.3

 
16.3

 
 
 
 
 
 
 
 
 
 
 
$
15,036.0

 
$
15,411.2

 
$
12,472.0

 
$
12,684.7

The fair value of debt obligations was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends which represent level 2 measurements.