XML 100 R87.htm IDEA: XBRL DOCUMENT v3.3.1.900
Restructuring and Other Costs (Income), Net (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 26, 2015
Jun. 27, 2015
Mar. 28, 2015
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Feb. 25, 2016
Restructuring and Related Activities [Abstract]                        
Restructuring and Related Cost, Percentage of Total Workforce Eliminated                 2.00% 3.00% 3.00%  
Identified Future Restructuring Costs                       $ 55.0
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 $ 9.1 $ 327.6 $ 28.6  
Selling, General and Administrative Expenses                 46.3 130.7 73.5  
Restructuring and Other Costs (Income), Net                 115.3 (598.2) 77.7  
Total Restructuring and Other Costs (Income), Net $ 64.9 $ 40.9 $ 24.7 $ 40.2 $ 47.3 $ (88.2) $ 231.9 $ (330.9) 170.7 (139.9) 179.8  
Restructuring and Related Costs, Cash Costs                 90.7 [1] 253.7 [2] 81.0  
Restructuring and Related Costs, Non-Cash Costs (Income), Net                 1.1 19.9    
Loss (Gain) Related to Litigation-related Matter                 24.7      
Loss (Gain) on Divestiture of Businesses                 (7.6) (895.4) 0.0  
Severance [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 57.0 140.8 57.7  
Abandonment of Excess Facilities [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 19.1 10.5 10.3  
Other Restructuring [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs [3]                 14.6 102.4 13.0  
Monetized Equity Awards [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Non-Cash Costs (Income), Net                   19.6    
Life Sciences Solutions [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 2.0 327.3    
Selling, General and Administrative Expenses                 13.6 122.5 51.7  
Restructuring and Other Costs (Income), Net                 64.4 (516.4) 4.4  
Total Restructuring and Other Costs (Income), Net                 80.0 (66.6) 56.1  
Restructuring and Related Costs, Cash Costs                 40.4 232.0 4.4  
Loss (Gain) Related to Litigation-related Matter                 20.0 9.3    
Impairment of Acquired Technology in Development                 14.9      
Loss (Gain) on Disposition of Property Plant Equipment                 (3.0)      
Loss (Gain) on Divestiture of Businesses                 (7.6) (760.3)    
Life Sciences Solutions [Member] | Costs associated with headcount reductions and facility consolidations [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 34.5      
Life Sciences Solutions [Member] | Severance [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 23.7      
Life Sciences Solutions [Member] | Abandonment of Excess Facilities [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 4.1 5.5    
Life Sciences Solutions [Member] | Other Restructuring [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 6.7      
Life Sciences Solutions [Member] | Monetized Equity Awards [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                   91.7    
Life Sciences Solutions [Member] | Transaction Costs Related to Acquisition [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                 6.2 100.5 51.7  
Life Sciences Solutions [Member] | Transaction Costs Related to Divestiture [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 0.9   4.1  
Life Sciences Solutions [Member] | Charges for Changes in Estimates of Contingent Consideration for Acquisitions [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                 (1.7) 5.7    
Life Sciences Solutions [Member] | Costs to Conform Accounting Policies [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                   21.4    
Selling, General and Administrative Expenses                   16.2    
Life Sciences Solutions [Member] | Charges for Sales of Inventories Revalued at Acquisition [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                   303.4    
Life Sciences Solutions [Member] | Accelerated Depreciation Related to Facility Consolidations [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                   2.3    
Selling, General and Administrative Expenses                 9.1      
Life Sciences Solutions [Member] | Charges For Cash Compensation Contractually Due To Employees Of Acquired Business [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 5.0      
Analytical Instruments [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 0.1 (0.8) 2.9  
Selling, General and Administrative Expenses                 (0.3) 0.9 0.6  
Restructuring and Other Costs (Income), Net                 26.6 2.5 20.9  
Total Restructuring and Other Costs (Income), Net                 26.4 2.6 24.4  
Restructuring and Related Costs, Cash Costs                 22.1   23.6  
Restructuring and Related Costs, Non-Cash Costs (Income), Net                     (2.7)  
