XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Operating Activities    
Net income $ 931.2 $ 801.5
Loss from discontinued operations 0.7 15.4
Loss on disposal of discontinued operations 4.2 55.7
Income from continuing operations 936.1 872.6
Adjustments to reconcile income from continuing operations to net cash provided by operating activities:    
Depreciation and amortization 750.6 729.3
Change in deferred income taxes (204.5) (243.3)
Non-cash stock-based compensation 66.6 57.8
Non-cash charges for sale of inventories revalued at the date of acquisition 23.9 40.1
Tax benefits from stock-based compensation awards (39.8) (12.8)
Other non-cash expenses, net 17.0 29.1
Changes in assets and liabilities, excluding the effects of acquisitions and dispositions:    
Accounts receivable (155.3) (16.2)
Inventories (129.7) (132.6)
Other assets (69.0) (81.2)
Accounts payable 49.1 71.2
Other liabilities 66.1 102.9
Contributions to retirement plans (25.6) (16.3)
Net cash provided by continuing operations 1,285.5 1,400.6
Net cash used in discontinued operations (3.3) (21.2)
Net cash provided by operating activities 1,282.2 1,379.4
Investing Activities    
Acquisitions, net of cash acquired (5.5) (1,072.4)
Purchase of property, plant and equipment (187.9) (210.7)
Proceeds from sale of property, plant and equipment 15.9 11.6
Increase in restricted cash (24.7) (33.7)
Other investing activities, net 8.9 1.7
Net cash used in continuing operations (193.3) (1,303.5)
Net cash provided by discontinued operations 0 3.4
Net cash used in investing activities (193.3) (1,300.1)
Financing Activities    
Decrease in commercial paper, net 0 (849.3)
Net proceeds from issuance of long-term debt 0 1,282.3
Purchases of company common stock (89.8) (800.0)
Dividends paid (162.0) (95.3)
Net proceeds from issuance of company common stock 204.9 131.3
Tax benefits from stock-based compensation awards 39.8 12.8
(Decrease) increase in short-term notes payable (0.7) 14.4
Other financing activities, net (5.7) (6.5)
Net cash used in financing activities (13.5) (310.3)
Exchange Rate Effect on Cash (35.4) 13.0
Increase (Decrease) in Cash and Cash Equivalents 1,040.0 (218.0)
Cash and Cash Equivalents at Beginning of Period 805.6 1,016.3
Cash and Cash Equivalents at End of Period $ 1,845.6 $ 798.3