XML 24 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Dispositions
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Acquisitions and Dispositions [Text Block]
Note 2.
Acquisitions and Dispositions
The company’s acquisitions have historically been made at prices above the determined fair value of the acquired identifiable assets, resulting in goodwill, due to expectations of the synergies that will be realized by combining the businesses. These synergies include the elimination of redundant facilities, functions and staffing; use of the company’s existing commercial infrastructure to expand sales of the acquired businesses’ products; and use of the commercial infrastructure of the acquired businesses to cost-effectively expand sales of company products.
Acquisitions have been accounted for using the purchase method of accounting, and the acquired companies’ results have been included in the accompanying financial statements from their respective dates of acquisition. Acquisition transaction costs are recorded in selling, general and administrative expenses as incurred.
2015
On September 30, 2015, the company acquired, within the Laboratory Products and Services segment, Alfa Aesar, a U.K.-based global manufacturer of research chemicals from Johnson Matthey Plc, for £257 million ($392 million) in cash. The acquisition expanded the company’s existing portfolio of chemicals, solvents and reagents. Revenues of Alfa Aesar were approximately £78 million in 2014. The purchase price exceeded the fair value of the identifiable net assets and, accordingly, $118 million was allocated to goodwill, $41 million of which is tax deductible.
In February 2015, the company acquired, within the Life Sciences Solutions segment, Advanced Scientifics, Inc., a North America-based global provider of single-use systems and process equipment for bioprocess production, for approximately $289 million. The acquisition expanded the company’s bioprocessing offerings. Revenues of Advanced Scientifics were approximately $80 million in 2014. The purchase price exceeded the fair value of the identifiable net assets and, accordingly, $125 million was allocated to goodwill, all of which is tax deductible.
In addition, in 2015, the company acquired, within the Analytical Instruments segment, selected assets of certain existing channel partners for its chromatography and mass spectrometry products and, within the Specialty Diagnostics segment, an existing channel partner for its transplant diagnostics products, for an aggregate purchase price of $19 million.
During 2015, the company made contingent purchase price payments totaling $11 million for acquisitions completed prior to 2015. The contingent purchase price payments were contractually due to the sellers upon achievement of certain performance criteria at the acquired businesses.
The components of the purchase price and net assets acquired for 2015 acquisitions are as follows:
(In millions)
 
Alfa Aesar

 
Advanced Scientifics

 
Other

 
Total

 
 
 
 
 
 
 
 
 
Purchase Price
 
 
 
 
 
 
 
 
Cash paid
 
$
392.3

 
$
289.1

 
$
18.5

 
$
699.9

Purchase price payable
 
0.5

 

 
1.3

 
1.8

Cash acquired
 
(3.7
)
 
(0.3
)
 
(1.3
)
 
(5.3
)
 
 
 
 
 
 
 
 
 
 
 
$
389.1

 
$
288.8

 
$
18.5

 
$
696.4

 
 
 
 
 
 
 
 
 
Net Assets Acquired
 
 
 
 
 
 
 
 
Current assets
 
$
102.3

 
$
28.0

 
$
4.6

 
$
134.9

Property, plant and equipment
 
39.4

 
10.6

 
0.1

 
50.1

Definite-lived intangible assets:
 
 
 
 
 
 
 
 
Customer relationships
 
137.1

 
90.0

 
7.9

 
235.0

Product technology
 

 
36.5

 

 
36.5

Tradenames and other
 
15.6

 
2.3

 

 
17.9

Goodwill
 
118.3

 
125.1

 
8.9

 
252.3

Other assets
 
4.3

 
0.2

 

 
4.5

Liabilities assumed
 
(27.9
)
 
(3.9
)
 
(3.0
)
 
(34.8
)
 
 
 
 
 
 
 
 
 
 
 
$
389.1

 
$
288.8

 
$
18.5

 
$
696.4


The weighted-average amortization periods for definite-lived intangible assets acquired in 2015 are 15 years for customer relationships, 10 years for product technology and 10 years for tradenames and other. The weighted average amortization period for all definite-lived intangible assets acquired in 2015 is 14 years.
2014
On February 3, 2014, the company completed the acquisition of Life Technologies Corporation, within the Life Sciences Solutions segment, for a total purchase price of $15.30 billion, net of cash acquired, including the assumption of $2.28 billion of debt. The company issued debt and common stock in late 2013 and early 2014 to partially fund the acquisition (Notes 9 and 11). Life Technologies provides innovative products and services to customers conducting scientific research and genetic analysis, as well as those in applied markets, such as forensics and food safety testing. The acquisition of Life Technologies extends customer reach and broadens the company’s offerings in biosciences; genetic, medical and applied sciences; and bioproduction. Life Technologies’ revenues totaled $3.87 billion in 2013. The purchase price exceeded the fair value of the identifiable net assets and, accordingly, $7.17 billion was allocated to goodwill, substantially none of which is tax deductible.
In addition, in 2014, the company acquired an animal health diagnostics company, within the Life Sciences Solutions segment, and a distributor of analytical instruments, within the Analytical Instruments segment, for an aggregate of $36 million, net of cash acquired.
During 2014, the company made contingent purchase price payments totaling $13 million for acquisitions completed prior to 2014. The contingent purchase price payments were contractually due to the sellers upon achievement of certain performance criteria at the acquired businesses.
The components of the purchase price and net assets acquired for 2014 acquisitions are as follows:
(In millions)
 
Life
Technologies

 
Other

 
Total

 
 
 
 
 
 
 
Purchase Price
 
 
 
 
 
 
Cash paid
 
$
13,487.3

 
$
47.3

 
$
13,534.6

Debt assumed
 
2,279.5

 