Asset Writedowns                 4.5      
Loss (Gain) on Disposition of Property Plant Equipment                   (6.0)    
Analytical Instruments [Member] | Severance [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     18.3  
Analytical Instruments [Member] | Abandonment of Excess Facilities [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     2.8  
Analytical Instruments [Member] | Other Restructuring [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     2.5  
Specialty Diagnostics [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 0.8 0.9 24.9  
Selling, General and Administrative Expenses                 (0.4) 1.5 12.9  
Restructuring and Other Costs (Income), Net                 9.7 17.7 24.2  
Total Restructuring and Other Costs (Income), Net                 10.1 20.1 62.0  
Restructuring and Related Costs, Cash Costs                   18.7    
Restructuring and Related Costs, Non-Cash Costs (Income), Net                   (1.0)    
Specialty Diagnostics [Member] | Severance [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                   9.5 17.8  
Specialty Diagnostics [Member] | Abandonment of Excess Facilities [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     2.8  
Specialty Diagnostics [Member] | Other Restructuring [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     3.5  
Laboratory Products and Services [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Cost of Revenues                 6.2 0.2 0.8  
Selling, General and Administrative Expenses                 6.1      
Restructuring and Other Costs (Income), Net                 12.6 (121.0) 25.2  
Total Restructuring and Other Costs (Income), Net                 24.9 (120.8) 26.0  
Restructuring and Related Costs, Cash Costs                 7.7 7.2 22.9  
Restructuring and Related Costs, Non-Cash Costs (Income), Net                     2.3  
Loss (Gain) due to Pension Plan Settlements and Curtailments                   3.8    
Loss (Gain) Related to Litigation-related Matter                 4.7      
Loss (Gain) on Divestiture of Businesses                   (133.6)    
Laboratory Products and Services [Member] | Severance [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     16.4  
Laboratory Products and Services [Member] | Abandonment of Excess Facilities [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     4.1  
Laboratory Products and Services [Member] | Other Restructuring [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                     2.4  
Corporate [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                 27.3 5.8 8.3  
Restructuring and Other Costs (Income), Net                 2.0 19.0 3.0  
Total Restructuring and Other Costs (Income), Net                 29.3 24.8 $ 11.3  
Charges for Product Liability Litigation                 19.4      
Restructuring and Related Costs, Non-Cash Costs (Income), Net                   17.3    
Loss (Gain) due to Pension Plan Settlements and Curtailments                   25.6    
Loss (Gain) on Disposition of Property Plant Equipment                   (9.6)    
Corporate [Member] | Severance [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Restructuring and Related Costs, Cash Costs                 2.0 $ 1.7    
Corporate [Member] | Accelerated Depreciation Related to Facility Consolidations [Member]                        
Restructuring Cost and Reserve [Line Items]                        
Selling, General and Administrative Expenses                 $ 7.9      
[1] Excludes $24.7 million of provision for losses on litigation-related matters; $14.9 million of impairment of acquired technology in development; a $7.6 million gain on the sale of a product line; $5.0 million of cash compensation contractually due to employees of an acquired business on the date of acquisition; $0.9 million of charges associated with a previous sale of a business; and an aggregate of $1.1 million of non-cash charges, net.
[2] Excludes a $895.4 million net gain on the sale of businesses, principally the company’s sera and media, gene modulation and magnetic beads businesses and the Cole-Parmer business; $19.6 million of cash compensation to monetize certain equity awards held by Life Technologies’ employees at the date of acquisition that was paid by Life Technologies prior to the acquisition; $9.3 million of provision for losses on pre-acquisition litigation-related matters of Life Technologies; and an aggregate of $19.9 million of non-cash charges, net.
[3] Other includes cash charges to monetize certain equity awards held by employees of Life Technologies at the date of acquisition, relocation and moving expenses associated with facility consolidations, as well as employee retention costs which are accrued ratably over the period through which employees must work to qualify for a payment.