XML 47 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segment Information (Tables)
6 Months Ended
Jun. 28, 2014
Business Segments  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Business Segment Information
Three Months EndedSix Months Ended
June 28,June 29,June 28,June 29,
(In millions)2014201320142013
Revenues
Life Sciences Solutions$ 1,103.1 $ 181.0 $ 1,938.6 $ 353.6
Analytical Instruments 793.4 761.0 1,563.3 1,501.1
Specialty Diagnostics 855.1 793.6 1,668.8 1,599.2
Laboratory Products and Services 1,699.4 1,595.0 3,289.9 3,151.3
Eliminations (129.1) (90.5) (235.2) (173.6)
Consolidated revenues 4,321.9 3,240.1 8,225.4 6,431.6
Segment Income
Life Sciences Solutions (a) 299.1 43.5 543.7 84.5
Analytical Instruments (a) 130.4 125.3 261.3 245.8
Specialty Diagnostics (a) 236.4 216.3 457.4 439.2
Laboratory Products and Services (a) 257.7 238.7 491.7 469.4
Subtotal reportable segments (a) 923.6 623.8 1,754.1 1,238.9
Cost of revenues charges (156.1) (13.1) (324.6) (26.3)
Selling, general and administrative charges, net (14.9) (22.6) (97.7) (23.9)
Restructuring and other (costs) income, net (60.9) (21.5) 521.3 (43.0)
Amortization of acquisition-related intangible assets (343.6) (191.2) (629.5) (383.2)
Consolidated operating income 348.1 375.4 1,223.6 762.5
Other expense, net (b) (111.6) (95.4) (212.7) (139.6)
Income from continuing operations before income taxes$ 236.5 $ 280.0 $ 1,010.9 $ 622.9
Depreciation
Life Sciences Solutions$ 36.3 $ 4.1 $ 60.3 $ 8.2
Analytical Instruments 9.2 9.8 19.6 20.0
Specialty Diagnostics 19.2 18.1 38.0 36.6
Laboratory Products and Services 26.5 26.0 53.0 52.2
Consolidated depreciation$ 91.2 $ 58.0 $ 170.9 $ 117.0
(a)Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.
(b)The company does not allocate other expense, net to its segments.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
Business Segment Information
Three Months EndedSix Months Ended
June 28,June 29,June 28,June 29,
(In millions)2014201320142013
Revenues
Life Sciences Solutions$ 1,103.1 $ 181.0 $ 1,938.6 $ 353.6
Analytical Instruments 793.4 761.0 1,563.3 1,501.1
Specialty Diagnostics 855.1 793.6 1,668.8 1,599.2
Laboratory Products and Services 1,699.4 1,595.0 3,289.9 3,151.3
Eliminations (129.1) (90.5) (235.2) (173.6)
Consolidated revenues 4,321.9 3,240.1 8,225.4 6,431.6
Segment Income
Life Sciences Solutions (a) 299.1 43.5 543.7 84.5
Analytical Instruments (a) 130.4 125.3 261.3 245.8
Specialty Diagnostics (a) 236.4 216.3 457.4 439.2
Laboratory Products and Services (a) 257.7 238.7 491.7 469.4
Subtotal reportable segments (a) 923.6 623.8 1,754.1 1,238.9
Cost of revenues charges (156.1) (13.1) (324.6) (26.3)
Selling, general and administrative charges, net (14.9) (22.6) (97.7) (23.9)
Restructuring and other (costs) income, net (60.9) (21.5) 521.3 (43.0)
Amortization of acquisition-related intangible assets (343.6) (191.2) (629.5) (383.2)
Consolidated operating income 348.1 375.4 1,223.6 762.5
Other expense, net (b) (111.6) (95.4) (212.7) (139.6)
Income from continuing operations before income taxes$ 236.5 $ 280.0 $ 1,010.9 $ 622.9
Depreciation
Life Sciences Solutions$ 36.3 $ 4.1 $ 60.3 $ 8.2
Analytical Instruments 9.2 9.8 19.6 20.0
Specialty Diagnostics 19.2 18.1 38.0 36.6
Laboratory Products and Services 26.5 26.0 53.0 52.2
Consolidated depreciation$ 91.2 $ 58.0 $ 170.9 $ 117.0
(a)Represents operating income before certain charges to cost of revenues and selling, general and administrative expenses; restructuring and other costs, net; and amortization of acquisition-related intangibles.
(b)The company does not allocate other expense, net to its segments.