 
2,279.5

Cash acquired
 
(463.0
)
 
(11.5
)
 
(474.5
)
 
 
 
 
 
 
 
 
 
$
15,303.8

 
$
35.8

 
$
15,339.6

 
 
 
 
 
 
 
Net Assets Acquired
 
 

 
 

 
 

Current assets
 
$
1,755.5

 
$
18.5

 
$
1,774.0

Property, plant and equipment
 
748.1

 
1.1

 
749.2

Definite-lived intangible assets:
 
 

 
 

 
 

Customer relationships
 
5,883.0

 
7.0

 
5,890.0

Product technology
 
2,626.9

 
5.5

 
2,632.4

Tradenames and other
 
619.1

 

 
619.1

Indefinite-lived intangible assets:
 
 

 
 

 
 

In-process research and development
 
58.4

 

 
58.4

Goodwill
 
7,167.0

 
12.5

 
7,179.5

Other assets
 
246.7

 
0.1

 
246.8

Liabilities assumed
 
(3,800.9
)
 
(8.9
)
 
(3,809.8
)
 
 
 
 
 
 
 
 
 
$
15,303.8

 
$
35.8

 
$
15,339.6

The weighted-average amortization periods for intangible assets acquired in 2014 are 16 years for customer relationships, 11 years for product technology and 9 years for definite-lived tradenames and other. The weighted average amortization period for all definite-lived intangible assets acquired in 2014 is 14 years.
2013
During 2013, the company made contingent purchase price and post closing adjustment payments totaling $40 million for acquisitions completed prior to 2013. The contingent purchase price payments were contractually due to the sellers upon achievement of certain performance criteria at the acquired businesses.
Unaudited Pro Forma Information
Had the acquisition of Life Technologies been completed as of the beginning of 2013, the company’s pro forma results for 2014 and 2013 would have been as follows:
(In millions except per share amounts)
 
2014

 
2013

 
 
 
 
 
Revenues
 
$
17,169.2

 
$
16,831.4

 
 
 
 
 
Income from Continuing Operations
 
$
2,203.2

 
$
1,008.4

 
 
 
 
 
Net Income
 
$
2,202.1

 
$
1,002.6

 
 
 
 
 
Earnings per Share from Continuing Operations:
 
 

 
 

Basic
 
$
5.52

 
$
2.55

Diluted
 
$
5.46

 
$
2.53

 
 
 
 
 
Earnings per Share:
 
 

 
 

Basic
 
$
5.51

 
$
2.54

Diluted
 
$
5.46

 
$
2.51

Pro forma results include non-recurring pro forma adjustments that were directly attributable to the business combination to reflect amounts as if the acquisition had been completed as of the beginning of 2013, as follows:
Pre-tax charge to selling, general and administrative expenses of $231 million in 2013, for acquisition-related transaction costs incurred by the company and Life Technologies;
Pre-tax charge to cost of revenues of $301 million in 2013, for the sale of Life Technologies inventories revalued at the date of acquisition;
Pre-tax charge of $92 million in 2013, for monetizing equity awards held by Life Technologies’ employees at the date of acquisition;
Pre-tax charge of $38 million in 2013, to conform the accounting policies of Life Technologies with the company's accounting policies; and
Pre-tax reduction of revenues of $8 million and $24 million in 2014 and 2013, respectively, for revaluing Life Technologies’ deferred revenue obligations to fair value.
These pro forma results of operations have been prepared for comparative purposes only, and they do not purport to be indicative of the results of operations that actually would have resulted had the acquisition occurred on the date indicated or that may result in the future.
The company’s results would not have been materially different from its pro forma results had the company’s other 2014 or 2015 acquisitions occurred at the beginning of 2013 or 2014, respectively.
Dispositions
On August 15, 2014, the company sold its Cole-Parmer specialty channel business, part of the Laboratory Products and Services segment, for $480 million in cash, net of cash divested. The sale of this business resulted in a pre-tax gain of approximately $134 million, included in restructuring and other costs (income), net. Due to the low tax basis in the Cole-Parmer business, the tax provision related to the sale slightly exceeded the pre-tax gain, resulting in a $4 million after-tax loss on the sale of the business. Revenues and operating income of the business sold were approximately $232 million and $43 million, respectively, for the year ended December 31, 2013 and $149 million and $28 million, respectively, in 2014 through the date of sale.
The assets and liabilities of the Cole-Parmer business were as follows at June 28, 2014:
 
 
June 28,

(In millions)
 
2014

 
 
 
Current Assets
 
$
39.5

Long-term Assets
 
400.3

Current Liabilities
 
15.5

Long-term Liabilities
 
84.1


On March 21, 2014, the company sold its legacy sera and media, gene modulation and magnetic beads businesses to GE Healthcare for $1.06 billion, net of cash divested, or $0.8 billion of after-tax proceeds. The businesses were included principally in the Life Sciences Solutions segment. Divestiture of these businesses was a condition to obtaining antitrust approval for the Life Technologies acquisition. Revenues and operating income of the businesses sold were approximately $250 million and $64 million, respectively, for the year ended December 31, 2013 and $61 million and $12 million, respectively, in 2014 through the date of sale. The sale of these businesses resulted in a pre-tax gain of approximately $761 million, included in restructuring and other costs (income), net.
The assets and liabilities of the businesses sold in March 2014 were as follows at December 31, 2013:
 
 
December 31,

(In millions)
 
2013

 
 
 
Current Assets
 
$
74.3

Long-term Assets
 
229.3

Current Liabilities
 
6.4

Long-term Liabilities
 
22.0