XML 66 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions Purchase Price (Details)
£ in Millions, $ in Millions
1 Months Ended 12 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2015
GBP (£)
Feb. 03, 2014
USD ($)
Feb. 28, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2014
GBP (£)
Dec. 31, 2013
USD ($)
Purchase Price                
Cash paid         $ 699.9 $ 13,534.6    
Debt Assumed           2,279.5    
Purchase Price Payable         1.8      
Cash acquired         (5.3) (474.5)    
Total Purchase Price         696.4 15,339.6    
Net Assets Acquired [Abstract]                
Current assets         134.9 1,774.0    
Property, plant and equipment         50.1 749.2    
Goodwill         252.3 7,179.5    
Other assets         4.5 246.8    
Liabilities assumed         (34.8) (3,809.8)    
Total Purchase Price         $ 696.4 $ 15,339.6    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)         14 years 14 years 14 years  
Other Information                
Purchase Price Paid         $ 694.6 $ 13,060.1   $ 11.4
Purchase Price Paid For Acquisitions Completed In A Prior Year         11.0 13.0   40.0
In-Process Research and Development [Member]                
Net Assets Acquired [Abstract]                
Indefinite-lived intangible assets           58.4    
Customer Relationships [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets         $ 235.0 $ 5,890.0    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)         15 years 16 years 16 years  
Product Technology [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets         $ 36.5 $ 2,632.4    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)         10 years 11 years 11 years  
Tradenames and other [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets         $ 17.9 $ 619.1    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (in years)         10 years 9 years 9 years  
Alfa Aesar [Member]                
Purchase Price                
Cash paid $ 392.3 £ 257            
Purchase Price Payable 0.5              
Cash acquired (3.7)              
Total Purchase Price 389.1              
Net Assets Acquired [Abstract]                
Current assets 102.3              
Property, plant and equipment 39.4              
Goodwill 118.3              
Other assets 4.3              
Liabilities assumed (27.9)              
Total Purchase Price 389.1              
Other Information                
Revenue Reported by Acquired Entity | £             £ 78  
Goodwill, Expected Tax Deductible Amount 41.0              
Alfa Aesar [Member] | Customer Relationships [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets 137.1              
Alfa Aesar [Member] | Tradenames and other [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets $ 15.6              
Advanced Scientifics, Inc. [Member]                
Purchase Price                
Cash paid       $ 289.1        
Cash acquired       (0.3)        
Total Purchase Price       288.8        
Net Assets Acquired [Abstract]                
Current assets       28.0        
Property, plant and equipment       10.6        
Goodwill       125.1        
Other assets       0.2        
Liabilities assumed       (3.9)        
Total Purchase Price       288.8        
Other Information                
Revenue Reported by Acquired Entity           $ 80.0    
Goodwill, Expected Tax Deductible Amount       125.1        
Advanced Scientifics, Inc. [Member] | Customer Relationships [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets       90.0        
Advanced Scientifics, Inc. [Member] | Product Technology [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets       36.5        
Advanced Scientifics, Inc. [Member] | Tradenames and other [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets       $ 2.3        
Life Technologies Corporation [Member]                
Purchase Price                
Cash paid     $ 13,487.3          
Debt Assumed     2,279.5          
Cash acquired     (463.0)          
Total Purchase Price     15,303.8          
Net Assets Acquired [Abstract]                
Current assets     1,755.5          
Property, plant and equipment     748.1          
Goodwill     7,167.0          
Other assets     246.7          
Liabilities assumed     (3,800.9)          
Total Purchase Price     15,303.8          
Other Information                
Revenue Reported by Acquired Entity               $ 3,870.0
Goodwill, Expected Tax Deductible Amount     0.0          
Life Technologies Corporation [Member] | In-Process Research and Development [Member]                
Net Assets Acquired [Abstract]                
Indefinite-lived intangible assets     58.4          
Life Technologies Corporation [Member] | Customer Relationships [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets     5,883.0          
Life Technologies Corporation [Member] | Product Technology [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets     2,626.9          
Life Technologies Corporation [Member] | Tradenames and other [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets     $ 619.1          
Series of Individually Immaterial Business Acquisitions [Member]                
Purchase Price                
Cash paid         $ 18.5 47.3    
Purchase Price Payable         1.3      
Cash acquired         (1.3) (11.5)    
Total Purchase Price         18.5 35.8    
Net Assets Acquired [Abstract]                
Current assets         4.6 18.5    
Property, plant and equipment         0.1 1.1    
Goodwill         8.9 12.5    
Other assets           0.1    
Liabilities assumed         (3.0) (8.9)    
Total Purchase Price         18.5 35.8    
Series of Individually Immaterial Business Acquisitions [Member] | Customer Relationships [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets         $ 7.9 7.0    
Series of Individually Immaterial Business Acquisitions [Member] | Product Technology [Member]                
Net Assets Acquired [Abstract]                
Definite-lived intangible assets           $ 5.5